Pomanda estimates the enterprise value of GEMMOLOGICAL INSTRUMENTS LIMITED at £133.9k based on a Turnover of £534k and 0.25x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of GEMMOLOGICAL INSTRUMENTS LIMITED at £618.1k based on an EBITDA of £170.2k and a 3.63x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of GEMMOLOGICAL INSTRUMENTS LIMITED at £1.8m based on Net Assets of £1.2m and 1.48x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Gemmological Instruments LimitedOverview
Gemmological Instruments Limited is a live company located in london, EC1N 6TD with a Companies House number of 00838324. It operates in the agents involved in the sale of a variety of goods sector, SIC Code 46190. Founded in February 1965, it's largest shareholder is
the gemmological association of great britain
with a 100% stake. Gemmological Instruments Limited is a mature,
small sized company, Pomanda has estimated its turnover at
£534k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Gemmological Instruments Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating4.5out of 5
4 Strong
3 Regular
5 Weak
Size
annual sales of £534k, make it smaller than the average company (£4.8m)
£534k - Gemmological Instruments Limited
£4.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (9.9%)
13% - Gemmological Instruments Limited
9.9% - Industry AVG
Production
with a gross margin of 24.9%, this company has a comparable cost of product (24.9%)
24.9% - Gemmological Instruments Limited
24.9% - Industry AVG
Profitability
an operating margin of 31.6% make it more profitable than the average company (5%)
31.6% - Gemmological Instruments Limited
5% - Industry AVG
Employees
with 2 employees, this is below the industry average (13)
2 - Gemmological Instruments Limited
13 - Industry AVG
Pay Structure
on an average salary of £44.7k, the company has an equivalent pay structure (£44.7k)
£44.7k - Gemmological Instruments Limited
£44.7k - Industry AVG
Efficiency
resulting in sales per employee of £267k, this is less efficient (£353.1k)
£267k - Gemmological Instruments Limited
£353.1k - Industry AVG
Debtor Days
it gets paid by customers after 47 days, this is near the average (49 days)
47 days - Gemmological Instruments Limited
49 days - Industry AVG
Creditor Days
its suppliers are paid after 16 days, this is quicker than average (26 days)
16 days - Gemmological Instruments Limited
26 days - Industry AVG
Stock Days
it holds stock equivalent to 145 days, this is more than average (46 days)
145 days - Gemmological Instruments Limited
46 days - Industry AVG
Cash Balance
has cash to cover current liabilities
for 594 weeks, this is more cash available to meet short term requirements (23 weeks)
594 weeks - Gemmological Instruments Limited
23 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 5%, this is a lower level of debt than the average (53.5%)
5% - Gemmological Instruments Limited
53.5% - Industry AVG
GEMMOLOGICAL INSTRUMENTS LIMITED financials
EXPORT
Gemmological Instruments Limited's latest turnover from December 2023 is estimated at £534 thousand and the company has net assets of £1.2 million. According to their latest financial statements, Gemmological Instruments Limited has 2 employees and maintains cash reserves of £756.8 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Turnover
534,034
358,055
287,168
366,040
453,834
436,494
470,019
347,220
298,632
506,333
234,674
239,508
470,134
390,127
Other Income Or Grants
Cost Of Sales
401,263
278,419
216,058
270,252
326,760
332,148
354,410
260,176
217,620
361,998
169,488
173,133
358,976
299,385
Gross Profit
132,770
79,637
71,111
95,787
127,074
104,347
115,609
87,044
81,012
144,335
65,185
66,375
111,157
90,741
Admin Expenses
-35,817
329,052
-358,607
-167,558
77,526
-498,240
115,467
87,506
81,611
141,264
82,440
66,612
104,296
89,280
-42,540
Operating Profit
168,587
-249,415
429,718
263,345
49,548
602,587
142
-462
-599
3,071
-17,255
-237
6,861
1,461
42,540
Interest Payable
Interest Receivable
37,428
18,717
608
98
516
182
127
46
103
188
193
237
380
344
111
Pre-Tax Profit
206,015
-230,698
430,326
263,443
50,064
602,769
269
-416
-496
3,259
-17,062
7,241
1,806
42,651
Tax
-51,504
-81,762
-50,054
-9,512
-114,526
-51
-684
-1,883
-506
-11,942
Profit After Tax
154,511
-230,698
348,564
213,389
40,552
488,243
218
-416
-496
2,575
-17,062
5,358
1,300
30,709
Dividends Paid
Retained Profit
154,511
-230,698
348,564
213,389
40,552
488,243
218
-416
-496
2,575
-17,062
5,358
1,300
30,709
Employee Costs
89,382
90,317
89,000
82,720
86,933
95,152
88,594
84,889
69,628
71,662
38,761
35,950
71,161
66,228
Number Of Employees
2
2
2
2
2
2
2
2
2
2
1
1
2
2
EBITDA*
170,157
-247,128
433,087
268,157
55,542
604,709
564
-46
-79
3,172
-17,255
-237
6,861
1,461
42,540
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Tangible Assets
803
1,017
1,271
1,589
853
1,066
1,332
1,665
2,081
2,577
2
2
2
2
2
Intangible Assets
2,711
4,067
6,100
9,151
13,970
12,587
551
Investments & Other
1
1
1
69,174
69,174
69,174
Debtors (Due After 1 year)
Total Fixed Assets
3,515
5,085
7,372
79,914
83,997
82,827
1,883
1,665
2,081
2,577
2
2
2
2
2
Stock & work in progress
159,810
124,385
109,972
127,576
177,316
168,465
180,520
135,457
114,406
117,888
45,623
53,094
38,587
25,715
22,191
Trade Debtors
69,952
36,894
24,489
24,181
10,653
144
8,359
33,753
41,880
22,034
10,313
13,204
45,932
35,176
35,305
Group Debtors
322,853
308,244
804,021
692,562
392,556
500,679
Misc Debtors
7,021
23,862
11,648
126,209
22,562
7,652
Cash
756,767
669,043
400,511
85,706
110,206
27,409
21,182
29,747
7,084
34,300
40,931
36,203
58,737
93,169
44,558
misc current assets
total current assets
1,309,382
1,138,566
1,338,993
937,046
714,593
708,345
336,270
221,519
171,022
174,222
96,867
102,501
143,256
154,060
102,054
total assets
1,312,897
1,143,651
1,346,365
1,016,960
798,590
791,172
338,153
223,184
173,103
176,799
96,869
102,503
143,258
154,062
102,056
Bank overdraft
Bank loan
Trade Creditors
18,115
4,211
4,877
30,090
24,409
60,545
114,449
40,168
14,859
153,917
76,562
65,134
105,889
122,051
71,345
Group/Directors Accounts
196,766
153,704
116,949
other short term finances
hp & lease commitments
other current liabilities
48,035
47,204
18,554
12,500
13,200
10,198
4,750
7,342
18,909
total current liabilities
66,150
51,415
23,431
42,590
37,609
70,743
315,965
201,214
150,717
153,917
76,562
65,134
105,889
122,051
71,345
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
66,150
51,415
23,431
42,590
37,609
70,743
315,965
201,214
150,717
153,917
76,562
65,134
105,889
122,051
71,345
net assets
1,246,747
1,092,236
1,322,934
974,370
760,981
720,429
22,188
21,970
22,386
22,882
20,307
37,369
37,369
32,011
30,711
total shareholders funds
1,246,747
1,092,236
1,322,934
974,370
760,981
720,429
22,188
21,970
22,386
22,882
20,307
37,369
37,369
32,011
30,711
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Operating Activities
Operating Profit
168,587
-249,415
429,718
263,345
49,548
602,587
142
-462
-599
3,071
-17,255
-237
6,861
1,461
42,540
Depreciation
214
254
318
633
213
266
422
416
520
101
Amortisation
1,356
2,033
3,051
4,179
5,781
1,856
Tax
-51,504
-81,762
-50,054
-9,512
-114,526
-51
-684
-1,883
-506
-11,942
Stock
35,425
14,413
-17,604
-49,740
8,851
-12,055
45,063
21,051
-3,482
72,265
-7,471
14,507
12,872
3,524
22,191
Debtors
47,667
-483,372
104,746
296,693
-85,400
377,903
78,253
6,783
27,498
11,721
-2,891
-32,728
10,756
-129
35,305
Creditors
13,904
-666
-25,213
5,681
-36,136
-53,904
74,281
25,309
-139,058
77,355
11,428
-40,755
-16,162
50,706
71,345
Accruals and Deferred Income
831
28,650
6,054
-700
3,002
5,448
-2,592
-11,567
18,909
Deferred Taxes & Provisions
Cash flow from operations
50,296
249,815
245,024
-23,869
89,445
75,879
-51,114
-14,138
-144,244
-4,143
4,535
-22,771
-34,812
48,266
44,447
Investing Activities
capital expenditure
-729
-7,164
-13,892
-640
-24
-2,676
-2
Change in Investments
-69,173
69,174
cash flow from investments
69,173
-729
-7,164
-83,066
-640
-24
-2,676
-2
Financing Activities
Bank loans
Group/Directors Accounts
-196,766
43,062
36,755
116,949
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
209,998
2
interest
37,428
18,717
608
98
516
182
127
46
103
188
193
237
380
344
111
cash flow from financing
37,428
18,717
608
98
516
13,414
43,189
36,801
117,052
188
193
237
380
344
113
cash and cash equivalents
cash
87,724
268,532
314,805
-24,500
82,797
6,227
-8,565
22,663
-27,216
-6,631
4,728
-22,534
-34,432
48,611
44,558
overdraft
change in cash
87,724
268,532
314,805
-24,500
82,797
6,227
-8,565
22,663
-27,216
-6,631
4,728
-22,534
-34,432
48,611
44,558
gemmological instruments limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for gemmological instruments limited. Get real-time insights into gemmological instruments limited's credit score, group structure and payment trends.
Perform a competitor analysis for gemmological instruments limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in EC1N area or any other competitors across 12 key performance metrics.
gemmological instruments limited Ownership
GEMMOLOGICAL INSTRUMENTS LIMITED group structure
Gemmological Instruments Limited has no subsidiary companies.
The sole shareholder of Gemmological Instruments Limited is The Gemmological Association Of Great Britain.
the gemmological association of great britain
100%
gemmological instruments limited directors
Gemmological Instruments Limited currently has 2 directors.
The longest serving directors include
Mr Philip Sadler (Nov 2018) and
Miss Catherine Hill (Feb 2025).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to gemmological instruments limited.
gemmological instruments limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GEMMOLOGICAL INSTRUMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.
gemmological instruments limitedCompanies House Filings - See Documents
