birchfield court investments(redditch)limited

Live MatureSmallHigh

birchfield court investments(redditch)limited Company Information

Share BIRCHFIELD COURT INVESTMENTS(REDDITCH)LIMITED

Company Number

00808510

Directors

Maria Pardoe

Paul Harrison

View All

Shareholders

harrison properties (midlands) ltd

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

52a bromsgrove road, redditch, B97 4RL

Website

-

birchfield court investments(redditch)limited Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of BIRCHFIELD COURT INVESTMENTS(REDDITCH)LIMITED at £2.4m based on a Turnover of £704.3k and 3.36x industry multiple (adjusted for size and gross margin).

birchfield court investments(redditch)limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BIRCHFIELD COURT INVESTMENTS(REDDITCH)LIMITED at £0 based on an EBITDA of £-291.5k and a 6.74x industry multiple (adjusted for size and gross margin).

birchfield court investments(redditch)limited Estimated Valuation

£5.4m

Pomanda estimates the enterprise value of BIRCHFIELD COURT INVESTMENTS(REDDITCH)LIMITED at £5.4m based on Net Assets of £3m and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Birchfield Court Investments(redditch)limited Overview

Birchfield Court Investments(redditch)limited is a live company located in redditch, B97 4RL with a Companies House number of 00808510. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in June 1964, it's largest shareholder is harrison properties (midlands) ltd with a 100% stake. Birchfield Court Investments(redditch)limited is a mature, small sized company, Pomanda has estimated its turnover at £704.3k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Birchfield Court Investments(redditch)limited Health Check

Pomanda's financial health check has awarded Birchfield Court Investments(Redditch)Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £704.3k, make it smaller than the average company (£923.6k)

£704.3k - Birchfield Court Investments(redditch)limited

£923.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (4.9%)

19% - Birchfield Court Investments(redditch)limited

4.9% - Industry AVG

production

Production

with a gross margin of 75.5%, this company has a comparable cost of product (75.5%)

75.5% - Birchfield Court Investments(redditch)limited

75.5% - Industry AVG

profitability

Profitability

an operating margin of -41.9% make it less profitable than the average company (29.3%)

-41.9% - Birchfield Court Investments(redditch)limited

29.3% - Industry AVG

employees

Employees

with 4 employees, this is similar to the industry average (4)

4 - Birchfield Court Investments(redditch)limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.4k, the company has an equivalent pay structure (£32.4k)

£32.4k - Birchfield Court Investments(redditch)limited

£32.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £176.1k, this is equally as efficient (£177.3k)

£176.1k - Birchfield Court Investments(redditch)limited

£177.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 39 days, this is later than average (30 days)

39 days - Birchfield Court Investments(redditch)limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 206 days, this is slower than average (38 days)

206 days - Birchfield Court Investments(redditch)limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Birchfield Court Investments(redditch)limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 45 weeks, this is more cash available to meet short term requirements (12 weeks)

45 weeks - Birchfield Court Investments(redditch)limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 22.7%, this is a lower level of debt than the average (64%)

22.7% - Birchfield Court Investments(redditch)limited

64% - Industry AVG

BIRCHFIELD COURT INVESTMENTS(REDDITCH)LIMITED financials

EXPORTms excel logo

Birchfield Court Investments(Redditch)Limited's latest turnover from March 2024 is estimated at £704.3 thousand and the company has net assets of £3 million. According to their latest financial statements, Birchfield Court Investments(Redditch)Limited has 4 employees and maintains cash reserves of £471.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover704,349552,271512,001420,519538,442509,018465,392506,973627,9191,061,46925,579,92726,396,54722,659,17421,179,74319,474,563
Other Income Or Grants
Cost Of Sales172,629138,909128,930104,998139,135136,141116,622127,974178,485358,3228,350,2758,124,2376,982,7796,793,4816,064,693
Gross Profit531,720413,362383,071315,520399,307372,877348,770378,999449,434703,14817,229,65218,272,30915,676,39614,386,26213,409,870
Admin Expenses826,960-37,468530,341279,194356,307420,476554,971900,8001,068,248-1,190,36617,703,00318,146,06815,534,52914,156,7318,681,369
Operating Profit-295,240450,830-147,27036,32643,000-47,599-206,201-521,801-618,8141,893,514-473,351126,241141,867229,5314,728,501
Interest Payable34,63036,87727,87327,62829,99236,49438,20639,65844,16646,97649,41925,240
Interest Receivable19,00710,8482,2643453382,3131,6791,1693,4672,3051,4161,354552648245
Pre-Tax Profit-310,862424,801-172,8799,04313,346-81,780-242,728-560,290-659,5121,848,843-521,354102,355142,419230,1794,728,746
Tax-80,712-1,718-2,536-388,257-24,565-37,029-64,450-1,324,049
Profit After Tax-310,862344,089-172,8797,32510,810-81,780-242,728-560,290-659,5121,460,586-521,35477,790105,390165,7293,404,697
Dividends Paid
Retained Profit-310,862344,089-172,8797,32510,810-81,780-242,728-560,290-659,5121,460,586-521,35477,790105,390165,7293,404,697
Employee Costs129,573121,493118,000107,33781,97580,99778,01976,71478,729182,0004,065,0814,220,4023,734,1373,390,1973,350,849
Number Of Employees4444333337164176156145135
EBITDA*-291,458451,111-146,83536,90643,774-46,568-204,826-516,221-618,8141,893,514-473,080126,602142,348230,1754,729,359

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets11,07313,2091,3051,7402,3203,0944,1255,5008121,0831,4441,9252,569
Intangible Assets
Investments & Other2,030,0002,690,0002,278,0982,248,8182,248,8182,248,8182,494,2462,645,2703,041,6992,925,1133,825,5523,916,7013,930,6263,873,8264,023,586
Debtors (Due After 1 year)
Total Fixed Assets2,041,0732,703,2092,279,4032,250,5582,251,1382,251,9122,498,3712,650,7703,041,6992,925,1133,826,3643,917,7843,932,0703,875,7514,026,155
Stock & work in progress
Trade Debtors76,24554,51058,54245,57962,66455,90251,78652,38967,17498,6002,692,1902,909,4722,490,9752,276,2852,067,995
Group Debtors1,336,9761,334,7541,286,9671,281,1181,289,9701,355,0571,299,0901,563,1521,638,2142,139,844
Misc Debtors8,1137,4565,7056,4925,0814,8444,8593,3003,1003,469
Cash471,250252,839257,664346,108344,342330,650286,049385,491549,334837,58684,498481,97359,561161,12398,031
misc current assets
total current assets1,892,5841,649,5591,608,8781,679,2971,702,0571,746,4531,641,7842,004,3322,257,8223,079,4992,776,6883,391,4452,550,5362,437,4082,166,026
total assets3,933,6574,352,7683,888,2813,929,8553,953,1953,998,3654,140,1554,655,1025,299,5216,004,6126,603,0527,309,2296,482,6066,313,1596,192,181
Bank overdraft51,30452,59853,71852,45449,73848,70647,54849,04443,93942,53041,11244,575
Bank loan
Trade Creditors 97,71993,28084,11574,23181,33878,29467,82169,03684,74987,638242,766263,464268,547261,290254,140
Group/Directors Accounts354,191366,625288,727118,934115,814115,814115,814309,426310,406319,866
other short term finances
hp & lease commitments
other current liabilities32,01625,13225,85930,88531,36139,15839,20630,82448,76291,311
total current liabilities535,230537,635452,419276,504278,251281,972270,389458,330487,856541,345283,878308,039268,547261,290254,140
loans230,864280,874332,352387,334416,303468,595516,456562,508613,563658,911702,860732,035
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions127,247183,08196,42186,04985,99885,965109,697147,923151,47198,213
total long term liabilities358,111463,955428,773473,383502,301554,560626,153710,431765,034757,124702,860732,035
total liabilities893,3411,001,590881,192749,887780,552836,532896,5421,168,7611,252,8901,298,469986,7381,040,074268,547261,290254,140
net assets3,040,3163,351,1783,007,0893,179,9683,172,6433,161,8333,243,6133,486,3414,046,6314,706,1435,616,3146,269,1556,214,0596,051,8695,938,041
total shareholders funds3,040,3163,351,1783,007,0893,179,9683,172,6433,161,8333,243,6133,486,3414,046,6314,706,1435,616,3146,269,1556,214,0596,051,8695,938,041
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-295,240450,830-147,27036,32643,000-47,599-206,201-521,801-618,8141,893,514-473,351126,241141,867229,5314,728,501
Depreciation3,7822814355807741,0311,3755,580271361481644858
Amortisation
Tax-80,712-1,718-2,536-388,257-24,565-37,029-64,450-1,324,049
Stock
Debtors24,61445,50618,025-24,526-58,08860,068-263,106-89,647-533,425-450,277-217,282418,497214,690208,2902,067,995
Creditors4,4399,1659,884-7,1073,04410,473-1,215-15,713-2,889-155,128-20,698-5,0837,2577,150254,140
Accruals and Deferred Income6,884-727-5,026-476-7,797-488,382-17,938-42,54991,311
Deferred Taxes & Provisions-55,83486,66010,3725133-23,732-38,226-3,54853,25898,213
Cash flow from operations-360,583419,991-149,63052,18294,606-119,94327,221-463,773-77,5691,989,930-276,496-321,543-102,114-35,4151,591,455
Investing Activities
capital expenditure-1,646-12,185-11,080812-3,427
Change in Investments-660,000411,90229,280-245,428-151,024-396,429116,586-900,439-91,149-13,92556,800-149,7604,023,586
cash flow from investments658,354-424,087-29,280245,428151,024385,349-116,586901,25191,14913,925-56,800149,760-4,027,013
Financing Activities
Bank loans
Group/Directors Accounts-12,43477,898169,7933,120-193,612-980-9,460319,866
Other Short Term Loans
Long term loans-50,010-51,478-54,982-28,969-52,292-47,861-46,052-51,055-45,348-43,949-29,175732,035
Hire Purchase and Lease Commitments
other long term liabilities
share issue-2,370,757-131,487-22,69456,800-51,9012,533,344
interest-15,623-26,029-25,609-27,283-29,654-34,181-36,527-38,489-40,699-44,671-48,003-23,886552648245
cash flow from financing-78,06739189,202-53,132-81,946-82,042-276,191-90,524-95,507-2,139,511-208,665685,45557,352-51,2532,533,589
cash and cash equivalents
cash218,411-4,825-88,4441,76613,69244,601-99,442-163,843-288,252753,088-397,475422,412-101,56263,09298,031
overdraft-1,294-1,1201,2642,7161,0321,158-1,4965,1051,4091,418-3,46344,575
change in cash219,705-3,705-89,708-95012,66043,443-97,946-168,948-289,661751,670-394,012377,837-101,56263,09298,031

birchfield court investments(redditch)limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for birchfield court investments(redditch)limited. Get real-time insights into birchfield court investments(redditch)limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Birchfield Court Investments(redditch)limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for birchfield court investments(redditch)limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in B97 area or any other competitors across 12 key performance metrics.

birchfield court investments(redditch)limited Ownership

BIRCHFIELD COURT INVESTMENTS(REDDITCH)LIMITED group structure

Birchfield Court Investments(Redditch)Limited has no subsidiary companies.

Ultimate parent company

2 parents

BIRCHFIELD COURT INVESTMENTS(REDDITCH)LIMITED

00808510

BIRCHFIELD COURT INVESTMENTS(REDDITCH)LIMITED Shareholders

harrison properties (midlands) ltd 100%

birchfield court investments(redditch)limited directors

Birchfield Court Investments(Redditch)Limited currently has 3 directors. The longest serving directors include Miss Maria Pardoe (Jun 1992) and Mr Paul Harrison (Sep 2012).

officercountryagestartendrole
Miss Maria PardoeEngland56 years Jun 1992- Director
Mr Paul HarrisonEngland68 years Sep 2012- Director
Mr Danny PardoeEngland25 years Jun 2020- Director

P&L

March 2024

turnover

704.3k

+28%

operating profit

-295.2k

0%

gross margin

75.5%

+0.86%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

3m

-0.09%

total assets

3.9m

-0.1%

cash

471.3k

+0.86%

net assets

Total assets minus all liabilities

birchfield court investments(redditch)limited company details

company number

00808510

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

June 1964

age

61

incorporated

UK

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

52a bromsgrove road, redditch, B97 4RL

Bank

YORKSHIRE BANK PLC

Legal Advisor

-

birchfield court investments(redditch)limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 22 charges/mortgages relating to birchfield court investments(redditch)limited. Currently there are 8 open charges and 14 have been satisfied in the past.

birchfield court investments(redditch)limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BIRCHFIELD COURT INVESTMENTS(REDDITCH)LIMITED. This can take several minutes, an email will notify you when this has completed.

birchfield court investments(redditch)limited Companies House Filings - See Documents

datedescriptionview/download