cadogan developments limited
cadogan developments limited Company Information
Company Number
00784866
Website
www.cadogan.co.ukRegistered Address
10 duke of york square, london, SW3 4LY
Industry
Construction of commercial buildings
Telephone
02077304567
Next Accounts Due
September 2024
Group Structure
View All
Shareholders
cadogan estates ltd 100%
cadogan developments limited Estimated Valuation
Pomanda estimates the enterprise value of CADOGAN DEVELOPMENTS LIMITED at £0 based on a Turnover of £0 and 0.34x industry multiple (adjusted for size and gross margin).
cadogan developments limited Estimated Valuation
Pomanda estimates the enterprise value of CADOGAN DEVELOPMENTS LIMITED at £0 based on an EBITDA of £0 and a 2.94x industry multiple (adjusted for size and gross margin).
cadogan developments limited Estimated Valuation
Pomanda estimates the enterprise value of CADOGAN DEVELOPMENTS LIMITED at £399 based on Net Assets of £317 and 1.26x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Cadogan Developments Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Cadogan Developments Limited Overview
Cadogan Developments Limited is a live company located in london, SW3 4LY with a Companies House number of 00784866. It operates in the construction of commercial buildings sector, SIC Code 41201. Founded in December 1963, it's largest shareholder is cadogan estates ltd with a 100% stake. Cadogan Developments Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Cadogan Developments Limited Health Check
There is insufficient data available to calculate a health check for Cadogan Developments Limited. Company Health Check FAQs
0 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Cadogan Developments Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Cadogan Developments Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- Cadogan Developments Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Cadogan Developments Limited
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Cadogan Developments Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Cadogan Developments Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Cadogan Developments Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Cadogan Developments Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Cadogan Developments Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Cadogan Developments Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Cadogan Developments Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Cadogan Developments Limited
- - Industry AVG
cadogan developments limited Credit Report and Business Information
Cadogan Developments Limited Competitor Analysis
Perform a competitor analysis for cadogan developments limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
cadogan developments limited Ownership
CADOGAN DEVELOPMENTS LIMITED group structure
Cadogan Developments Limited has no subsidiary companies.
Ultimate parent company
2 parents
CADOGAN DEVELOPMENTS LIMITED
00784866
cadogan developments limited directors
Cadogan Developments Limited currently has 3 directors. The longest serving directors include Mr Hugh Seaborn (Dec 2008) and Mr Paul Loutit (Oct 2018).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Hugh Seaborn | United Kingdom | 62 years | Dec 2008 | - | Director |
| Mr Paul Loutit | England | 56 years | Oct 2018 | - | Director |
| Mr Sanjay Patel | 59 years | Mar 2019 | - | Director |
CADOGAN DEVELOPMENTS LIMITED financials
Cadogan Developments Limited's latest turnover from December 2022 is estimated at 0 and the company has net assets of £317. According to their latest financial statements, we estimate that Cadogan Developments Limited has no employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 104,491,824 | 2,660,558 | 1,347,619 | 0 | 0 | 0 | 1,016,834 | 928,481 | 929,654 | |||||
| Other Income Or Grants | 0 | 0 | 0 | |||||||||||
| Cost Of Sales | 205,651 | 189,823 | 115,828 | |||||||||||
| Gross Profit | 811,183 | 738,658 | 813,826 | |||||||||||
| Admin Expenses | -1,886 | 3,870 | 3,826 | |||||||||||
| Operating Profit | 6,117,282 | 2,642,007 | 1,369,272 | -31,884 | -5,689 | -5,000 | 813,069 | 734,788 | 810,000 | |||||
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| Interest Receivable | 0 | 0 | 0 | 0 | 4 | 0 | 1,319 | 353 | 492 | |||||
| Pre-Tax Profit | 6,117,282 | 2,642,007 | 1,369,272 | -31,884 | -5,685 | -5,000 | 814,388 | 735,141 | 810,492 | |||||
| Tax | -987,211 | -528,401 | -277,231 | 6,855 | 1,322 | 1,225 | -215,757 | -205,839 | -225,273 | |||||
| Profit After Tax | 5,130,071 | 2,113,606 | 1,092,041 | -25,029 | -4,363 | -3,775 | 598,631 | 529,302 | 585,219 | |||||
| Dividends Paid | 5,130,000 | 2,169,000 | 1,092,000 | 0 | 0 | 0 | 21,799,000 | 529,000 | 580,000 | |||||
| Retained Profit | 71 | -55,394 | 41 | -25,029 | -4,363 | -3,775 | -21,200,369 | 302 | 5,219 | |||||
| Employee Costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| Number Of Employees | ||||||||||||||
| EBITDA* | 6,117,282 | 2,642,007 | 1,369,272 | -31,884 | -5,689 | -5,000 | 813,069 | 734,788 | 810,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22,418,800 | 20,441,094 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22,418,800 | 20,441,094 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 58,857,149 | 26,952,381 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,417 | 43,607 | 30,403 |
| Group Debtors | 317 | 317 | 317 | 317 | 0 | 993,528 | 0 | 0 | 0 | 0 | 0 | 283,003 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 58,762 | 11,079 | 1,225,632 | 409,603 | 178,444 | 10,445 | 23,463 | 33,286 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 39,371,917 | 68,497,723 | 72,543,501 | 58,672,383 | 44,679,511 | 4,628 | 27,362 | 25,923 |
| total current assets | 317 | 317 | 317 | 317 | 0 | 993,528 | 98,287,828 | 95,461,183 | 73,769,133 | 59,081,986 | 44,857,955 | 311,493 | 94,432 | 89,612 |
| total assets | 317 | 317 | 317 | 317 | 0 | 993,528 | 98,287,828 | 95,461,183 | 73,769,133 | 59,081,986 | 44,857,955 | 311,493 | 22,513,232 | 20,530,706 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,434,351 | 901,149 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 39,925,748 | 68,065,850 | 72,169,755 | 57,988,180 | 44,662,957 | 0 | 981,019 | 962,629 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 993,211 | 58,361,834 | 27,339,693 | 109,428 | 112,029 | 110,007 | 222,727 | 243,078 | 256,950 |
| total current liabilities | 0 | 0 | 0 | 0 | 0 | 993,211 | 98,287,582 | 95,405,543 | 73,713,534 | 59,001,358 | 44,772,964 | 222,727 | 1,224,097 | 1,219,579 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 0 | 0 | 0 | 0 | 0 | 993,211 | 98,287,582 | 95,405,543 | 73,713,534 | 59,001,358 | 44,772,964 | 222,727 | 1,224,097 | 1,219,579 |
| net assets | 317 | 317 | 317 | 317 | 0 | 317 | 246 | 55,640 | 55,599 | 80,628 | 84,991 | 88,766 | 21,289,135 | 19,311,127 |
| total shareholders funds | 317 | 317 | 317 | 317 | 0 | 317 | 246 | 55,640 | 55,599 | 80,628 | 84,991 | 88,766 | 21,289,135 | 19,311,127 |
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | 6,117,282 | 2,642,007 | 1,369,272 | -31,884 | -5,689 | -5,000 | 813,069 | 734,788 | 810,000 | |||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Tax | -987,211 | -528,401 | -277,231 | 6,855 | 1,322 | 1,225 | -215,757 | -205,839 | -225,273 | |||||
| Stock | 0 | 0 | 0 | 0 | 0 | -58,857,149 | 31,904,768 | 26,952,381 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | 0 | 0 | 317 | -993,528 | 934,766 | 47,683 | -1,214,553 | 816,029 | 231,159 | -128,421 | 239,795 | 3,381 | 63,689 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,434,351 | 533,202 | 901,149 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | -993,211 | -57,368,623 | 31,022,141 | 27,230,265 | -2,601 | 2,022 | -112,720 | -20,351 | -13,872 | 256,950 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 5,683,831 | 1,183,296 | 1,150,127 | -310,457 | 667,645 | 11,926 | 337,166 | 511,696 | 777,988 | |||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | -39,925,748 | -28,140,102 | -4,103,905 | 14,181,575 | 13,325,223 | 44,662,957 | -981,019 | 18,390 | 962,629 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | 0 | 0 | 0 | 0 | 4 | 0 | 1,319 | 353 | 492 | |||||
| cash flow from financing | -39,925,748 | -28,140,102 | -4,103,905 | 14,181,575 | 13,325,227 | 44,662,957 | -979,700 | 1,996,449 | 20,269,029 | |||||
| cash and cash equivalents | ||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
P&L
December 2022turnover
0
0%
operating profit
0
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
317
0%
total assets
317
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
cadogan developments limited company details
company number
00784866
Type
Private limited with Share Capital
industry
41201 - Construction of commercial buildings
incorporation date
December 1963
age
61
accounts
Dormant
ultimate parent company
previous names
cadedge development company limited (June 1987)
incorporated
UK
address
10 duke of york square, london, SW3 4LY
last accounts submitted
December 2022
cadogan developments limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to cadogan developments limited.
cadogan developments limited Companies House Filings - See Documents
| date | description | view/download |
|---|
