a.j.farmer limited
a.j.farmer limited Company Information
Company Number
00827232
Website
-Registered Address
second floor 34 lime street, london, EC3M 7AT
Industry
Other retail sale in non-specialised stores
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
lilian rose farmer 51%
sophie jane farmer 24%
View Alla.j.farmer limited Estimated Valuation
Pomanda estimates the enterprise value of A.J.FARMER LIMITED at £235.9k based on a Turnover of £724.3k and 0.33x industry multiple (adjusted for size and gross margin).
a.j.farmer limited Estimated Valuation
Pomanda estimates the enterprise value of A.J.FARMER LIMITED at £6.5k based on an EBITDA of £1.8k and a 3.65x industry multiple (adjusted for size and gross margin).
a.j.farmer limited Estimated Valuation
Pomanda estimates the enterprise value of A.J.FARMER LIMITED at £1.1m based on Net Assets of £260.5k and 4.26x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
A.j.farmer Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
A.j.farmer Limited Overview
A.j.farmer Limited is a live company located in london, EC3M 7AT with a Companies House number of 00827232. It operates in the other retail sale in non-specialised stores sector, SIC Code 47190. Founded in November 1964, it's largest shareholder is lilian rose farmer with a 51% stake. A.j.farmer Limited is a mature, small sized company, Pomanda has estimated its turnover at £724.3k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
A.j.farmer Limited Health Check
Pomanda's financial health check has awarded A.J.Farmer Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £724.3k, make it smaller than the average company (£1.1m)
- A.j.farmer Limited
£1.1m - Industry AVG
Growth
3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (1.7%)
- A.j.farmer Limited
1.7% - Industry AVG
Production
with a gross margin of 28%, this company has a higher cost of product (43.4%)
- A.j.farmer Limited
43.4% - Industry AVG
Profitability
an operating margin of 0.3% make it less profitable than the average company (5.8%)
- A.j.farmer Limited
5.8% - Industry AVG
Employees
with 5 employees, this is below the industry average (30)
5 - A.j.farmer Limited
30 - Industry AVG
Pay Structure
on an average salary of £18.8k, the company has an equivalent pay structure (£18.8k)
- A.j.farmer Limited
£18.8k - Industry AVG
Efficiency
resulting in sales per employee of £144.9k, this is more efficient (£91.9k)
- A.j.farmer Limited
£91.9k - Industry AVG
Debtor Days
it gets paid by customers after 137 days, this is later than average (9 days)
- A.j.farmer Limited
9 days - Industry AVG
Creditor Days
its suppliers are paid after 24 days, this is quicker than average (34 days)
- A.j.farmer Limited
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- A.j.farmer Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - A.j.farmer Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 11.7%, this is a lower level of debt than the average (69.2%)
11.7% - A.j.farmer Limited
69.2% - Industry AVG
a.j.farmer limited Credit Report and Business Information
A.j.farmer Limited Competitor Analysis
Perform a competitor analysis for a.j.farmer limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
a.j.farmer limited Ownership
A.J.FARMER LIMITED group structure
A.J.Farmer Limited has no subsidiary companies.
Ultimate parent company
A.J.FARMER LIMITED
00827232
a.j.farmer limited directors
A.J.Farmer Limited currently has 3 directors. The longest serving directors include Mr Albert Farmer (May 1991) and Ms Sophie Farmer (Jan 1998).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Albert Farmer | 87 years | May 1991 | - | Director | |
| Ms Sophie Farmer | 52 years | Jan 1998 | - | Director | |
| Mr Glenn Farmer | England | 59 years | Jul 2002 | - | Director |
A.J.FARMER LIMITED financials
A.J.Farmer Limited's latest turnover from March 2023 is estimated at £724.3 thousand and the company has net assets of £260.5 thousand. According to their latest financial statements, A.J.Farmer Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | ||||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | ||||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 5 | 6 | 5 | 5 | 7 | 4 | 4 | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 21,739 | 27,063 | 11,151 | 12,482 | 13,925 | 15,204 | 15,846 | 17,470 | 17,854 | 19,585 | 21,612 | 24,033 | 26,979 | 30,628 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 21,739 | 27,063 | 11,151 | 12,482 | 13,925 | 15,204 | 15,846 | 17,470 | 17,854 | 19,585 | 21,612 | 24,033 | 26,979 | 30,628 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50,346 | 52,217 | 46,726 | 44,961 | 44,259 | 35,649 | 34,950 |
| Trade Debtors | 273,118 | 266,162 | 299,728 | 233,514 | 182,856 | 165,385 | 164,966 | 2,487 | 4,612 | 5,233 | 5,889 | 3,698 | 3,275 | 3,250 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 114,658 | 109,382 | 113,713 | 120,446 | 112,498 | 129,721 | 129,965 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 273,118 | 266,162 | 299,728 | 233,514 | 182,856 | 165,385 | 164,966 | 167,491 | 166,211 | 165,672 | 171,296 | 160,455 | 168,645 | 168,165 |
| total assets | 294,857 | 293,225 | 310,879 | 245,996 | 196,781 | 180,589 | 180,812 | 184,961 | 184,065 | 185,257 | 192,908 | 184,488 | 195,624 | 198,793 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 34,388 | 34,205 | 65,575 | 63,263 | 43,619 | 35,118 | 34,854 | 39,761 | 36,901 | 34,434 | 35,199 | 30,011 | 31,479 | 10,713 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18,601 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 34,388 | 34,205 | 65,575 | 63,263 | 43,619 | 35,118 | 34,854 | 39,761 | 36,901 | 34,434 | 35,199 | 30,011 | 31,479 | 29,314 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 34,388 | 34,205 | 65,575 | 63,263 | 43,619 | 35,118 | 34,854 | 39,761 | 36,901 | 34,434 | 35,199 | 30,011 | 31,479 | 29,314 |
| net assets | 260,469 | 259,020 | 245,304 | 182,733 | 153,162 | 145,471 | 145,958 | 145,200 | 147,164 | 150,823 | 157,709 | 154,477 | 164,145 | 169,479 |
| total shareholders funds | 260,469 | 259,020 | 245,304 | 182,733 | 153,162 | 145,471 | 145,958 | 145,200 | 147,164 | 150,823 | 157,709 | 154,477 | 164,145 | 169,479 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 1,884 | 1,731 | 2,027 | 2,421 | 2,946 | 3,648 | 4,583 | |||||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| Tax | ||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | -50,346 | -1,871 | 5,491 | 1,765 | 702 | 8,610 | 699 | 34,950 |
| Debtors | 6,956 | -33,566 | 66,214 | 50,658 | 17,471 | 419 | 162,479 | -2,125 | -621 | -656 | 2,191 | 423 | 25 | 3,250 |
| Creditors | 183 | -31,370 | 2,312 | 19,644 | 8,501 | 264 | -4,907 | 2,860 | 2,467 | -765 | 5,188 | -1,468 | 20,766 | 10,713 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18,601 | 18,601 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | -114,658 | 5,276 | -4,331 | -6,733 | 7,948 | -17,223 | -244 | 129,965 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -114,658 | 5,276 | -4,331 | -6,733 | 7,948 | -17,223 | -244 | 129,965 |
P&L
March 2023turnover
724.3k
+17%
operating profit
1.8k
0%
gross margin
28.1%
+0.18%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
260.5k
+0.01%
total assets
294.9k
+0.01%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
a.j.farmer limited company details
company number
00827232
Type
Private limited with Share Capital
industry
47190 - Other retail sale in non-specialised stores
incorporation date
November 1964
age
60
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
second floor 34 lime street, london, EC3M 7AT
last accounts submitted
March 2023
a.j.farmer limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to a.j.farmer limited. Currently there are 0 open charges and 2 have been satisfied in the past.
a.j.farmer limited Companies House Filings - See Documents
| date | description | view/download |
|---|
