dudley tool & engineering co. limited

Live MatureMicroHealthy

dudley tool & engineering co. limited Company Information

Share DUDLEY TOOL & ENGINEERING CO. LIMITED

Company Number

00834804

Shareholders

peter edward millard

andrew david millard

View All

Group Structure

View All

Industry

Forging, pressing, stamping and roll-forming of metal; powder metallurgy

 

Registered Address

dte offices mill street, wordsley, stourbridge, west midlands, DY8 5SX

dudley tool & engineering co. limited Estimated Valuation

£94.7k

Pomanda estimates the enterprise value of DUDLEY TOOL & ENGINEERING CO. LIMITED at £94.7k based on a Turnover of £253.6k and 0.37x industry multiple (adjusted for size and gross margin).

dudley tool & engineering co. limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DUDLEY TOOL & ENGINEERING CO. LIMITED at £0 based on an EBITDA of £-212.8k and a 3.23x industry multiple (adjusted for size and gross margin).

dudley tool & engineering co. limited Estimated Valuation

£1m

Pomanda estimates the enterprise value of DUDLEY TOOL & ENGINEERING CO. LIMITED at £1m based on Net Assets of £530.7k and 1.91x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dudley Tool & Engineering Co. Limited Overview

Dudley Tool & Engineering Co. Limited is a live company located in stourbridge, DY8 5SX with a Companies House number of 00834804. It operates in the forging, pressing, stamping and roll-forming of metal sector, SIC Code 25500. Founded in January 1965, it's largest shareholder is peter edward millard with a 33.3% stake. Dudley Tool & Engineering Co. Limited is a mature, micro sized company, Pomanda has estimated its turnover at £253.6k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Dudley Tool & Engineering Co. Limited Health Check

Pomanda's financial health check has awarded Dudley Tool & Engineering Co. Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £253.6k, make it smaller than the average company (£15.7m)

£253.6k - Dudley Tool & Engineering Co. Limited

£15.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (7.2%)

4% - Dudley Tool & Engineering Co. Limited

7.2% - Industry AVG

production

Production

with a gross margin of 17.3%, this company has a comparable cost of product (17.3%)

17.3% - Dudley Tool & Engineering Co. Limited

17.3% - Industry AVG

profitability

Profitability

an operating margin of -83.9% make it less profitable than the average company (5.2%)

-83.9% - Dudley Tool & Engineering Co. Limited

5.2% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (101)

3 - Dudley Tool & Engineering Co. Limited

101 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.7k, the company has an equivalent pay structure (£37.7k)

£37.7k - Dudley Tool & Engineering Co. Limited

£37.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £84.5k, this is less efficient (£156.4k)

£84.5k - Dudley Tool & Engineering Co. Limited

£156.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Dudley Tool & Engineering Co. Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 4 days, this is quicker than average (56 days)

4 days - Dudley Tool & Engineering Co. Limited

56 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Dudley Tool & Engineering Co. Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 164 weeks, this is more cash available to meet short term requirements (6 weeks)

164 weeks - Dudley Tool & Engineering Co. Limited

6 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 9.3%, this is a lower level of debt than the average (61.8%)

9.3% - Dudley Tool & Engineering Co. Limited

61.8% - Industry AVG

DUDLEY TOOL & ENGINEERING CO. LIMITED financials

EXPORTms excel logo

Dudley Tool & Engineering Co. Limited's latest turnover from February 2024 is estimated at £253.6 thousand and the company has net assets of £530.7 thousand. According to their latest financial statements, Dudley Tool & Engineering Co. Limited has 3 employees and maintains cash reserves of £37.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Turnover253,628617,036254,119223,240237,984170,747489,81627,353111,92543,57316,501348,64213,59510,825746,044
Other Income Or Grants
Cost Of Sales209,811514,165212,479186,055192,642137,208380,07321,16888,92134,86613,013281,60910,8468,781587,689
Gross Profit43,818102,87141,63937,18445,34133,539109,7436,18523,0048,7083,48867,0342,7502,044158,355
Admin Expenses256,640138,95440,94030,69065,70928,686115,8113,90021,0147,894-4,99967,4049451,846-503,886
Operating Profit-212,822-36,0836996,494-20,3684,853-6,0682,2851,9908148,487-3701,805198662,241
Interest Payable
Interest Receivable9,62713,5451,7453492,8122,2691,2908281,5871,3711,160821512313123
Pre-Tax Profit-203,195-22,5382,4436,843-17,5567,122-4,7783,1133,5782,1859,6474512,316511662,364
Tax-464-1,300-1,353-622-715-459-2,219-108-602-143-185,462
Profit After Tax-203,195-22,5381,9795,543-17,5565,769-4,7782,4902,8621,7267,4283431,714368476,902
Dividends Paid
Retained Profit-203,195-22,5381,9795,543-17,5565,769-4,7782,4902,8621,7267,4283431,714368476,902
Employee Costs113,155148,056134,535135,530133,776129,850121,23129,86331,67631,40232,41594,82829,63428,997235,000
Number Of Employees344444411113118
EBITDA*-212,822-36,0836996,494-20,3684,853-6,0682,2854,5103,98812,6055,0519,12310,130662,241

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets497,371497,754498,237498,830499,566500,485501,640503,116237,023239,543242,717246,835252,256259,574269,506
Intangible Assets
Investments & Other100100100100100100100100100100100100100100100
Debtors (Due After 1 year)7,93522,623
Total Fixed Assets497,471497,854498,337498,930499,666500,585501,740503,216237,123247,578265,440246,935252,356259,674269,606
Stock & work in progress
Trade Debtors680780130702310,09383097,0802,517342210,032
Group Debtors26,081145,689192,421
Misc Debtors24,07110,000
Cash37,779328,959348,292349,516349,315400,493204,666311,235350,925284,059264,145199,925128,65675,97349,262
misc current assets
total current assets87,931328,959348,972350,296349,445401,195324,946311,235350,928294,152274,975297,005276,862268,736259,294
total assets585,402826,813847,309849,226849,111901,780826,686814,451588,051541,730540,415543,940529,218528,410528,900
Bank overdraft
Bank loan
Trade Creditors 2,3101065,64449,5695,9206,54717,9123,1964,3095,181
Group/Directors Accounts46,97742,80045,25654,74788,58714,968
other short term finances
hp & lease commitments
other current liabilities9,6243,1405,2326,6052,4753,556
total current liabilities11,93450,11748,03251,86157,22292,24922,8135,64449,5695,9206,54717,9123,1964,3095,181
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions42,73542,76842,81142,87842,94543,03143,14243,29843,43943,62943,41343,00143,33843,13143,117
total long term liabilities42,73542,76842,81142,87842,94543,03143,14243,29843,43943,62943,41343,00143,33843,13143,117
total liabilities54,66992,88590,84394,739100,167135,28065,95548,94293,00849,54949,96060,91346,53447,44048,298
net assets530,733733,928756,466754,487748,944766,500760,731765,509495,043492,181490,455483,027482,684480,970480,602
total shareholders funds530,733733,928756,466754,487748,944766,500760,731765,509495,043492,181490,455483,027482,684480,970480,602
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit-212,822-36,0836996,494-20,3684,853-6,0682,2851,9908148,487-3701,805198662,241
Depreciation2,5203,1744,1185,4217,3189,932
Amortisation
Tax-464-1,300-1,353-622-715-459-2,219-108-602-143-185,462
Stock
Debtors50,152-680-100650-572-119,578120,280-3-18,025-15,425-63,627-51,126-44,557-17,269210,032
Creditors2,310-106106-5,644-43,92543,649-627-11,36514,716-1,113-8725,181
Accruals and Deferred Income6,484-2,092-1,3734,130-1,0813,556
Deferred Taxes & Provisions-33-43-67-67-86-111-156-141-190216412-3372071443,117
Cash flow from operations-254,213-37,538-1,1058,607-21,069126,629-132,148-42,40065,27918,54363,06070,44852,17226,398315,045
Investing Activities
capital expenditure3834835937369191,1551,476-266,093-269,506
Change in Investments100
cash flow from investments3834835937369191,1551,476-266,093-269,606
Financing Activities
Bank loans
Group/Directors Accounts-46,9774,177-2,456-9,491-33,84073,61914,968
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue267,9763,700
interest9,62713,5451,7453492,8122,2691,2908281,5871,3711,160821512313123
cash flow from financing-37,35017,722-711-9,142-31,02875,88816,258268,8041,5871,3711,1608215123133,823
cash and cash equivalents
cash-291,180-19,333-1,224201-51,178195,827-106,569-39,69066,86619,91464,22071,26952,68326,71149,262
overdraft
change in cash-291,180-19,333-1,224201-51,178195,827-106,569-39,69066,86619,91464,22071,26952,68326,71149,262

dudley tool & engineering co. limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dudley tool & engineering co. limited. Get real-time insights into dudley tool & engineering co. limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dudley Tool & Engineering Co. Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for dudley tool & engineering co. limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in DY8 area or any other competitors across 12 key performance metrics.

dudley tool & engineering co. limited Ownership

DUDLEY TOOL & ENGINEERING CO. LIMITED group structure

Dudley Tool & Engineering Co. Limited has 1 subsidiary company.

Ultimate parent company

DUDLEY TOOL & ENGINEERING CO. LIMITED

00834804

1 subsidiary

DUDLEY TOOL & ENGINEERING CO. LIMITED Shareholders

peter edward millard 33.33%
andrew david millard 33.33%
stephen robert millard 33.33%

dudley tool & engineering co. limited directors

Dudley Tool & Engineering Co. Limited currently has 3 directors. The longest serving directors include Mr Peter Millard (May 1991) and Mr Stephen Millard (May 1991).

officercountryagestartendrole
Mr Peter MillardEngland70 years May 1991- Director
Mr Stephen Millard65 years May 1991- Director
Mr Andrew Millard57 years May 1996- Director

P&L

February 2024

turnover

253.6k

-59%

operating profit

-212.8k

0%

gross margin

17.3%

+3.63%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

530.7k

-0.28%

total assets

585.4k

-0.29%

cash

37.8k

-0.89%

net assets

Total assets minus all liabilities

dudley tool & engineering co. limited company details

company number

00834804

Type

Private limited with Share Capital

industry

25500 - Forging, pressing, stamping and roll-forming of metal; powder metallurgy

incorporation date

January 1965

age

60

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

-

address

dte offices mill street, wordsley, stourbridge, west midlands, DY8 5SX

Bank

BARCLAYS BANK PLC

Legal Advisor

-

dudley tool & engineering co. limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to dudley tool & engineering co. limited. Currently there are 2 open charges and 1 have been satisfied in the past.

dudley tool & engineering co. limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DUDLEY TOOL & ENGINEERING CO. LIMITED. This can take several minutes, an email will notify you when this has completed.

dudley tool & engineering co. limited Companies House Filings - See Documents

datedescriptionview/download