landbray limited
landbray limited Company Information
Company Number
00809162
Next Accounts
Dec 2025
Shareholders
mrs helena bude
Group Structure
View All
Industry
Buying and selling of own real estate
Registered Address
francis house 2 park road, high barnet, barnet, EN5 5RN
Website
-landbray limited Estimated Valuation
Pomanda estimates the enterprise value of LANDBRAY LIMITED at £125.9k based on a Turnover of £61.2k and 2.05x industry multiple (adjusted for size and gross margin).
landbray limited Estimated Valuation
Pomanda estimates the enterprise value of LANDBRAY LIMITED at £0 based on an EBITDA of £-3.7k and a 4.41x industry multiple (adjusted for size and gross margin).
landbray limited Estimated Valuation
Pomanda estimates the enterprise value of LANDBRAY LIMITED at £0 based on Net Assets of £-154.2k and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Landbray Limited Overview
Landbray Limited is a live company located in barnet, EN5 5RN with a Companies House number of 00809162. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in June 1964, it's largest shareholder is mrs helena bude with a 100% stake. Landbray Limited is a mature, micro sized company, Pomanda has estimated its turnover at £61.2k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Landbray Limited Health Check
Pomanda's financial health check has awarded Landbray Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 9 areas for improvement. Company Health Check FAQs
0 Strong
1 Regular
9 Weak
Size
annual sales of £61.2k, make it smaller than the average company (£823.2k)
- Landbray Limited
£823.2k - Industry AVG
Growth
3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (3.1%)
- Landbray Limited
3.1% - Industry AVG
Production
with a gross margin of 25.7%, this company has a higher cost of product (67.3%)
- Landbray Limited
67.3% - Industry AVG
Profitability
an operating margin of -6% make it less profitable than the average company (27.1%)
- Landbray Limited
27.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Landbray Limited
4 - Industry AVG
Pay Structure
on an average salary of £38.6k, the company has an equivalent pay structure (£38.6k)
- Landbray Limited
£38.6k - Industry AVG
Efficiency
resulting in sales per employee of £61.2k, this is less efficient (£199.7k)
- Landbray Limited
£199.7k - Industry AVG
Debtor Days
it gets paid by customers after 102 days, this is later than average (26 days)
- Landbray Limited
26 days - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (31 days)
- Landbray Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Landbray Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Landbray Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 997.2%, this is a higher level of debt than the average (62.6%)
997.2% - Landbray Limited
62.6% - Industry AVG
LANDBRAY LIMITED financials
Landbray Limited's latest turnover from March 2024 is estimated at £61.2 thousand and the company has net assets of -£154.2 thousand. According to their latest financial statements, we estimate that Landbray Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 684,398 | 57,407 | 627,247 | ||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | 44,008 | 18,395 | 24,530 | ||||||||||||
| Gross Profit | 640,390 | 39,012 | 602,717 | ||||||||||||
| Admin Expenses | 471,251 | 6,265 | 543,020 | ||||||||||||
| Operating Profit | 169,139 | 32,747 | 59,697 | ||||||||||||
| Interest Payable | 3,799 | 4,905 | 5,055 | ||||||||||||
| Interest Receivable | 1 | ||||||||||||||
| Pre-Tax Profit | 165,341 | 27,842 | 54,642 | ||||||||||||
| Tax | -33,067 | -5,842 | -11,481 | ||||||||||||
| Profit After Tax | 132,274 | 22,000 | 43,161 | ||||||||||||
| Dividends Paid | 32,650 | 22,000 | 31,500 | ||||||||||||
| Retained Profit | 99,624 | 11,661 | |||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | |||||||||||||||
| EBITDA* | 169,139 | 32,747 | 59,731 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | |||||||||||||||
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | |||||||||||||||
| Stock & work in progress | 100,253 | 100,253 | 100,253 | 140,320 | 140,320 | 149,740 | 149,740 | ||||||||
| Trade Debtors | 17,183 | 20,816 | 23,550 | 28,180 | 103,135 | 108,480 | 107,521 | 283,599 | 98,684 | 67,202 | 57,890 | 91,705 | 165,462 | 107,903 | 58,235 |
| Group Debtors | |||||||||||||||
| Misc Debtors | |||||||||||||||
| Cash | 704 | 175 | 199,219 | 447 | 697 | 1,373 | 178 | ||||||||
| misc current assets | |||||||||||||||
| total current assets | 17,183 | 20,816 | 23,550 | 28,180 | 103,135 | 108,480 | 107,521 | 283,599 | 199,641 | 167,630 | 357,362 | 232,472 | 306,479 | 259,016 | 208,153 |
| total assets | 17,183 | 20,816 | 23,550 | 28,180 | 103,135 | 108,480 | 107,521 | 283,599 | 199,641 | 167,630 | 357,362 | 232,472 | 306,479 | 259,016 | 208,153 |
| Bank overdraft | 90,327 | 168,324 | 92,425 | ||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 5 | 5 | 197 | 170,000 | 120,002 | 121,905 | 46,562 | 14,511 | 181,968 | 53,902 | |||||
| Group/Directors Accounts | 41 | 234 | |||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 37,579 | 11,784 | 36,586 | ||||||||||||
| total current liabilities | 5 | 5 | 197 | 170,000 | 120,002 | 121,905 | 46,562 | 14,511 | 181,968 | 53,902 | 127,947 | 180,108 | 129,245 | ||
| loans | 27,669 | 27,669 | 27,669 | ||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | 1,349 | 1,321 | 1,241 | 1,720 | 3,629 | 5,496 | 6,152 | 5,954 | |||||||
| other liabilities | 170,000 | 170,000 | 170,000 | 170,000 | 170,000 | 27,669 | |||||||||
| provisions | |||||||||||||||
| total long term liabilities | 171,349 | 171,321 | 171,241 | 171,720 | 173,629 | 5,496 | 6,152 | 5,954 | 27,669 | 27,669 | 27,669 | 27,669 | |||
| total liabilities | 171,354 | 171,326 | 171,241 | 171,917 | 173,629 | 175,496 | 126,154 | 127,859 | 46,562 | 14,511 | 181,968 | 81,571 | 155,616 | 207,777 | 156,914 |
| net assets | -154,171 | -150,510 | -147,691 | -143,737 | -70,494 | -67,016 | -18,633 | 155,740 | 153,079 | 153,119 | 175,394 | 150,901 | 150,863 | 51,239 | 51,239 |
| total shareholders funds | -154,171 | -150,510 | -147,691 | -143,737 | -70,494 | -67,016 | -18,633 | 155,740 | 153,079 | 153,119 | 175,394 | 150,901 | 150,863 | 51,239 | 51,239 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 169,139 | 32,747 | 59,697 | ||||||||||||
| Depreciation | 34 | ||||||||||||||
| Amortisation | |||||||||||||||
| Tax | -33,067 | -5,842 | -11,481 | ||||||||||||
| Stock | -100,253 | -40,067 | -9,420 | 149,740 | |||||||||||
| Debtors | -3,633 | -2,734 | -4,630 | -74,955 | -5,345 | 959 | -176,078 | 184,915 | 31,482 | 9,312 | -33,815 | -73,757 | 57,559 | 49,668 | 58,235 |
| Creditors | 5 | -197 | 197 | -170,000 | 49,998 | -1,903 | 75,343 | 32,051 | -167,457 | 128,066 | 53,902 | ||||
| Accruals and Deferred Income | 28 | 80 | -479 | -1,909 | -1,867 | -656 | 198 | 5,954 | -37,579 | 25,795 | -24,802 | 36,586 | |||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | 113,728 | -47,565 | -123,139 | ||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | -41 | 41 | -234 | 234 | |||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | -27,669 | 27,669 | |||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | 170,000 | -27,669 | 27,669 | ||||||||||||
| share issue | |||||||||||||||
| interest | -3,798 | -4,905 | -5,055 | ||||||||||||
| cash flow from financing | -3,757 | -5,139 | 62,426 | ||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -704 | 529 | -199,044 | 198,772 | -250 | -676 | 1,195 | 178 | |||||||
| overdraft | -90,327 | -77,997 | 75,899 | 92,425 | |||||||||||
| change in cash | -704 | 529 | -199,044 | 198,772 | 90,077 | 77,321 | -74,704 | -92,247 |
landbray limited Credit Report and Business Information
Landbray Limited Competitor Analysis
Perform a competitor analysis for landbray limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in EN5 area or any other competitors across 12 key performance metrics.
landbray limited Ownership
LANDBRAY LIMITED group structure
Landbray Limited has no subsidiary companies.
Ultimate parent company
LANDBRAY LIMITED
00809162
landbray limited directors
Landbray Limited currently has 2 directors. The longest serving directors include Mrs Helena Bude (Jan 1991) and Mr Raphael Bude (Sep 2015).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Helena Bude | England | 92 years | Jan 1991 | - | Director |
| Mr Raphael Bude | 60 years | Sep 2015 | - | Director |
P&L
March 2024turnover
61.2k
-15%
operating profit
-3.7k
0%
gross margin
25.7%
-2.43%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
-154.2k
+0.02%
total assets
17.2k
-0.17%
cash
0
0%
net assets
Total assets minus all liabilities
landbray limited company details
company number
00809162
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
June 1964
age
61
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
francis house 2 park road, high barnet, barnet, EN5 5RN
Bank
-
Legal Advisor
-
landbray limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 36 charges/mortgages relating to landbray limited. Currently there are 8 open charges and 28 have been satisfied in the past.
landbray limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LANDBRAY LIMITED. This can take several minutes, an email will notify you when this has completed.
landbray limited Companies House Filings - See Documents
| date | description | view/download |
|---|
