J.stobart & Sons Limited

POWER SEARCH PRICING

SOLUTIONS

j.stobart & sons limited Company Information

Company Number

00783738

Next Accounts

Sep 2025

Directors

Ronald Stobart

Linda Rigg

View All

Shareholders

ronald john stobart

peter john stobart

View All

Group Structure

View All

Industry

Manufacture of prepared feeds for farm animals

Registered Address

newlands mill, hesket new market, wigton, cumbria, CA7 8HP

Website

www.jstobartandsons.co.uk

j.stobart & sons limited Estimated Valuation

£22.4m

Pomanda estimates the enterprise value of J.STOBART & SONS LIMITED at £22.4m based on Net Assets of £14.2m and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

J.stobart & Sons Limited is a live company located in wigton, CA7 8HP with a Companies House number of 00783738. It operates in the manufacture of prepared feeds for farm animals sector, SIC Code 10910. Founded in December 1963, it's largest shareholder is ronald john stobart with a 59.9% stake. J.stobart & Sons Limited is a mature, large sized company, Pomanda has estimated its turnover at £24m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded J.Stobart & Sons Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating4.5out of 5

4 Strong

3 Regular

5 Weak

Size

annual sales of £24m, make it smaller than the average company (£45.9m)

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a similar rate (13.6%)

EXPORT

J.Stobart & Sons Limited's latest turnover from December 2023 is £24 million and the company has net assets of £14.2 million. According to their latest financial statements, J.Stobart & Sons Limited has 19 employees and maintains cash reserves of £7.5 million as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	24,020,027	24,085,328	19,687,384	17,166,059	17,309,470	19,525,290	17,378,708	14,734,064	14,849,433	16,811,656	20,553,300	19,235,934	16,312,555	14,251,520	14,101,757
Other Income Or Grants
Cost Of Sales	20,343,996	19,522,584	16,434,012	14,403,414	14,653,665	15,988,963	14,597,066	12,193,408	12,442,749	14,508,218	17,919,114	16,797,763	13,820,922	12,041,153	11,562,905
Gross Profit	3,676,031	4,562,744	3,253,372	2,762,645	2,655,805	3,536,327	2,781,642	2,540,656	2,406,684	2,303,438	2,634,186	2,438,171	2,491,633	2,210,367	2,538,852
Admin Expenses	3,344,623	3,486,945	3,172,429	2,587,143	2,824,341	2,386,778	2,411,777	2,374,125	2,632,382	2,346,352	2,795,700	2,718,872	2,354,518	1,804,336	2,342,301
Operating Profit	331,408	1,075,799	80,943	175,502	-168,536	1,149,549	369,865	166,531	-225,698	-42,914	-161,514	-280,701	137,115	406,031	196,551
Interest Payable						833						69,207	81,705	89,910	90,590
Interest Receivable	182,945	36,735	53,769	102,790	77,365	45,165	64,130	78,206	90,819	84,765	121,023	146,115	185,759	194,546	208,090
Pre-Tax Profit	514,353	1,112,534	134,712	278,292	-91,171	1,193,881	433,995	244,737	-134,879	41,851	-40,037	-188,014	251,288	560,453	422,024
Tax	-129,421	-257,529	-26,503	-58,498	11,701	-232,296	-77,639	-52,648	25,074	-6,629	17,719	42,306	-46,618	-130,539	-101,979
Profit After Tax	384,932	855,005	108,209	219,794	-79,470	961,585	356,356	192,089	-109,805	35,222	-22,318	-145,708	204,670	429,914	320,045
Dividends Paid	10,770	10,770	10,770	10,770	10,770	10,770	10,770	10,770	10,770	10,770	10,770	10,770	10,770	10,770	10,770
Retained Profit	374,162	844,235	97,439	209,024	-90,240	950,815	345,586	181,319	-120,575	24,452	-33,088	-156,478	193,900	419,144	309,275
Employee Costs	1,168,247	1,092,594	1,092,180	878,283	962,946	960,051	970,131	920,807	887,078	891,583	888,049	859,126	808,295	786,793	800,439
Number Of Employees	19	19	18	17	19	22	22	21	24	21	20	20	20	20	20
EBITDA*	555,681	1,284,139	301,680	393,277	83,557	1,420,923	635,702	397,733	21,942	207,700	93,936	-47,811	310,093	547,138	329,320

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	2,304,943	2,410,715	2,067,796	2,171,238	2,242,348	2,493,341	2,514,806	2,596,897	2,553,692	2,707,539	2,700,573	2,799,652	2,496,170	1,828,130	1,798,143
Intangible Assets
Investments & Other
Debtors (Due After 1 year)				1,987,492	1,987,492	440,000	440,000	415,000	165,000		300,000
Total Fixed Assets	2,304,943	2,410,715	2,067,796	4,158,730	4,229,840	2,933,341	2,954,806	3,011,897	2,718,692	2,707,539	3,000,573	2,799,652	2,496,170	1,828,130	1,798,143
Stock & work in progress	1,795,451	1,881,888	1,761,572	1,494,759	1,337,719	1,846,848	1,417,348	1,126,155	1,036,777	1,361,532	1,721,095	1,443,861	2,135,686	1,500,383	917,548
Trade Debtors	2,468,316	2,971,873	3,061,607	2,787,160	2,867,345	3,807,565	3,299,987	2,898,688	2,572,514	1,999,585	2,796,123	2,805,508	2,215,643	2,138,880	1,740,176
Group Debtors
Misc Debtors	1,979,323	2,139,941	2,129,613	193,306	140,728	204,288	200,310	159,562	280,983	266,702	82,973	1,084,164	220,571	106,249	118,148
Cash	7,535,955	6,417,400	5,626,012	6,056,173	5,311,651	6,184,303	6,008,426	5,804,623	5,811,584	6,649,577	4,901,106	5,304,832	8,068,980	9,332,432	9,647,754
misc current assets
total current assets	13,779,045	13,411,102	12,578,804	10,531,398	9,657,443	12,043,004	10,926,071	9,989,028	9,701,858	10,277,396	9,501,297	10,638,365	12,640,880	13,077,944	12,423,626
total assets	16,083,988	15,821,817	14,646,600	14,690,128	13,887,283	14,976,345	13,880,877	13,000,925	12,420,550	12,984,935	12,501,870	13,438,017	15,137,050	14,906,074	14,221,769
Bank overdraft
Bank loan
Trade Creditors	1,126,211	1,296,116	1,190,812	1,368,404	788,947	1,570,246	1,590,247	1,127,243	799,395	1,216,631	767,497	1,633,749	1,024,374	715,872	625,158
Group/Directors Accounts													2,077,770	2,325,273	2,276,313
other short term finances
hp & lease commitments
other current liabilities	448,946	389,418	315,984	280,481	279,422	476,702	332,243	258,381	239,821	237,527	234,682	253,770	285,624	328,327	195,020
total current liabilities	1,575,157	1,685,534	1,506,796	1,648,885	1,068,369	2,046,948	1,922,490	1,385,624	1,039,216	1,454,158	1,002,179	1,887,519	3,387,768	3,369,472	3,096,491
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions	291,527	293,141	140,897	139,775	126,470	146,713	126,518	129,019	76,371	105,239	98,605	116,324	158,630	139,850	147,670
total long term liabilities	291,527	293,141	140,897	139,775	126,470	146,713	126,518	129,019	76,371	105,239	98,605	116,324	158,630	139,850	147,670
total liabilities	1,866,684	1,978,675	1,647,693	1,788,660	1,194,839	2,193,661	2,049,008	1,514,643	1,115,587	1,559,397	1,100,784	2,003,843	3,546,398	3,509,322	3,244,161
net assets	14,217,304	13,843,142	12,998,907	12,901,468	12,692,444	12,782,684	11,831,869	11,486,282	11,304,963	11,425,538	11,401,086	11,434,174	11,590,652	11,396,752	10,977,608
total shareholders funds	14,217,304	13,843,142	12,998,907	12,901,468	12,692,444	12,782,684	11,831,869	11,486,282	11,304,963	11,425,538	11,401,086	11,434,174	11,590,652	11,396,752	10,977,608

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	331,408	1,075,799	80,943	175,502	-168,536	1,149,549	369,865	166,531	-225,698	-42,914	-161,514	-280,701	137,115	406,031	196,551
Depreciation	224,273	208,340	220,737	217,775	252,093	271,374	265,837	231,202	247,640	250,614	255,450	232,890	172,978	141,107	132,769
Amortisation
Tax	-129,421	-257,529	-26,503	-58,498	11,701	-232,296	-77,639	-52,648	25,074	-6,629	17,719	42,306	-46,618	-130,539	-101,979
Stock	-86,437	120,316	266,813	157,040	-509,129	429,500	291,193	89,378	-324,755	-359,563	277,234	-691,825	635,303	582,835	917,548
Debtors	-664,175	-79,406	223,262	-27,607	543,712	511,556	467,047	454,753	752,210	-912,809	-710,576	1,453,458	191,085	386,805	1,858,324
Creditors	-169,905	105,304	-177,592	579,457	-781,299	-20,001	463,004	327,848	-417,236	449,134	-866,252	609,375	308,502	90,714	625,158
Accruals and Deferred Income	59,528	73,434	35,503	1,059	-197,280	144,459	73,862	18,560	2,294	2,845	-19,088	-31,854	-42,703	133,307	195,020
Deferred Taxes & Provisions	-1,614	152,244	1,122	13,305	-20,243	20,195	-2,501	52,648	-28,868	6,634	-17,719	-42,306	18,780	-7,820	147,670
Cash flow from operations	1,064,881	1,316,682	-355,865	799,167	-938,147	392,224	334,188	200,010	-824,249	1,932,056	-358,062	-231,923	-278,334	-336,840	-1,580,683
Investing Activities
capital expenditure							-179,103	-261,322	-93,793	-249,070	-155,917	-520,593	-830,899	-121,308	-170,262
Change in Investments
cash flow from investments							-179,103	-261,322	-93,793	-249,070	-155,917	-520,593	-830,899	-121,308	-170,262
Financing Activities
Bank loans
Group/Directors Accounts												-2,077,770	-247,503	48,960	2,276,313
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue							1								10,668,333
interest	182,945	36,735	53,769	102,790	77,365	44,332	64,130	78,206	90,819	84,765	121,023	76,908	104,054	104,636	117,500
cash flow from financing	182,945	36,735	53,769	102,790	77,365	44,332	64,131	78,206	90,819	84,765	121,023	-2,000,862	-143,449	153,596	13,062,146
cash and cash equivalents
cash	1,118,555	791,388	-430,161	744,522	-872,652	175,877	203,803	-6,961	-837,993	1,748,471	-403,726	-2,764,148	-1,263,452	-315,322	9,647,754
overdraft
change in cash	1,118,555	791,388	-430,161	744,522	-872,652	175,877	203,803	-6,961	-837,993	1,748,471	-403,726	-2,764,148	-1,263,452	-315,322	9,647,754

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for j.stobart & sons limited. Get real-time insights into j.stobart & sons limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for j.stobart & sons limited by selecting its closest rivals, whether from the MANUFACTURING sector, other large companies, companies in CA7 area or any other competitors across 12 key performance metrics.

J.STOBART & SONS LIMITED group structure

J.Stobart & Sons Limited has no subsidiary companies.

Ultimate parent company

J.STOBART & SONS LIMITED

00783738

J.STOBART & SONS LIMITED Shareholders

ronald john stobart	59.89%
peter john stobart	18.66%
richard andrew stobart	18.66%
linda elizabeth rigg	2.79%

J.Stobart & Sons Limited currently has 4 directors. The longest serving directors include Mr Ronald Stobart (Jul 1991) and Ms Linda Rigg (Jul 1991).

officer	age	start	end	role
Mr Ronald Stobart	89 years	Jul 1991	-	Director
Ms Linda Rigg	64 years	Jul 1991	-	Director
Mr Richard Stobart	63 years	Jul 1991	-	Director
Mr Peter Stobart	59 years	Jul 1991	-	Director

P&L

December 2023

turnover

24m

operating profit

331.4k

-69%

gross margin

15.4%

-19.21%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

14.2m

+0.03%

total assets

16.1m

+0.02%

cash

7.5m

+0.17%

net assets

Total assets minus all liabilities

Similar Companies

afgritech limited

cp animal feeds limited

mason's animal feeds ltd

3.5

volac wilmar feed ingredients limited

1.5

greencoat limited

company number

00783738

Type

Private limited with Share Capital

industry

10910 - Manufacture of prepared feeds for farm animals

incorporation date

December 1963

ultimate parent company

None

previous names

N/A

address

newlands mill, hesket new market, wigton, cumbria, CA7 8HP

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 7 charges/mortgages relating to j.stobart & sons limited. Currently there are 1 open charges and 6 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for J.STOBART & SONS LIMITED. This can take several minutes, an email will notify you when this has completed.

j.stobart & sons limited Company Information

j.stobart & sons limited Estimated Valuation

j.stobart & sons limited Estimated Valuation

j.stobart & sons limited Estimated Valuation

J.stobart & Sons Limited Overview

J.stobart & Sons Limited Health Check

J.STOBART & SONS LIMITED financials

j.stobart & sons limited Credit Report and Business Information

J.stobart & Sons Limited Competitor Analysis

j.stobart & sons limited Ownership

j.stobart & sons limited directors

j.stobart & sons limited company details

j.stobart & sons limited Charges & Mortgages

j.stobart & sons limited Capital Raised & Share Issues BETA

j.stobart & sons limited Companies House Filings - See Documents