cole & sharp securities limited

2.5

cole & sharp securities limited Company Information

Share COLE & SHARP SECURITIES LIMITED
Live 
MatureSmallDeclining

Company Number

00826928

Registered Address

pyne house ditton grange drive, long ditton, surbiton, surrey, KT6 5HG

Industry

Activities of head offices

 

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Telephone

-

Next Accounts Due

September 2024

Group Structure

View All

Directors

Rowan Cole33 Years

Sarah Cole29 Years

Shareholders

coombe constructions ltd 100%

cole & sharp securities limited Estimated Valuation

£5.2m

Pomanda estimates the enterprise value of COLE & SHARP SECURITIES LIMITED at £5.2m based on a Turnover of £2.4m and 2.23x industry multiple (adjusted for size and gross margin).

cole & sharp securities limited Estimated Valuation

£0

Pomanda estimates the enterprise value of COLE & SHARP SECURITIES LIMITED at £0 based on an EBITDA of £-223.5k and a 4.39x industry multiple (adjusted for size and gross margin).

cole & sharp securities limited Estimated Valuation

£3m

Pomanda estimates the enterprise value of COLE & SHARP SECURITIES LIMITED at £3m based on Net Assets of £1.1m and 2.78x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cole & Sharp Securities Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Cole & Sharp Securities Limited Overview

Cole & Sharp Securities Limited is a live company located in surbiton, KT6 5HG with a Companies House number of 00826928. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in November 1964, it's largest shareholder is coombe constructions ltd with a 100% stake. Cole & Sharp Securities Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.4m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cole & Sharp Securities Limited Health Check

Pomanda's financial health check has awarded Cole & Sharp Securities Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £2.4m, make it smaller than the average company (£10.6m)

£2.4m - Cole & Sharp Securities Limited

£10.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (2.1%)

-12% - Cole & Sharp Securities Limited

2.1% - Industry AVG

production

Production

with a gross margin of 21.8%, this company has a higher cost of product (51.7%)

21.8% - Cole & Sharp Securities Limited

51.7% - Industry AVG

profitability

Profitability

an operating margin of -9.5% make it less profitable than the average company (20.2%)

-9.5% - Cole & Sharp Securities Limited

20.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (61)

1 - Cole & Sharp Securities Limited

61 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.5k, the company has an equivalent pay structure (£38.5k)

£38.5k - Cole & Sharp Securities Limited

£38.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £2.4m, this is more efficient (£188.2k)

£2.4m - Cole & Sharp Securities Limited

£188.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 144 days, this is later than average (41 days)

144 days - Cole & Sharp Securities Limited

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1 days, this is quicker than average (39 days)

1 days - Cole & Sharp Securities Limited

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cole & Sharp Securities Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Cole & Sharp Securities Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.6%, this is a lower level of debt than the average (63.7%)

0.6% - Cole & Sharp Securities Limited

63.7% - Industry AVG

cole & sharp securities limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cole & sharp securities limited. Get real-time insights into cole & sharp securities limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cole & Sharp Securities Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for cole & sharp securities limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

cole & sharp securities limited Ownership

COLE & SHARP SECURITIES LIMITED group structure

Cole & Sharp Securities Limited has 1 subsidiary company.

Ultimate parent company

1 parent

COLE & SHARP SECURITIES LIMITED

00826928

1 subsidiary

COLE & SHARP SECURITIES LIMITED Shareholders

coombe constructions ltd 100%

cole & sharp securities limited directors

Cole & Sharp Securities Limited currently has 2 directors. The longest serving directors include Mr Rowan Cole (Dec 1990) and Ms Sarah Cole (Jan 1995).

officercountryagestartendrole
Mr Rowan Cole78 years Dec 1990- Director
Ms Sarah Cole76 years Jan 1995- Director

COLE & SHARP SECURITIES LIMITED financials

EXPORTms excel logo

Cole & Sharp Securities Limited's latest turnover from December 2022 is estimated at £2.4 million and the company has net assets of £1.1 million. According to their latest financial statements, Cole & Sharp Securities Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Mar 2011Mar 2010
Turnover2,355,7292,842,7273,107,5563,432,9514,682,0704,514,7844,528,5522,047,1722,153,9712,102,0182,413,7592,642,7002,625,60177,109
Other Income Or Grants00000000000000
Cost Of Sales1,841,4412,239,0592,436,1032,679,3283,637,9553,474,1243,436,8271,584,5231,700,7531,679,9181,931,7382,110,0912,006,7350
Gross Profit514,288603,668671,453753,6241,044,1151,040,6601,091,725462,650453,217422,099482,022532,609618,86677,109
Admin Expenses737,758585,447755,645734,4711,023,6921,020,380502,783606,774355,868449,344465,826431,785587,68661,282
Operating Profit-223,47018,221-84,19219,15320,42320,280588,942-144,12497,349-27,24516,196100,82431,18015,827
Interest Payable000000000002424253
Interest Receivable000000178450103921564116,076
Pre-Tax Profit-223,47018,221-84,19219,15320,42320,280589,120-143,67497,452-27,23616,217100,85531,19732,156
Tax0-3,4620-3,639-3,880-3,853-117,8240-20,4650-3,892-26,222-8,735-6,017
Profit After Tax-223,47014,759-84,19215,51416,54316,427471,296-143,67476,987-27,23612,32574,63322,46226,139
Dividends Paid000000000000028,544
Retained Profit-223,47014,759-84,19215,51416,54316,427471,296-143,67476,987-27,23612,32574,63322,462-2,405
Employee Costs38,48236,33769,79070,552445,600462,724452,342190,145215,854209,726236,473261,710255,38828,891
Number Of Employees11221314146778991
EBITDA*-223,47018,221-84,19219,15320,42320,280588,942-144,12497,349-27,24516,196134,81332,09616,743

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Mar 2011Mar 2010
Tangible Assets141,000142,352142,697143,063142,008142,008142,008140,001140,001930,976780,692765,001618,510619,426
Intangible Assets00000000000000
Investments & Other00000002,0072,0072,0072,0072,0072,0072,007
Debtors (Due After 1 year)00000000000000
Total Fixed Assets141,000142,352142,697143,063142,008142,008142,008142,008142,008932,983782,699767,008620,517621,433
Stock & work in progress0000000470,439924,80700000
Trade Debtors931,3891,151,9851,137,0851,221,3341,232,8151,206,4171,179,687558,620544,340534,671627,158695,734692,4674,676
Group Debtors0000000000000648,741
Misc Debtors00000000000003,065
Cash0000000142,15137,9913,0553648,1192,34014,231
misc current assets00000000000000
total current assets931,3891,151,9851,137,0851,221,3341,232,8151,206,4171,179,6871,171,2101,507,138537,726627,522703,853694,807670,713
total assets1,072,3891,294,3371,279,7821,364,3971,374,8231,348,4251,321,6951,313,2181,649,1461,470,7091,410,2211,470,8611,315,3241,292,146
Bank overdraft0000000000000751
Bank loan00000000000000
Trade Creditors 6,2144,6924,8965,31931,25921,40411,10119,396211,650110,20022,47695,441104,5773,590
Group/Directors Accounts000000000000052,521
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities000000000000046,999
total current liabilities6,2144,6924,8965,31931,25921,40411,10119,396211,650110,20022,47695,441104,577103,861
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions00000000000000
total long term liabilities00000000000000
total liabilities6,2144,6924,8965,31931,25921,40411,10119,396211,650110,20022,47695,441104,577103,861
net assets1,066,1751,289,6451,274,8861,359,0781,343,5641,327,0211,310,5941,293,8221,437,4961,360,5091,387,7451,375,4201,210,7471,188,285
total shareholders funds1,066,1751,289,6451,274,8861,359,0781,343,5641,327,0211,310,5941,293,8221,437,4961,360,5091,387,7451,375,4201,210,7471,188,285
Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Mar 2011Mar 2010
Operating Activities
Operating Profit-223,47018,221-84,19219,15320,42320,280588,942-144,12497,349-27,24516,196100,82431,18015,827
Depreciation0000000000033,989916916
Amortisation00000000000000
Tax0-3,4620-3,639-3,880-3,853-117,8240-20,4650-3,892-26,222-8,735-6,017
Stock000000-470,439-454,368924,80700000
Debtors-220,59614,900-84,249-11,48126,39826,730621,06714,2809,669-92,487-68,57639,25235,985656,482
Creditors1,522-204-423-25,9409,85510,303-8,295-192,254101,45087,724-72,96591,851100,9873,590
Accruals and Deferred Income00000000000-46,999-46,99946,999
Deferred Taxes & Provisions00000000000000
Cash flow from operations-1,352-345-3661,05500312,195103,710-756,142152,9667,915114,19141,364-595,167
Investing Activities
capital expenditure1,352345366-1,05500-2,0070790,975-150,284-15,691-179,5640-620,342
Change in Investments000000-2,0070000002,007
cash flow from investments1,352345366-1,0550000790,975-150,284-15,691-179,5640-622,349
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000-52,521-52,52152,521
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue000000-454,5240000112,50201,190,690
interest000000178450103921321715,823
cash flow from financing000000-454,34645010392160,013-52,5041,259,034
cash and cash equivalents
cash000000-142,151104,16034,9362,691-7,755-6,112-11,89114,231
overdraft00000000000-751-751751
change in cash000000-142,151104,16034,9362,691-7,755-5,361-11,14013,480

P&L

December 2022

turnover

2.4m

-17%

operating profit

-223.5k

0%

gross margin

21.9%

+2.81%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

1.1m

-0.17%

total assets

1.1m

-0.17%

cash

0

0%

net assets

Total assets minus all liabilities

cole & sharp securities limited company details

company number

00826928

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

November 1964

age

60

accounts

Micro-Entity Accounts

ultimate parent company

previous names

cole & sharp(publications)limited (December 1978)

incorporated

UK

address

pyne house ditton grange drive, long ditton, surbiton, surrey, KT6 5HG

last accounts submitted

December 2022

cole & sharp securities limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to cole & sharp securities limited. Currently there are 3 open charges and 0 have been satisfied in the past.

charges

cole & sharp securities limited Companies House Filings - See Documents

datedescriptionview/download