Insulated Tools Limited

POWER SEARCH PRICING

SOLUTIONS

insulated tools limited Company Information

Company Number

00833396

Next Accounts

Dec 2025

Directors

Mark Wardle

Adam Whittaker

View All

Shareholders

insulated tools holdings ltd

Group Structure

View All

Industry

Manufacture of other electrical equipment

Registered Address

charlwoods road, east grinstead, w. sussex, RH19 2HR

Website

www.insulatedtools.co.uk

insulated tools limited Estimated Valuation

£5.3m

Pomanda estimates the enterprise value of INSULATED TOOLS LIMITED at £5.3m based on Net Assets of £2.6m and 2.01x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Insulated Tools Limited is a live company located in w. sussex, RH19 2HR with a Companies House number of 00833396. It operates in the manufacture of other electrical equipment sector, SIC Code 27900. Founded in January 1965, it's largest shareholder is insulated tools holdings ltd with a 100% stake. Insulated Tools Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.7m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Insulated Tools Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

3 Strong

4 Regular

5 Weak

Size

annual sales of £2.7m, make it smaller than the average company (£14.3m)

Growth

3 year (CAGR) sales growth of -17%, show it is growing at a slower rate (10%)

EXPORT

Insulated Tools Limited's latest turnover from March 2024 is estimated at £2.7 million and the company has net assets of £2.6 million. According to their latest financial statements, Insulated Tools Limited has 16 employees and maintains cash reserves of £117 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	2,742,818	1,929,062	4,283,716	4,823,560	5,214,712	5,292,066	1,945,610	1,674,347	1,272,679	5,263,407	4,985,730	4,032,973	3,744,612	3,263,294	1,041,288
Other Income Or Grants
Cost Of Sales	1,769,813	1,260,597	2,786,946	3,220,347	3,476,672	3,571,937	1,289,437	1,077,037	824,556	3,513,420	3,421,271	2,718,524	2,486,973	2,134,443	667,348
Gross Profit	973,005	668,466	1,496,770	1,603,213	1,738,040	1,720,129	656,173	597,310	448,123	1,749,987	1,564,459	1,314,449	1,257,639	1,128,851	373,940
Admin Expenses	438,909	453,383	938,037	1,497,748	1,629,307	1,601,132	445,873	771,053	331,978	1,648,446	1,484,454	1,274,090	1,063,903	1,282,633	-949,143
Operating Profit	534,096	215,083	558,733	105,465	108,733	118,997	210,300	-173,743	116,145	101,541	80,005	40,359	193,736	-153,782	1,323,083
Interest Payable	30,012	22,480	9,514	10,951	13,274	21,120	22,138	19,363	10,805
Interest Receivable	7,005	5,535	1,277	192	98	554	328	51	142	336	295	228	201	1,142	1,108
Pre-Tax Profit	511,089	198,137	550,496	94,706	95,557	98,431	188,490	-193,055	105,483	101,877	80,300	40,587	193,936	-152,640	1,324,192
Tax	-127,772	-37,646	-104,594	-17,994	-18,156	-18,702	-35,813		-21,096	-21,394	-18,469	-9,741	-50,423		-370,774
Profit After Tax	383,317	160,491	445,902	76,712	77,401	79,729	152,677	-193,055	84,386	80,483	61,831	30,846	143,513	-152,640	953,418
Dividends Paid
Retained Profit	383,317	160,491	445,902	76,712	77,401	79,729	152,677	-193,055	84,386	80,483	61,831	30,846	143,513	-152,640	953,418
Employee Costs	808,717	620,944	583,805	647,812	927,282	936,876	755,163	719,335	376,311	1,324,617	1,249,876	984,057	906,196	812,927	270,826
Number Of Employees	16	13	13	15	22	22	18	18	10	36	35	28	26	24	8
EBITDA*	614,708	290,034	634,538	166,689	156,585	183,678	265,318	-129,955	154,603	101,541	80,005	62,514	212,120	-135,391	1,334,496

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	1,414,384	943,875	830,452	700,527	759,644	747,365	792,233	585,267	514,050	530,854	422,373	387,548	390,762	392,207	409,944
Intangible Assets	7,964	1,747	2,431	3,115	3,799	4,483	5,167	5,851	6,535
Investments & Other	140,000	130,235	130,235	130,235									1,062	1,062	1,062
Debtors (Due After 1 year)
Total Fixed Assets	1,562,348	1,075,857	963,118	833,877	763,443	751,848	797,400	591,118	520,585	530,854	422,373	387,548	391,824	393,269	411,006
Stock & work in progress	455,788	434,796	459,632	352,332	294,000	281,000	212,799	191,000	172,325	194,250	185,150	177,997	220,042	172,992	221,127
Trade Debtors	679,445	485,947	1,475,113	1,492,074	1,520,859	1,560,372	390,713	364,987	335,550	1,541,002	1,434,723	1,188,984	1,048,655	956,587	236,370
Group Debtors	1,140,333	1,140,333					1,140,333	1,140,333	1,190,333
Misc Debtors	52,207	34,734					24,145	29,078	21,498
Cash	116,972	149,889	110,559	230,031	154,012	41,691	106,013	25,326	15,765	41,190	93,373	24,507	66,677	13,588	443,291
misc current assets
total current assets	2,444,745	2,245,699	2,045,304	2,074,437	1,968,871	1,883,063	1,874,003	1,750,724	1,735,471	1,776,442	1,713,246	1,391,488	1,335,374	1,143,167	900,788
total assets	4,007,093	3,321,556	3,008,422	2,908,314	2,732,314	2,634,911	2,671,403	2,341,842	2,256,056	2,307,296	2,135,619	1,779,036	1,727,198	1,536,436	1,311,794
Bank overdraft							44,533	51,955	66,193
Bank loan	65,100	57,806
Trade Creditors	200,727	178,681	415,332	763,966	784,580	775,589	331,627	148,124	118,866	569,614	489,051	357,759	325,679	257,030	107,043
Group/Directors Accounts							61,799	108,344	18,651					1,000	1,000
other short term finances
hp & lease commitments							40,113	8,573
other current liabilities	650,841	446,691					384,457	449,636	297,880
total current liabilities	916,668	683,178	415,332	763,966	784,580	775,589	862,529	766,632	501,590	569,614	489,051	357,759	325,679	258,030	108,043
loans	156,136	254,499	126,333	155,568	203,478	231,748	349,497	235,192	266,275
hp & lease commitments								40,113
Accruals and Deferred Income
other liabilities	192,932	63,949	313,553	309,054	132,955	91,699				332,468	344,583	190,695	206,895	227,295
provisions	106,013	67,903	61,668	34,092	42,379	44,354	47,585	40,790	36,021	37,430	14,684	5,112
total long term liabilities	455,081	386,351	501,554	498,714	378,812	367,801	397,082	316,095	302,296	369,898	359,267	195,807	206,895	227,295
total liabilities	1,371,749	1,069,529	916,886	1,262,680	1,163,392	1,143,390	1,259,611	1,082,727	803,886	939,512	848,318	553,566	532,574	485,325	108,043
net assets	2,635,344	2,252,027	2,091,536	1,645,634	1,568,922	1,491,521	1,411,792	1,259,115	1,452,170	1,367,784	1,287,301	1,225,470	1,194,624	1,051,111	1,203,751
total shareholders funds	2,635,344	2,252,027	2,091,536	1,645,634	1,568,922	1,491,521	1,411,792	1,259,115	1,452,170	1,367,784	1,287,301	1,225,470	1,194,624	1,051,111	1,203,751

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	534,096	215,083	558,733	105,465	108,733	118,997	210,300	-173,743	116,145	101,541	80,005	40,359	193,736	-153,782	1,323,083
Depreciation	79,624	74,267	75,121	60,540	47,168	63,997	54,334	43,104	38,173			22,155	18,384	18,391	11,413
Amortisation	988	684	684	684	684	684	684	684	285
Tax	-127,772	-37,646	-104,594	-17,994	-18,156	-18,702	-35,813		-21,096	-21,394	-18,469	-9,741	-50,423		-370,774
Stock	20,992	-24,836	107,300	58,332	13,000	68,201	21,799	18,675	-21,925	9,100	7,153	-42,045	47,050	-48,135	221,127
Debtors	210,971	185,901	-16,961	-28,785	-39,513	5,181	20,793	-12,983	6,379	106,279	245,739	140,329	92,068	720,217	236,370
Creditors	22,046	-236,651	-348,634	-20,614	8,991	443,962	183,503	29,258	-450,748	80,563	131,292	32,080	68,649	149,987	107,043
Accruals and Deferred Income	204,150	446,691				-384,457	-65,179	151,756	297,880
Deferred Taxes & Provisions	38,110	6,235	27,576	-8,287	-1,975	-3,231	6,795	4,769	-1,409	22,746	9,572	5,112
Cash flow from operations	519,279	307,598	118,547	90,247	171,958	147,868	312,032	50,136	-5,224	68,077	-50,492	-8,319	91,228	-657,486	613,268
Investing Activities
capital expenditure	-557,338	-187,690	-205,046	-1,423	-59,447	-19,129	-261,300	-114,321	-28,189	-108,481	-34,825	-18,941	-16,939	-654	-421,357
Change in Investments	9,765			130,235								-1,062			1,062
cash flow from investments	-567,103	-187,690	-205,046	-131,658	-59,447	-19,129	-261,300	-114,321	-28,189	-108,481	-34,825	-17,879	-16,939	-654	-422,419
Financing Activities
Bank loans	7,294	57,806
Group/Directors Accounts						-61,799	-46,545	89,693	18,651				-1,000		1,000
Other Short Term Loans
Long term loans	-98,363	128,166	-29,235	-47,910	-28,270	-117,749	114,305	-31,083	266,275
Hire Purchase and Lease Commitments						-40,113	-8,573	48,686
other long term liabilities	128,983	-249,604	4,499	176,099	41,256	91,699			-332,468	-12,115	153,888	-16,200	-20,400	227,295
share issue															250,333
interest	-23,007	-16,945	-8,237	-10,759	-13,176	-20,566	-21,810	-19,312	-10,663	336	295	228	201	1,142	1,108
cash flow from financing	14,907	-80,577	-32,973	117,430	-190	-148,528	37,377	87,984	-58,205	-11,779	154,183	-15,972	-21,199	228,437	252,441
cash and cash equivalents
cash	-32,917	39,330	-119,472	76,019	112,321	-64,322	80,687	9,561	-25,425	-52,183	68,866	-42,170	53,089	-429,703	443,291
overdraft						-44,533	-7,422	-14,238	66,193
change in cash	-32,917	39,330	-119,472	76,019	112,321	-19,789	88,109	23,799	-91,618	-52,183	68,866	-42,170	53,089	-429,703	443,291

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for insulated tools limited. Get real-time insights into insulated tools limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for insulated tools limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in RH19 area or any other competitors across 12 key performance metrics.

INSULATED TOOLS LIMITED group structure

Insulated Tools Limited has no subsidiary companies.

Ultimate parent company

INSULATED TOOLS MW LIMITED

10141479

INSULATED TOOLS HOLDINGS LIMITED

07261367

2 parents

INSULATED TOOLS LIMITED

00833396

INSULATED TOOLS LIMITED Shareholders

insulated tools holdings ltd

100%

Insulated Tools Limited currently has 4 directors. The longest serving directors include Mr Mark Wardle (Dec 2010) and Mr Adam Whittaker (Jun 2021).

officer	country	age	start	end	role
Mr Mark Wardle		67 years	Dec 2010	-	Director
Mr Adam Whittaker	United Kingdom	41 years	Jun 2021	-	Director
Mrs Yvonne Wardle	United Kingdom	66 years	Oct 2022	-	Director
Mr Jeffrey Cobb	United Kingdom	32 years	Nov 2022	-	Director

P&L

March 2024

turnover

2.7m

+42%

operating profit

534.1k

gross margin

35.5%

+2.37%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

2.6m

+0.17%

total assets

+0.21%

cash

117k

-0.22%

net assets

Total assets minus all liabilities

Similar Companies

baldwin boxall communications limited

audio note (uk) limited

3.5

lincad limited

3.5

electro-detectors limited

2.5

cobham defence communications limited

company number

00833396

Type

Private limited with Share Capital

industry

27900 - Manufacture of other electrical equipment

incorporation date

January 1965

ultimate parent company

INSULATED TOOLS MW LIMITED

previous names

N/A

address

charlwoods road, east grinstead, w. sussex, RH19 2HR

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 13 charges/mortgages relating to insulated tools limited. Currently there are 6 open charges and 7 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for INSULATED TOOLS LIMITED. This can take several minutes, an email will notify you when this has completed.

insulated tools limited Company Information

insulated tools limited Estimated Valuation

insulated tools limited Estimated Valuation

insulated tools limited Estimated Valuation

Insulated Tools Limited Overview

Insulated Tools Limited Health Check

INSULATED TOOLS LIMITED financials

insulated tools limited Credit Report and Business Information

Insulated Tools Limited Competitor Analysis

insulated tools limited Ownership

insulated tools limited directors

insulated tools limited company details

insulated tools limited Charges & Mortgages

insulated tools limited Capital Raised & Share Issues BETA

insulated tools limited Companies House Filings - See Documents