Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
38 church hill, loughton, essex, IG10 1LA
Website
-
huzcorse property co.limitedEstimated Valuation
£275.4k
Pomanda estimates the enterprise value of HUZCORSE PROPERTY CO.LIMITED at £275.4k based on a Turnover of £81.6k and 3.37x industry multiple (adjusted for size and gross margin).
huzcorse property co.limitedEstimated Valuation
£217.8k
Pomanda estimates the enterprise value of HUZCORSE PROPERTY CO.LIMITED at £217.8k based on an EBITDA of £33k and a 6.59x industry multiple (adjusted for size and gross margin).
huzcorse property co.limitedEstimated Valuation
£1.1m
Pomanda estimates the enterprise value of HUZCORSE PROPERTY CO.LIMITED at £1.1m based on Net Assets of £628.7k and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Huzcorse Property Co.limitedOverview
Huzcorse Property Co.limited is a live company located in essex, IG10 1LA with a Companies House number of 00810444. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in June 1964, it's largest shareholder is
h e allen (builders) ltd
with a 100% stake. Huzcorse Property Co.limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£81.6k with
declining
growth in recent years.
Pomanda's financial health check has awarded Huzcorse Property Co.Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating4out of 5
4 Strong
2 Regular
5 Weak
Size
annual sales of £81.6k, make it smaller than the average company (£918.1k)
£81.6k - Huzcorse Property Co.limited
£918.1k - Industry AVG
Growth
3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (4.9%)
-2% - Huzcorse Property Co.limited
4.9% - Industry AVG
Production
with a gross margin of 75.5%, this company has a comparable cost of product (75.5%)
75.5% - Huzcorse Property Co.limited
75.5% - Industry AVG
Profitability
an operating margin of 40.5% make it more profitable than the average company (29.4%)
40.5% - Huzcorse Property Co.limited
29.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Huzcorse Property Co.limited
4 - Industry AVG
Pay Structure
on an average salary of £32.3k, the company has an equivalent pay structure (£32.3k)
£32.3k - Huzcorse Property Co.limited
£32.3k - Industry AVG
Efficiency
resulting in sales per employee of £81.6k, this is less efficient (£177.7k)
£81.6k - Huzcorse Property Co.limited
£177.7k - Industry AVG
Debtor Days
it gets paid by customers after 16 days, this is earlier than average (30 days)
16 days - Huzcorse Property Co.limited
30 days - Industry AVG
Creditor Days
its suppliers are paid after 77 days, this is slower than average (38 days)
77 days - Huzcorse Property Co.limited
38 days - Industry AVG
Stock Days
it holds stock equivalent to 3173 days, this is more than average (52 days)
3173 days - Huzcorse Property Co.limited
52 days - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Huzcorse Property Co.limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1.6%, this is a lower level of debt than the average (64.5%)
1.6% - Huzcorse Property Co.limited
64.5% - Industry AVG
HUZCORSE PROPERTY CO.LIMITED financials
EXPORT
Huzcorse Property Co.Limited's latest turnover from March 2024 is estimated at £81.6 thousand and the company has net assets of £628.7 thousand. According to their latest financial statements, Huzcorse Property Co.Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
81,643
77,923
95,562
87,163
92,810
96,351
88,542
86,092
100,254
3,320,952
2,855,375
2,445,167
2,279,130
2,028,874
1,842,146
Other Income Or Grants
Cost Of Sales
20,014
19,577
23,852
21,735
24,111
25,813
22,243
21,858
28,603
1,125,311
936,971
752,565
699,285
650,252
572,890
Gross Profit
61,629
58,347
71,710
65,428
68,699
70,538
66,299
64,233
71,651
2,195,640
1,918,404
1,692,602
1,579,845
1,378,622
1,269,256
Admin Expenses
28,596
32,575
43,138
36,848
37,492
41,371
34,104
32,755
145,812
2,157,724
1,878,238
1,657,823
1,542,550
1,345,593
752,585
Operating Profit
33,033
25,772
28,572
28,580
31,207
29,167
32,195
31,478
-74,161
37,916
40,166
34,779
37,295
33,029
516,671
Interest Payable
Interest Receivable
Pre-Tax Profit
33,033
25,772
28,572
28,580
31,207
29,167
32,195
31,478
-74,161
37,916
40,166
34,779
37,295
33,029
516,671
Tax
-8,258
-4,897
-5,429
-5,430
-5,929
-5,542
-6,117
-6,295
-7,962
-9,238
-8,347
-9,697
-9,248
-144,668
Profit After Tax
24,775
20,875
23,143
23,150
25,278
23,625
26,078
25,182
-74,161
29,954
30,928
26,432
27,598
23,781
372,003
Dividends Paid
Retained Profit
24,775
20,875
23,143
23,150
25,278
23,625
26,078
25,182
-74,161
29,954
30,928
26,432
27,598
23,781
372,003
Employee Costs
32,327
30,371
29,589
26,859
27,393
27,028
26,092
25,572
26,254
573,087
470,709
407,635
383,140
326,667
323,116
Number Of Employees
1
1
1
1
1
1
1
1
1
22
19
17
16
14
13
EBITDA*
33,033
25,772
28,572
28,580
31,207
29,167
32,195
31,478
-74,161
37,916
40,166
34,779
37,295
33,029
516,671
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
174,000
174,000
174,000
174,000
174,000
174,000
174,000
174,000
174,000
174,000
174,000
174,000
174,000
174,000
174,000
Trade Debtors
3,650
3,650
345,502
315,792
283,752
263,665
229,436
205,832
Group Debtors
461,153
435,462
416,320
394,378
370,227
344,579
321,530
295,330
270,313
Misc Debtors
Cash
misc current assets
total current assets
638,803
613,112
590,320
568,378
544,227
518,579
495,530
469,330
444,313
519,502
489,792
457,752
437,665
403,436
379,832
total assets
638,803
613,112
590,320
568,378
544,227
518,579
495,530
469,330
444,313
519,502
489,792
457,752
437,665
403,436
379,832
Bank overdraft
Bank loan
Trade Creditors
4,250
4,250
1,800
3,000
1,500
1,518
1,518
1,218
1,218
8,706
8,950
7,838
14,183
7,552
7,729
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
5,812
4,896
5,429
5,430
5,929
5,541
6,117
6,295
6,460
total current liabilities
10,062
9,146
7,229
8,430
7,429
7,059
7,635
7,513
7,678
8,706
8,950
7,838
14,183
7,552
7,729
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
10,062
9,146
7,229
8,430
7,429
7,059
7,635
7,513
7,678
8,706
8,950
7,838
14,183
7,552
7,729
net assets
628,741
603,966
583,091
559,948
536,798
511,520
487,895
461,817
436,635
510,796
480,842
449,914
423,482
395,884
372,103
total shareholders funds
628,741
603,966
583,091
559,948
536,798
511,520
487,895
461,817
436,635
510,796
480,842
449,914
423,482
395,884
372,103
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
33,033
25,772
28,572
28,580
31,207
29,167
32,195
31,478
-74,161
37,916
40,166
34,779
37,295
33,029
516,671
Depreciation
Amortisation
Tax
-8,258
-4,897
-5,429
-5,430
-5,929
-5,542
-6,117
-6,295
-7,962
-9,238
-8,347
-9,697
-9,248
-144,668
Stock
174,000
Debtors
25,691
22,792
21,942
24,151
25,648
23,049
26,200
25,017
-75,189
29,710
32,040
20,087
34,229
23,604
205,832
Creditors
2,450
-1,200
1,500
-18
300
-7,488
-244
1,112
-6,345
6,631
-177
7,729
Accruals and Deferred Income
916
-533
-1
-499
388
-576
-178
-165
6,460
Deferred Taxes & Provisions
Cash flow from operations
1
-100
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
100
interest
cash flow from financing
100
cash and cash equivalents
cash
overdraft
change in cash
huzcorse property co.limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for huzcorse property co.limited. Get real-time insights into huzcorse property co.limited's credit score, group structure and payment trends.
Perform a competitor analysis for huzcorse property co.limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in IG10 area or any other competitors across 12 key performance metrics.
huzcorse property co.limited Ownership
HUZCORSE PROPERTY CO.LIMITED group structure
Huzcorse Property Co.Limited has no subsidiary companies.
The sole shareholder of Huzcorse Property Co.Limited is H E Allen (Builders) Ltd.
h e allen (builders) ltd
100%
huzcorse property co.limited directors
Huzcorse Property Co.Limited currently has 2 directors.
The longest serving directors include
Mr Peter Allen (Nov 1994) and
Mrs Rosalind Allen (Jul 2008).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to huzcorse property co.limited. Currently there are 5 open charges and 0 have been satisfied in the past.
huzcorse property co.limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HUZCORSE PROPERTY CO.LIMITED. This can take several minutes, an email will notify you when this has completed.
huzcorse property co.limitedCompanies House Filings - See Documents
