crickmore parks limited

Live MatureMicroDeclining

crickmore parks limited Company Information

Share CRICKMORE PARKS LIMITED

Company Number

00826649

Shareholders

crickmore holdings ltd

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

70 fen road, cambridge, CB4 1TU

crickmore parks limited Estimated Valuation

£587.7k

Pomanda estimates the enterprise value of CRICKMORE PARKS LIMITED at £587.7k based on a Turnover of £177.3k and 3.31x industry multiple (adjusted for size and gross margin).

crickmore parks limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CRICKMORE PARKS LIMITED at £0 based on an EBITDA of £-137.8k and a 6.66x industry multiple (adjusted for size and gross margin).

crickmore parks limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CRICKMORE PARKS LIMITED at £0 based on Net Assets of £-3.1m and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Crickmore Parks Limited Overview

Crickmore Parks Limited is a live company located in cambridge, CB4 1TU with a Companies House number of 00826649. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in November 1964, it's largest shareholder is crickmore holdings ltd with a 100% stake. Crickmore Parks Limited is a mature, micro sized company, Pomanda has estimated its turnover at £177.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Crickmore Parks Limited Health Check

Pomanda's financial health check has awarded Crickmore Parks Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £177.3k, make it smaller than the average company (£923.6k)

£177.3k - Crickmore Parks Limited

£923.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (4.9%)

-12% - Crickmore Parks Limited

4.9% - Industry AVG

production

Production

with a gross margin of 75.5%, this company has a comparable cost of product (75.5%)

75.5% - Crickmore Parks Limited

75.5% - Industry AVG

profitability

Profitability

an operating margin of -77.7% make it less profitable than the average company (29.3%)

-77.7% - Crickmore Parks Limited

29.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Crickmore Parks Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.4k, the company has an equivalent pay structure (£32.4k)

£32.4k - Crickmore Parks Limited

£32.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £177.3k, this is equally as efficient (£177.3k)

£177.3k - Crickmore Parks Limited

£177.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Crickmore Parks Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Crickmore Parks Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Crickmore Parks Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Crickmore Parks Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 216.1%, this is a higher level of debt than the average (64%)

216.1% - Crickmore Parks Limited

64% - Industry AVG

CRICKMORE PARKS LIMITED financials

EXPORTms excel logo

Crickmore Parks Limited's latest turnover from March 2024 is estimated at £177.3 thousand and the company has net assets of -£3.1 million. According to their latest financial statements, Crickmore Parks Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover177,296169,282290,494261,473279,798283,011254,727246,368289,00750,155,98935,830,08834,380,58744,026,12343,186,33140,682,139
Other Income Or Grants
Cost Of Sales43,45442,57873,15165,28772,30175,69463,83262,19082,15016,931,22111,696,32310,581,53713,567,33813,852,17512,669,074
Gross Profit133,843126,704217,343196,186207,497207,317190,895184,178206,85733,224,76824,133,76623,799,04930,458,78529,334,15628,013,065
Admin Expenses271,681475,1621,671,684176,305296,834288,299282,339259,220820,27933,613,95524,610,87122,839,00830,494,30729,212,05327,929,053
Operating Profit-137,838-348,458-1,454,34119,881-89,337-80,982-91,444-75,042-613,422-389,187-477,105960,041-35,522122,10384,012
Interest Payable59,477124,16264,685
Interest Receivable12,0382,03744
Pre-Tax Profit-137,838-348,458-1,454,34119,881-89,337-80,982-91,444-75,042-613,421-387,149-475,068960,041-94,995-2,05519,326
Tax-3,777-230,410-5,411
Profit After Tax-137,838-348,458-1,454,34116,104-89,337-80,982-91,444-75,042-613,421-387,149-475,068729,631-94,995-2,05513,915
Dividends Paid
Retained Profit-137,838-348,458-1,454,34116,104-89,337-80,982-91,444-75,042-613,421-387,149-475,068729,631-94,995-2,05513,915
Employee Costs32,39330,37359,00053,66954,65053,99852,01351,14352,4868,424,0005,701,0295,491,3197,228,9066,920,6786,999,550
Number Of Employees112222222324230229302296282
EBITDA*-137,838-348,458-1,454,34119,881-89,337-80,982-91,444-75,042-611,953-386,559-477,105963,824-34,145124,65888,778

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets4,4058,96810,00612,750124,831127,296131,107
Intangible Assets
Investments & Other413,016446,757172,199
Debtors (Due After 1 year)5341,900
Total Fixed Assets4,405421,984456,763184,949124,831127,830133,007
Stock & work in progress175,587158,534410,609
Trade Debtors4,712,6793,529,3273,600,5854,946,4084,778,2924,458,367
Group Debtors504,570504,570509,3141,306,6961,306,6961,306,6961,306,6961,306,6961,306,696
Misc Debtors2,157,2632,157,9962,158,5542,772,4862,782,2162,783,7292,783,7293,318,1743,333,127
Cash477814,7681,579
misc current assets
total current assets2,661,8332,662,5662,667,8684,079,1824,088,9124,090,4254,090,4254,624,8704,639,8234,713,1564,344,0953,600,5855,121,9954,938,4054,868,976
total assets2,661,8332,662,5662,667,8684,079,1824,088,9124,090,4254,090,4254,624,8704,644,2285,135,1404,800,8583,785,5345,246,8265,066,2355,001,983
Bank overdraft
Bank loan
Trade Creditors 3,512,2023,061,0292,538,9382,426,7771,999,1961,781,390
Group/Directors Accounts1,143,1271,143,127941,6971,073,8441,073,8441,073,8441,073,8441,073,8441,603,762
other short term finances
hp & lease commitments
other current liabilities1,707,6681,706,1681,910,3261,909,8221,912,9901,912,9901,912,9902,447,4371,936,733
total current liabilities2,850,7952,849,2952,852,0232,983,6662,986,8342,986,8342,986,8343,521,2813,540,4953,512,2023,061,0292,538,9382,426,7771,999,1961,781,390
loans1,830,0631,990,313
hp & lease commitments
Accruals and Deferred Income
other liabilities2,303,084624,544616,265
provisions2,901,4182,765,8132,419,9292,245,2592,267,9252,180,1012,099,1192,007,6731,932,7751,838,5591,568,301600,000600,000600,472600,000
total long term liabilities2,901,4182,765,8132,419,9292,245,2592,267,9252,180,1012,099,1192,007,6731,932,7751,838,5591,568,301600,0002,903,0843,055,0793,206,578
total liabilities5,752,2135,615,1085,271,9525,228,9255,254,7595,166,9355,085,9535,528,9545,473,2705,350,7614,629,3303,138,9385,329,8615,054,2754,987,968
net assets-3,090,380-2,952,542-2,604,084-1,149,743-1,165,847-1,076,510-995,528-904,084-829,042-215,621171,528646,596-83,03511,96014,015
total shareholders funds-3,090,380-2,952,542-2,604,084-1,149,743-1,165,847-1,076,510-995,528-904,084-829,042-215,621171,528646,596-83,03511,96014,015
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-137,838-348,458-1,454,34119,881-89,337-80,982-91,444-75,042-613,422-389,187-477,105960,041-35,522122,10384,012
Depreciation1,4692,6283,7831,3772,5554,766
Amortisation
Tax-3,777-230,410-5,411
Stock-175,58717,053-252,075410,609
Debtors-733-5,302-1,411,314-9,730-1,513-534,445-14,953-72,8561,183,352-71,258-1,345,823167,582318,5594,460,267
Creditors-3,512,202451,173522,091112,161427,581217,8061,781,390
Accruals and Deferred Income1,500-204,158504-3,168-534,447510,7041,936,733
Deferred Taxes & Provisions135,605345,884174,670-22,66687,82480,98291,44674,89894,216270,258968,301-472472600,000
Cash flow from operations-201,430132,147525,513-2,020,350-848,4801,084,5452,366,985208,329276,452-2,406,119
Investing Activities
capital expenditure4,4053,094-1,5902,744108,2981,0881,256-135,873
Change in Investments-413,016-33,741274,558172,199
cash flow from investments4,405416,11032,151-271,814-63,9011,0881,256-135,873
Financing Activities
Bank loans
Group/Directors Accounts201,430-132,147-529,9181,603,762
Other Short Term Loans
Long term loans-1,830,063-160,2501,990,313
Hire Purchase and Lease Commitments
other long term liabilities-2,303,0841,678,5408,279616,265
share issue100
interest12,0382,037-59,473-124,158-64,685
cash flow from financing201,430-132,147-529,9181,603,7632,0382,037-2,303,084-210,996-276,1292,541,993
cash and cash equivalents
cash-477-814,291814,768-1,5791,579
overdraft
change in cash-477-814,291814,768-1,5791,579

crickmore parks limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for crickmore parks limited. Get real-time insights into crickmore parks limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Crickmore Parks Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for crickmore parks limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in CB4 area or any other competitors across 12 key performance metrics.

crickmore parks limited Ownership

CRICKMORE PARKS LIMITED group structure

Crickmore Parks Limited has no subsidiary companies.

Ultimate parent company

1 parent

CRICKMORE PARKS LIMITED

00826649

CRICKMORE PARKS LIMITED Shareholders

crickmore holdings ltd 100%

crickmore parks limited directors

Crickmore Parks Limited currently has 1 director, Mr Colin Crickmore serving since Oct 2004.

officercountryagestartendrole
Mr Colin CrickmoreEngland66 years Oct 2004- Director

P&L

March 2024

turnover

177.3k

+5%

operating profit

-137.8k

0%

gross margin

75.5%

+0.86%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-3.1m

+0.05%

total assets

2.7m

0%

cash

0

0%

net assets

Total assets minus all liabilities

crickmore parks limited company details

company number

00826649

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

November 1964

age

61

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

sulehay investments (wisbech) limited (September 2005)

sulehay investments limited (July 2004)

accountant

-

auditor

-

address

70 fen road, cambridge, CB4 1TU

Bank

-

Legal Advisor

-

crickmore parks limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 14 charges/mortgages relating to crickmore parks limited. Currently there are 13 open charges and 1 have been satisfied in the past.

crickmore parks limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CRICKMORE PARKS LIMITED. This can take several minutes, an email will notify you when this has completed.

crickmore parks limited Companies House Filings - See Documents

datedescriptionview/download