cole & sharp securities limited Company Information
Company Number
00826928
Website
http://hudsoncole.co.ukRegistered Address
pyne house ditton grange drive, long ditton, surbiton, surrey, KT6 5HG
Industry
Activities of head offices
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Telephone
-
Next Accounts Due
September 2024
Group Structure
View All
Shareholders
coombe constructions ltd 100%
cole & sharp securities limited Estimated Valuation
Pomanda estimates the enterprise value of COLE & SHARP SECURITIES LIMITED at £5.2m based on a Turnover of £2.4m and 2.23x industry multiple (adjusted for size and gross margin).
cole & sharp securities limited Estimated Valuation
Pomanda estimates the enterprise value of COLE & SHARP SECURITIES LIMITED at £0 based on an EBITDA of £-223.5k and a 4.39x industry multiple (adjusted for size and gross margin).
cole & sharp securities limited Estimated Valuation
Pomanda estimates the enterprise value of COLE & SHARP SECURITIES LIMITED at £3m based on Net Assets of £1.1m and 2.78x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Cole & Sharp Securities Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Cole & Sharp Securities Limited Overview
Cole & Sharp Securities Limited is a live company located in surbiton, KT6 5HG with a Companies House number of 00826928. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in November 1964, it's largest shareholder is coombe constructions ltd with a 100% stake. Cole & Sharp Securities Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.4m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Cole & Sharp Securities Limited Health Check
Pomanda's financial health check has awarded Cole & Sharp Securities Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £2.4m, make it smaller than the average company (£10.6m)
- Cole & Sharp Securities Limited
£10.6m - Industry AVG
Growth
3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (2.1%)
- Cole & Sharp Securities Limited
2.1% - Industry AVG
Production
with a gross margin of 21.8%, this company has a higher cost of product (51.7%)
- Cole & Sharp Securities Limited
51.7% - Industry AVG
Profitability
an operating margin of -9.5% make it less profitable than the average company (20.2%)
- Cole & Sharp Securities Limited
20.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (61)
1 - Cole & Sharp Securities Limited
61 - Industry AVG
Pay Structure
on an average salary of £38.5k, the company has an equivalent pay structure (£38.5k)
- Cole & Sharp Securities Limited
£38.5k - Industry AVG
Efficiency
resulting in sales per employee of £2.4m, this is more efficient (£188.2k)
- Cole & Sharp Securities Limited
£188.2k - Industry AVG
Debtor Days
it gets paid by customers after 144 days, this is later than average (41 days)
- Cole & Sharp Securities Limited
41 days - Industry AVG
Creditor Days
its suppliers are paid after 1 days, this is quicker than average (39 days)
- Cole & Sharp Securities Limited
39 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Cole & Sharp Securities Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Cole & Sharp Securities Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0.6%, this is a lower level of debt than the average (63.7%)
0.6% - Cole & Sharp Securities Limited
63.7% - Industry AVG
cole & sharp securities limited Credit Report and Business Information
Cole & Sharp Securities Limited Competitor Analysis
Perform a competitor analysis for cole & sharp securities limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
cole & sharp securities limited Ownership
COLE & SHARP SECURITIES LIMITED group structure
Cole & Sharp Securities Limited has 1 subsidiary company.
Ultimate parent company
1 parent
COLE & SHARP SECURITIES LIMITED
00826928
1 subsidiary
cole & sharp securities limited directors
Cole & Sharp Securities Limited currently has 2 directors. The longest serving directors include Mr Rowan Cole (Dec 1990) and Ms Sarah Cole (Jan 1995).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Rowan Cole | 78 years | Dec 1990 | - | Director | |
Ms Sarah Cole | 76 years | Jan 1995 | - | Director |
COLE & SHARP SECURITIES LIMITED financials
Cole & Sharp Securities Limited's latest turnover from December 2022 is estimated at £2.4 million and the company has net assets of £1.1 million. According to their latest financial statements, Cole & Sharp Securities Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 77,109 | |||||||||||||
Other Income Or Grants | 0 | |||||||||||||
Cost Of Sales | 0 | |||||||||||||
Gross Profit | 77,109 | |||||||||||||
Admin Expenses | 61,282 | |||||||||||||
Operating Profit | 15,827 | |||||||||||||
Interest Payable | 253 | |||||||||||||
Interest Receivable | 16,076 | |||||||||||||
Pre-Tax Profit | 32,156 | |||||||||||||
Tax | -6,017 | |||||||||||||
Profit After Tax | 26,139 | |||||||||||||
Dividends Paid | 28,544 | |||||||||||||
Retained Profit | -2,405 | |||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 1 | 1 | 2 | 2 | ||||||||||
EBITDA* | 16,743 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 141,000 | 142,352 | 142,697 | 143,063 | 142,008 | 142,008 | 142,008 | 140,001 | 140,001 | 930,976 | 780,692 | 765,001 | 618,510 | 619,426 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,007 | 2,007 | 2,007 | 2,007 | 2,007 | 2,007 | 2,007 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 141,000 | 142,352 | 142,697 | 143,063 | 142,008 | 142,008 | 142,008 | 142,008 | 142,008 | 932,983 | 782,699 | 767,008 | 620,517 | 621,433 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 470,439 | 924,807 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 931,389 | 1,151,985 | 1,137,085 | 1,221,334 | 1,232,815 | 1,206,417 | 1,179,687 | 558,620 | 544,340 | 534,671 | 627,158 | 695,734 | 692,467 | 4,676 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 648,741 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,065 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 142,151 | 37,991 | 3,055 | 364 | 8,119 | 2,340 | 14,231 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 931,389 | 1,151,985 | 1,137,085 | 1,221,334 | 1,232,815 | 1,206,417 | 1,179,687 | 1,171,210 | 1,507,138 | 537,726 | 627,522 | 703,853 | 694,807 | 670,713 |
total assets | 1,072,389 | 1,294,337 | 1,279,782 | 1,364,397 | 1,374,823 | 1,348,425 | 1,321,695 | 1,313,218 | 1,649,146 | 1,470,709 | 1,410,221 | 1,470,861 | 1,315,324 | 1,292,146 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 751 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 6,214 | 4,692 | 4,896 | 5,319 | 31,259 | 21,404 | 11,101 | 19,396 | 211,650 | 110,200 | 22,476 | 95,441 | 104,577 | 3,590 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52,521 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46,999 |
total current liabilities | 6,214 | 4,692 | 4,896 | 5,319 | 31,259 | 21,404 | 11,101 | 19,396 | 211,650 | 110,200 | 22,476 | 95,441 | 104,577 | 103,861 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 6,214 | 4,692 | 4,896 | 5,319 | 31,259 | 21,404 | 11,101 | 19,396 | 211,650 | 110,200 | 22,476 | 95,441 | 104,577 | 103,861 |
net assets | 1,066,175 | 1,289,645 | 1,274,886 | 1,359,078 | 1,343,564 | 1,327,021 | 1,310,594 | 1,293,822 | 1,437,496 | 1,360,509 | 1,387,745 | 1,375,420 | 1,210,747 | 1,188,285 |
total shareholders funds | 1,066,175 | 1,289,645 | 1,274,886 | 1,359,078 | 1,343,564 | 1,327,021 | 1,310,594 | 1,293,822 | 1,437,496 | 1,360,509 | 1,387,745 | 1,375,420 | 1,210,747 | 1,188,285 |
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | 15,827 | |||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 33,989 | 916 | 916 | ||||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
Tax | -6,017 | |||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | -470,439 | -454,368 | 924,807 | 0 | 0 | 0 | 0 | 0 |
Debtors | -220,596 | 14,900 | -84,249 | -11,481 | 26,398 | 26,730 | 621,067 | 14,280 | 9,669 | -92,487 | -68,576 | 39,252 | 35,985 | 656,482 |
Creditors | 1,522 | -204 | -423 | -25,940 | 9,855 | 10,303 | -8,295 | -192,254 | 101,450 | 87,724 | -72,965 | 91,851 | 100,987 | 3,590 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -46,999 | -46,999 | 46,999 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | -595,167 | |||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | -2,007 | 0 | 0 | 0 | 0 | 0 | 0 | 2,007 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -52,521 | -52,521 | 52,521 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | 15,823 | |||||||||||||
cash flow from financing | 1,259,034 | |||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | -142,151 | 104,160 | 34,936 | 2,691 | -7,755 | -6,112 | -11,891 | 14,231 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -751 | -751 | 751 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -142,151 | 104,160 | 34,936 | 2,691 | -7,755 | -5,361 | -11,140 | 13,480 |
P&L
December 2022turnover
2.4m
-17%
operating profit
-223.5k
0%
gross margin
21.9%
+2.81%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
1.1m
-0.17%
total assets
1.1m
-0.17%
cash
0
0%
net assets
Total assets minus all liabilities
cole & sharp securities limited company details
company number
00826928
Type
Private limited with Share Capital
industry
70100 - Activities of head offices
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
November 1964
age
60
accounts
Micro-Entity Accounts
ultimate parent company
previous names
cole & sharp(publications)limited (December 1978)
incorporated
UK
address
pyne house ditton grange drive, long ditton, surbiton, surrey, KT6 5HG
last accounts submitted
December 2022
cole & sharp securities limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to cole & sharp securities limited. Currently there are 3 open charges and 0 have been satisfied in the past.
cole & sharp securities limited Companies House Filings - See Documents
date | description | view/download |
---|