g. money & sons limited

Live MatureSmallRapid

g. money & sons limited Company Information

Share G. MONEY & SONS LIMITED

Company Number

00800070

Shareholders

mrs susan carol lalor

mrs susan carol lalor & r. turner

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

larch house, parklands business park, denmead, hampshire, PO7 6XP

Website

-

g. money & sons limited Estimated Valuation

£306.3k

Pomanda estimates the enterprise value of G. MONEY & SONS LIMITED at £306.3k based on a Turnover of £546.2k and 0.56x industry multiple (adjusted for size and gross margin).

g. money & sons limited Estimated Valuation

£0

Pomanda estimates the enterprise value of G. MONEY & SONS LIMITED at £0 based on an EBITDA of £-11.6k and a 4.03x industry multiple (adjusted for size and gross margin).

g. money & sons limited Estimated Valuation

£14.8m

Pomanda estimates the enterprise value of G. MONEY & SONS LIMITED at £14.8m based on Net Assets of £6.4m and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

G. Money & Sons Limited Overview

G. Money & Sons Limited is a live company located in denmead, PO7 6XP with a Companies House number of 00800070. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in April 1964, it's largest shareholder is mrs susan carol lalor with a 66.2% stake. G. Money & Sons Limited is a mature, small sized company, Pomanda has estimated its turnover at £546.2k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

G. Money & Sons Limited Health Check

Pomanda's financial health check has awarded G. Money & Sons Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £546.2k, make it smaller than the average company (£3.7m)

£546.2k - G. Money & Sons Limited

£3.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 40%, show it is growing at a faster rate (8.3%)

40% - G. Money & Sons Limited

8.3% - Industry AVG

production

Production

with a gross margin of 37.8%, this company has a comparable cost of product (37.8%)

37.8% - G. Money & Sons Limited

37.8% - Industry AVG

profitability

Profitability

an operating margin of -7.1% make it less profitable than the average company (5.7%)

-7.1% - G. Money & Sons Limited

5.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (22)

2 - G. Money & Sons Limited

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.5k, the company has an equivalent pay structure (£46.5k)

£46.5k - G. Money & Sons Limited

£46.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £273.1k, this is more efficient (£146.2k)

£273.1k - G. Money & Sons Limited

£146.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 63 days, this is later than average (36 days)

63 days - G. Money & Sons Limited

36 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 31 days, this is close to average (32 days)

31 days - G. Money & Sons Limited

32 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 106 days, this is more than average (28 days)

106 days - G. Money & Sons Limited

28 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 827 weeks, this is more cash available to meet short term requirements (27 weeks)

827 weeks - G. Money & Sons Limited

27 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.7%, this is a lower level of debt than the average (58.7%)

0.7% - G. Money & Sons Limited

58.7% - Industry AVG

G. MONEY & SONS LIMITED financials

EXPORTms excel logo

G. Money & Sons Limited's latest turnover from March 2024 is estimated at £546.2 thousand and the company has net assets of £6.4 million. According to their latest financial statements, G. Money & Sons Limited has 2 employees and maintains cash reserves of £703.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover546,220540,946370,907199,453269,417340,590341,625324,574617,421854,410634,278688,8481,143,8441,206,917626,320
Other Income Or Grants000000000000000
Cost Of Sales339,528333,507230,259125,262167,431212,398212,214198,549385,185540,913404,300436,651706,069725,043373,519
Gross Profit206,693207,439140,64874,191101,985128,193129,411126,025232,235313,497229,978252,198437,775481,874252,801
Admin Expenses245,59519,749170,56280,90887,615261,510139,490164,754187,398367,709352,798202,133425,683224,411-6,896,912
Operating Profit-38,902187,690-29,914-6,71714,370-133,317-10,079-38,72944,837-54,212-122,82050,06512,092257,4637,149,713
Interest Payable000000000000000
Interest Receivable36,47127,1544,7426505864,6203,4141,6983,2353,2953,7393,9543,9905,0112,994
Pre-Tax Profit-2,431214,844-25,172-6,06714,957-128,697-6,665-37,03148,073-50,917-119,08154,01816,081262,4747,152,707
Tax0-40,82000-2,842000-9,61400-12,964-4,181-73,493-2,002,758
Profit After Tax-2,431174,024-25,172-6,06712,115-128,697-6,665-37,03138,458-50,917-119,08141,05411,900188,9815,149,949
Dividends Paid000000000000000
Retained Profit-2,431174,024-25,172-6,06712,115-128,697-6,665-37,03138,458-50,917-119,08141,05411,900188,9815,149,949
Employee Costs92,96689,53084,63480,55779,60377,19872,79671,04871,222248,563211,643208,800347,074377,041176,775
Number Of Employees22222222276610115
EBITDA*-11,557215,828-8,89515,74938,693-111,87312,020-15,42664,857-32,835-99,90675,26031,552277,2577,167,282

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets4,268,2454,285,9834,259,3414,279,7614,301,5294,279,4494,333,4014,354,0484,337,8874,359,3714,380,7484,401,2954,324,6004,612,2164,584,187
Intangible Assets000000000000000
Investments & Other1,318,1021,318,1021,318,1021,318,1021,318,1021,318,1021,297,1021,297,1021,297,1021,199,1021,199,1021,134,4921,134,492958,492958,492
Debtors (Due After 1 year)000000000000000
Total Fixed Assets5,586,3475,604,0855,577,4435,597,8635,619,6315,597,5515,630,5035,651,1505,634,9895,558,4735,579,8505,535,7875,459,0925,570,7085,542,679
Stock & work in progress99,39980,90069,07852,59565,09574,16060,94069,67765,75249,39661,48251,38617,2338,69625,370
Trade Debtors94,615112,74471,77619,79041,48559,75170,38761,095142,083157,482102,813116,070211,695224,611111,292
Group Debtors000000000000000
Misc Debtors4,6437,0191,8372,3203,53270,2732,3762,4984,180000000
Cash703,896685,462592,381672,211627,803544,819687,079678,487679,708614,449703,445792,234789,231806,6021,197,757
misc current assets000000000000000
total current assets902,553886,125735,072746,916737,915749,003820,782811,757891,723821,327867,740959,6901,018,1591,039,9091,334,419
total assets6,488,9006,490,2106,312,5156,344,7796,357,5466,346,5546,451,2856,462,9076,526,7126,379,8006,447,5906,495,4776,477,2516,610,6176,877,098
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 29,52418,97815,83718,6448,05715,5883,9787,07414,28227,84739,73936,09257,72082,17056,808
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities14,71819,16213,65112,95525,26113,87217,53514,41529,000000000
total current liabilities44,24238,14029,48831,59933,31829,46021,51321,48943,28227,84739,73936,09257,72082,17056,808
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions0000000000010,4726,6912,526190,584
total long term liabilities0000000000010,4726,6912,526190,584
total liabilities44,24238,14029,48831,59933,31829,46021,51321,48943,28227,84739,73946,56464,41184,696247,392
net assets6,444,6586,452,0706,283,0276,313,1806,324,2286,317,0946,429,7726,441,4186,483,4306,351,9536,407,8516,448,9136,412,8406,525,9216,629,706
total shareholders funds6,444,6586,452,0706,283,0276,313,1806,324,2286,317,0946,429,7726,441,4186,483,4306,351,9536,407,8516,448,9136,412,8406,525,9216,629,706
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-38,902187,690-29,914-6,71714,370-133,317-10,079-38,72944,837-54,212-122,82050,06512,092257,4637,149,713
Depreciation27,34528,13821,01922,46624,32321,44422,09923,30320,02021,37722,91425,19519,46019,79417,569
Amortisation000000000000000
Tax0-40,82000-2,842000-9,61400-12,964-4,181-73,493-2,002,758
Stock18,49911,82216,483-12,500-9,06513,220-8,7373,92516,356-12,08610,09634,1538,537-16,67425,370
Debtors-20,50546,15051,503-22,907-85,00757,2619,170-82,670-11,21954,669-13,257-95,625-12,916113,319111,292
Creditors10,5463,141-2,80710,587-7,53111,610-3,096-7,208-13,565-11,8923,647-21,628-24,45025,36256,808
Accruals and Deferred Income-4,4445,511696-12,30611,389-3,6633,120-14,58529,000000000
Deferred Taxes & Provisions0000000000-10,4723,7814,165-188,058190,584
Cash flow from operations-3,449125,688-78,99249,437133,781-174,40711,61141,52665,541-87,310-103,570105,92111,465-55,5775,275,254
Investing Activities
capital expenditure-9,607-54,780-599-698-46,40332,508-1,452-39,4641,4640-2,367-101,890268,156-47,823-4,601,756
Change in Investments0000021,0000098,000064,6100176,0000958,492
cash flow from investments-9,607-54,780-599-698-46,40311,508-1,452-39,464-96,5360-66,977-101,89092,156-47,823-5,560,248
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue-4,981-4,981-4,981-4,981-4,98116,019-4,981-4,98193,019-4,98178,019-4,981-124,981-292,7661,479,757
interest36,47127,1544,7426505864,6203,4141,6983,2353,2953,7393,9543,9905,0112,994
cash flow from financing31,49022,173-239-4,331-4,39520,639-1,567-3,28396,254-1,68681,758-1,027-120,991-287,7551,482,751
cash and cash equivalents
cash18,43493,081-79,83044,40882,984-142,2608,592-1,22165,259-88,996-88,7893,003-17,371-391,1551,197,757
overdraft000000000000000
change in cash18,43493,081-79,83044,40882,984-142,2608,592-1,22165,259-88,996-88,7893,003-17,371-391,1551,197,757

g. money & sons limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for g. money & sons limited. Get real-time insights into g. money & sons limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

G. Money & Sons Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for g. money & sons limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in PO7 area or any other competitors across 12 key performance metrics.

g. money & sons limited Ownership

G. MONEY & SONS LIMITED group structure

G. Money & Sons Limited has no subsidiary companies.

Ultimate parent company

G. MONEY & SONS LIMITED

00800070

G. MONEY & SONS LIMITED Shareholders

mrs susan carol lalor 66.16%
mrs susan carol lalor & r. turner 33.84%

g. money & sons limited directors

G. Money & Sons Limited currently has 2 directors. The longest serving directors include Ms Susan Lalor (Jun 1991) and Mr John Lalor (Jul 2023).

officercountryagestartendrole
Ms Susan LalorUnited Kingdom69 years Jun 1991- Director
Mr John LalorUnited Kingdom43 years Jul 2023- Director

P&L

March 2024

turnover

546.2k

+1%

operating profit

-38.9k

0%

gross margin

37.9%

-1.32%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

6.4m

0%

total assets

6.5m

0%

cash

703.9k

+0.03%

net assets

Total assets minus all liabilities

g. money & sons limited company details

company number

00800070

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

April 1964

age

61

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

GIBSON WHITTER

auditor

-

address

larch house, parklands business park, denmead, hampshire, PO7 6XP

Bank

ALLIED IRISH BANK

Legal Advisor

-

g. money & sons limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to g. money & sons limited. Currently there are 1 open charges and 1 have been satisfied in the past.

g. money & sons limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for G. MONEY & SONS LIMITED. This can take several minutes, an email will notify you when this has completed.

g. money & sons limited Companies House Filings - See Documents

datedescriptionview/download