county development co.(tankerton)limited

Live MatureSmallHigh

county development co.(tankerton)limited Company Information

Share COUNTY DEVELOPMENT CO.(TANKERTON)LIMITED

Company Number

00789796

Shareholders

r.s. midlane

trustees of the joan midlane settlement 2007

View All

Group Structure

View All

Industry

Development of building projects

 

Registered Address

henwood house henwood, ashford, kent, TN24 8DH

Website

-

county development co.(tankerton)limited Estimated Valuation

£402.2k

Pomanda estimates the enterprise value of COUNTY DEVELOPMENT CO.(TANKERTON)LIMITED at £402.2k based on a Turnover of £835.3k and 0.48x industry multiple (adjusted for size and gross margin).

county development co.(tankerton)limited Estimated Valuation

£569.6k

Pomanda estimates the enterprise value of COUNTY DEVELOPMENT CO.(TANKERTON)LIMITED at £569.6k based on an EBITDA of £149.6k and a 3.81x industry multiple (adjusted for size and gross margin).

county development co.(tankerton)limited Estimated Valuation

£5.3m

Pomanda estimates the enterprise value of COUNTY DEVELOPMENT CO.(TANKERTON)LIMITED at £5.3m based on Net Assets of £3.8m and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

County Development Co.(tankerton)limited Overview

County Development Co.(tankerton)limited is a live company located in kent, TN24 8DH with a Companies House number of 00789796. It operates in the development of building projects sector, SIC Code 41100. Founded in January 1964, it's largest shareholder is r.s. midlane with a 68% stake. County Development Co.(tankerton)limited is a mature, small sized company, Pomanda has estimated its turnover at £835.3k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

County Development Co.(tankerton)limited Health Check

Pomanda's financial health check has awarded County Development Co.(Tankerton)Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

2 Weak

size

Size

annual sales of £835.3k, make it smaller than the average company (£2.3m)

£835.3k - County Development Co.(tankerton)limited

£2.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (6%)

17% - County Development Co.(tankerton)limited

6% - Industry AVG

production

Production

with a gross margin of 26.2%, this company has a comparable cost of product (26.2%)

26.2% - County Development Co.(tankerton)limited

26.2% - Industry AVG

profitability

Profitability

an operating margin of 17.9% make it more profitable than the average company (7.5%)

17.9% - County Development Co.(tankerton)limited

7.5% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (6)

3 - County Development Co.(tankerton)limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.3k, the company has an equivalent pay structure (£48.3k)

£48.3k - County Development Co.(tankerton)limited

£48.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £278.4k, this is equally as efficient (£278.4k)

£278.4k - County Development Co.(tankerton)limited

£278.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - County Development Co.(tankerton)limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - County Development Co.(tankerton)limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - County Development Co.(tankerton)limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 358 weeks, this is more cash available to meet short term requirements (11 weeks)

358 weeks - County Development Co.(tankerton)limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 8.9%, this is a lower level of debt than the average (73.6%)

8.9% - County Development Co.(tankerton)limited

73.6% - Industry AVG

COUNTY DEVELOPMENT CO.(TANKERTON)LIMITED financials

EXPORTms excel logo

County Development Co.(Tankerton)Limited's latest turnover from March 2024 is estimated at £835.3 thousand and the company has net assets of £3.8 million. According to their latest financial statements, County Development Co.(Tankerton)Limited has 3 employees and maintains cash reserves of £380.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Turnover835,333541,836536,546515,715519,334341,821541,334512,167620,9812,850,2752,129,7331,416,999882,470366,170537,334
Other Income Or Grants
Cost Of Sales616,188401,471404,888394,085388,583247,495383,482353,858437,6272,043,8371,528,6281,012,888641,229267,046402,462
Gross Profit219,145140,365131,657121,629130,75194,326157,852158,309183,354806,437601,104404,111241,24199,124134,872
Admin Expenses69,51828,32530,160-40,51434,751-26,85034,511-6,93694,113699,199480,343277,287108,022-30,169-895,982
Operating Profit149,627112,040101,497162,14396,000121,176123,341165,24589,241107,238120,761126,824133,219129,2931,030,854
Interest Payable
Interest Receivable18,20612,9272,0982402151,397719201203227228203120165126
Pre-Tax Profit167,833124,967103,595162,38496,215122,573124,060165,44689,444107,465120,990127,026133,339129,4581,030,981
Tax-41,958-23,744-19,683-30,853-18,281-23,289-23,571-31,435-17,889-22,568-27,828-30,486-34,668-36,248-288,675
Profit After Tax125,875101,22383,912131,53177,93499,284100,489134,01171,55584,89793,16296,54098,67193,210742,306
Dividends Paid
Retained Profit125,875101,22383,912131,53177,93499,284100,489134,01171,55584,89793,16296,54098,67193,210742,306
Employee Costs144,82892,02289,00287,69985,84484,91483,64882,00180,841386,113297,411214,122140,71668,322106,206
Number Of Employees3222222221086423
EBITDA*149,627112,040101,497162,14396,000121,176123,341165,24589,241107,238120,761126,824133,219129,2931,030,854

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Tangible Assets1,894,2111,894,2111,894,897
Intangible Assets
Investments & Other2,770,7292,770,7292,770,7292,773,0001,892,1531,892,1531,892,1531,892,1531,892,8391,893,5251,894,2111,895,583
Debtors (Due After 1 year)
Total Fixed Assets2,770,7292,770,7292,770,7292,773,0001,892,1531,892,1531,892,1531,892,1531,892,8391,893,5251,894,2111,894,2111,894,2111,894,8971,895,583
Stock & work in progress
Trade Debtors373,854295,584198,168118,58438,0863,293
Group Debtors511,384462,896
Misc Debtors991,508917,806853,863806,744695,316651,367577,754
Cash380,561312,996295,324264,036216,941212,237160,339127,40933,27048,00142,79948,46632,63315,46550,476
misc current assets
total current assets1,372,0691,230,8021,149,1871,070,780912,257863,604738,093638,793496,166421,855338,383246,634151,21753,55153,769
total assets4,142,7984,001,5313,919,9163,843,7802,804,4102,755,7572,630,2462,530,9462,389,0052,315,3802,232,5942,140,8452,045,4281,948,4481,949,352
Bank overdraft
Bank loan
Trade Creditors 26,61431,44233,00334,41635,53936,680130,244
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities55,16239,77059,37865,29126,94640,41640,80341,99233,512
total current liabilities55,16239,77059,37865,29126,94667,03040,80341,99233,51231,44233,00334,41635,53936,680130,244
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions314,081314,081314,081238,975102,62891,825102,628104,887103,736
total long term liabilities314,081314,081314,081238,975102,62891,825102,628104,887103,736
total liabilities369,243353,851373,459304,266129,574158,855143,431146,879137,24831,44233,00334,41635,53936,680130,244
net assets3,773,5553,647,6803,546,4573,539,5142,674,8362,596,9022,486,8152,384,0672,251,7572,283,9382,199,5912,106,4292,009,8891,911,7681,819,108
total shareholders funds3,773,5553,647,6803,546,4573,539,5142,674,8362,596,9022,486,8152,384,0672,251,7572,283,9382,199,5912,106,4292,009,8891,911,7681,819,108
Mar 2024Mar 2023Mar 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Operating Activities
Operating Profit149,627112,040101,497162,14396,000121,176123,341165,24589,241107,238120,761126,824133,219129,2931,030,854
Depreciation
Amortisation
Tax-41,958-23,744-19,683-30,853-18,281-23,289-23,571-31,435-17,889-22,568-27,828-30,486-34,668-36,248-288,675
Stock
Debtors73,70263,94347,119111,42843,94973,61366,37048,48889,04278,27097,41679,58480,49834,7933,293
Creditors-26,61426,614-31,442-1,561-1,413-1,123-1,141-93,564130,244
Accruals and Deferred Income15,392-19,608-5,91338,345-13,470-387-1,1898,48033,512
Deferred Taxes & Provisions75,106136,34710,803-10,803-2,2591,151103,736
Cash flow from operations49,3594,745103,888194,5544,48939,69829,95294,95388,1164,839-5,89615,63116,912-35,312869,130
Investing Activities
capital expenditure1,894,211686-1,894,897
Change in Investments-2,271880,847-686-686-6861,894,211-1,895,5831,895,583
cash flow from investments2,271-880,847686686686686686-1,895,583
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-76,969733,14710,8032,259-1,701-103,736-550-550-5501,076,802
interest18,20612,9272,0982402151,397719201203227228203120165126
cash flow from financing18,20612,927-74,871733,38721512,2002,978-1,500-103,533-323228203-430-3851,076,928
cash and cash equivalents
cash67,56517,67231,28847,0954,70451,89832,93094,139-14,7315,202-5,66715,83317,168-35,01150,476
overdraft
change in cash67,56517,67231,28847,0954,70451,89832,93094,139-14,7315,202-5,66715,83317,168-35,01150,476

county development co.(tankerton)limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for county development co.(tankerton)limited. Get real-time insights into county development co.(tankerton)limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

County Development Co.(tankerton)limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for county development co.(tankerton)limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in TN24 area or any other competitors across 12 key performance metrics.

county development co.(tankerton)limited Ownership

COUNTY DEVELOPMENT CO.(TANKERTON)LIMITED group structure

County Development Co.(Tankerton)Limited has no subsidiary companies.

Ultimate parent company

COUNTY DEVELOPMENT CO.(TANKERTON)LIMITED

00789796

COUNTY DEVELOPMENT CO.(TANKERTON)LIMITED Shareholders

r.s. midlane 68%
trustees of the joan midlane settlement 2007 10%
t. midlane 8%
k. midlane 8%
robert spurgeon midlane 6%

county development co.(tankerton)limited directors

County Development Co.(Tankerton)Limited currently has 5 directors. The longest serving directors include Mr Robert Midlane (Apr 1992) and Mr Abhinandan Jain (Oct 2020).

officercountryagestartendrole
Mr Robert Midlane94 years Apr 1992- Director
Mr Abhinandan JainUnited Kingdom58 years Oct 2020- Director
Mr Russell MoxleyEngland53 years Nov 2023- Director
Miss Katerina MidlaneUnited Kingdom59 years Nov 2023- Director
Mr Timothy MidlaneUnited Kingdom63 years Nov 2023- Director

P&L

March 2024

turnover

835.3k

+54%

operating profit

149.6k

0%

gross margin

26.3%

+1.27%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

3.8m

+0.03%

total assets

4.1m

+0.04%

cash

380.6k

+0.22%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

county development co.(tankerton)limited company details

company number

00789796

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

January 1964

age

61

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

henwood house henwood, ashford, kent, TN24 8DH

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

county development co.(tankerton)limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 9 charges/mortgages relating to county development co.(tankerton)limited. Currently there are 6 open charges and 3 have been satisfied in the past.

county development co.(tankerton)limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for COUNTY DEVELOPMENT CO.(TANKERTON)LIMITED. This can take several minutes, an email will notify you when this has completed.

county development co.(tankerton)limited Companies House Filings - See Documents

datedescriptionview/download