Pomanda estimates the enterprise value of EVANS HOMES (TOCKWITH) LIMITED at £3.4m based on a Turnover of £8.1m and 0.43x industry multiple (adjusted for size and gross margin).
evans homes (tockwith) limitedEstimated Valuation
£5m
Pomanda estimates the enterprise value of EVANS HOMES (TOCKWITH) LIMITED at £5m based on an EBITDA of £1.3m and a 3.83x industry multiple (adjusted for size and gross margin).
evans homes (tockwith) limitedEstimated Valuation
£3.1m
Pomanda estimates the enterprise value of EVANS HOMES (TOCKWITH) LIMITED at £3.1m based on Net Assets of £2.3m and 1.34x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Evans Homes (tockwith) LimitedOverview
Evans Homes (tockwith) Limited is a live company located in leeds, LS11 8EG with a Companies House number of 00785279. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in December 1963, it's largest shareholder is
evans homes limited
with a 100% stake. Evans Homes (tockwith) Limited is a mature,
mid sized company, Pomanda has estimated its turnover at
£8.1m with
unknown
growth in recent years.
Pomanda's financial health check has awarded Evans Homes (Tockwith) Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating4out of 5
4 Strong
2 Regular
3 Weak
Size
annual sales of £8.1m, make it larger than the average company (£478.4k)
£8.1m - Evans Homes (tockwith) Limited
£478.4k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Evans Homes (tockwith) Limited
- - Industry AVG
Production
with a gross margin of 19.9%, this company has a comparable cost of product (19.6%)
19.9% - Evans Homes (tockwith) Limited
19.6% - Industry AVG
Profitability
an operating margin of 16.1% make it more profitable than the average company (4.8%)
16.1% - Evans Homes (tockwith) Limited
4.8% - Industry AVG
Employees
with 4 employees, this is above the industry average (3)
4 - Evans Homes (tockwith) Limited
3 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Evans Homes (tockwith) Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £2m, this is more efficient (£199.2k)
£2m - Evans Homes (tockwith) Limited
£199.2k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Evans Homes (tockwith) Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (29 days)
0 days - Evans Homes (tockwith) Limited
29 days - Industry AVG
Stock Days
it holds stock equivalent to 641 days, this is more than average (252 days)
641 days - Evans Homes (tockwith) Limited
252 days - Industry AVG
Cash Balance
has cash to cover current liabilities
for 0 weeks, this is less cash available to meet short term requirements (13 weeks)
0 weeks - Evans Homes (tockwith) Limited
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 79.5%, this is a similar level of debt than the average (73.7%)
79.5% - Evans Homes (tockwith) Limited
73.7% - Industry AVG
EVANS HOMES (TOCKWITH) LIMITED financials
EXPORT
Evans Homes (Tockwith) Limited's latest turnover from March 2024 is £8.1 million and the company has net assets of £2.3 million. According to their latest financial statements, Evans Homes (Tockwith) Limited has 4 employees and maintains cash reserves of £2.7 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
8,075,688
7,863,565
Other Income Or Grants
Cost Of Sales
6,469,547
6,300,741
18,987
111
22,811
95,847
7,189
12,986
98,911
44,067
107
107
107
1,641
457
Gross Profit
1,606,141
1,562,824
-18,987
-111
-22,811
-95,847
-7,189
-12,986
-98,911
-44,067
-107
-107
-107
-1,641
-457
Admin Expenses
310,241
591,116
664,815
-27,502
-247,452
-745,924
2,002,761
4,897
2,140
1,122
7,033
Operating Profit
1,295,900
971,708
-683,802
27,391
224,641
650,077
-2,009,950
-17,883
-101,051
-44,067
-107
-107
-107
-2,763
-7,490
Interest Payable
362,153
254,221
187,913
99,337
45,565
13,620
471
Interest Receivable
7,798
Pre-Tax Profit
941,545
717,487
-871,715
-71,946
179,076
636,457
-2,009,950
1,732,117
698,949
-44,067
-107
-107
-107
-2,763
-7,961
Tax
303,981
-10,316
-86,104
-127,564
342,910
-287,315
-135,592
Profit After Tax
941,545
717,487
-567,734
-82,262
92,972
508,893
-1,667,040
1,444,802
563,357
-44,067
-107
-107
-107
-2,763
-7,961
Dividends Paid
Retained Profit
941,545
717,487
-567,734
-82,262
92,972
508,893
-1,667,040
1,444,802
563,357
-44,067
-107
-107
-107
-2,763
-7,961
Employee Costs
Number Of Employees
4
4
4
4
4
4
1
2
2
1
1
2
2
2
2
EBITDA*
1,295,900
971,708
-683,802
27,391
224,641
650,077
-2,009,950
-17,883
-101,051
-44,067
-107
-107
-107
-2,763
-7,490
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
Intangible Assets
Investments & Other
3,850,000
3,500,000
1,750,000
1,000,000
3,000,000
1,250,000
450,000
400,000
400,000
400,000
400,000
400,000
Debtors (Due After 1 year)
Total Fixed Assets
3,850,000
3,500,000
1,750,000
1,000,000
3,000,000
1,250,000
450,000
400,000
400,000
400,000
400,000
400,000
Stock & work in progress
11,374,245
11,238,421
8,920,157
Trade Debtors
Group Debtors
Misc Debtors
29,920
42,607
35,332
7,417
10
1,480
Cash
2,652
2,960,411
537,163
1,000
misc current assets
total current assets
11,406,817
14,241,439
9,492,652
8,417
10
1,480
total assets
11,406,817
14,241,439
9,492,652
3,858,417
3,500,010
1,751,480
1,000,000
3,000,000
1,250,000
450,000
400,000
400,000
400,000
400,000
400,000
Bank overdraft
Bank loan
Trade Creditors
1,304
628,178
102,833
1,314
474
Group/Directors Accounts
8,172,475
5,569,522
4,952,363
2,251,563
1,812,723
294,683
189,113
177,761
160,893
58,543
19,228
19,122
19,015
18,909
9,736
other short term finances
5,464,200
3,427,131
hp & lease commitments
other current liabilities
654,422
988,048
330,634
55,448
63,935
12,521
3,068
4,470
2,141
4,280
2
1
1
6,410
total current liabilities
8,828,201
12,649,948
8,812,961
2,307,011
1,876,658
307,204
192,181
182,231
164,348
63,297
19,230
19,123
19,016
18,909
16,146
loans
hp & lease commitments
Accruals and Deferred Income
239,893
194,313
other liabilities
provisions
303,981
293,665
207,561
79,997
422,907
135,592
total long term liabilities
239,893
194,313
303,981
293,665
207,561
79,997
422,907
135,592
total liabilities
9,068,094
12,844,261
8,812,961
2,610,992
2,170,323
514,765
272,178
605,138
299,940
63,297
19,230
19,123
19,016
18,909
16,146
net assets
2,338,723
1,397,178
679,691
1,247,425
1,329,687
1,236,715
727,822
2,394,862
950,060
386,703
380,770
380,877
380,984
381,091
383,854
total shareholders funds
2,338,723
1,397,178
679,691
1,247,425
1,329,687
1,236,715
727,822
2,394,862
950,060
386,703
380,770
380,877
380,984
381,091
383,854
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
1,295,900
971,708
-683,802
27,391
224,641
650,077
-2,009,950
-17,883
-101,051
-44,067
-107
-107
-107
-2,763
-7,490
Depreciation
Amortisation
Tax
303,981
-10,316
-86,104
-127,564
342,910
-287,315
-135,592
Stock
135,824
2,318,264
8,920,157
Debtors
-12,687
7,275
27,915
7,407
-1,470
1,480
Creditors
-626,874
525,345
102,833
-1,314
840
474
Accruals and Deferred Income
-288,046
851,727
275,186
-8,487
51,414
9,453
-1,402
2,329
-2,139
4,278
1
1
-6,410
6,410
Deferred Taxes & Provisions
-303,981
10,316
86,104
127,564
-342,910
287,315
135,592
Cash flow from operations
257,843
23,241
-9,253,855
11,497
277,525
658,050
-2,011,352
-16,868
-102,350
-39,315
-106
-107
-106
-9,173
-1,080
Investing Activities
capital expenditure
Change in Investments
-3,850,000
350,000
1,750,000
750,000
-2,000,000
1,750,000
800,000
50,000
400,000
cash flow from investments
3,850,000
-350,000
-1,750,000
-750,000
2,000,000
-1,750,000
-800,000
-50,000
-400,000
Financing Activities
Bank loans
Group/Directors Accounts
2,602,953
617,159
2,700,800
438,840
1,518,040
105,570
11,352
16,868
102,350
39,315
106
107
106
9,173
9,736
Other Short Term Loans
-5,464,200
2,037,069
3,427,131
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
50,000
391,815
interest
-354,355
-254,221
-187,913
-99,337
-45,565
-13,620
-471
cash flow from financing
-3,215,602
2,400,007
5,940,018
339,503
1,472,475
91,950
11,352
16,868
102,350
89,315
106
107
106
9,173
401,080
cash and cash equivalents
cash
-2,957,759
2,423,248
536,163
1,000
overdraft
change in cash
-2,957,759
2,423,248
536,163
1,000
evans homes (tockwith) limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for evans homes (tockwith) limited. Get real-time insights into evans homes (tockwith) limited's credit score, group structure and payment trends.
Evans Homes (tockwith) Limited Competitor Analysis
Perform a competitor analysis for evans homes (tockwith) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other mid companies, companies in LS11 area or any other competitors across 12 key performance metrics.
evans homes (tockwith) limited Ownership
EVANS HOMES (TOCKWITH) LIMITED group structure
Evans Homes (Tockwith) Limited has no subsidiary companies.
The sole shareholder of Evans Homes (Tockwith) Limited is Evans Homes Limited.
evans homes limited
100%
evans homes (tockwith) limited directors
Evans Homes (Tockwith) Limited currently has 4 directors.
The longest serving directors include
Mr Robert Marshall (Jul 2019) and
Mr John Carter (Oct 2020).
evans homes (tockwith) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to evans homes (tockwith) limited. Currently there are 1 open charges and 1 have been satisfied in the past.
evans homes (tockwith) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EVANS HOMES (TOCKWITH) LIMITED. This can take several minutes, an email will notify you when this has completed.
evans homes (tockwith) limitedCompanies House Filings - See Documents
