Pomanda estimates the enterprise value of EVENTIM LIVE UK LIMITED at £875.6k based on a Turnover of £625.1k and 1.4x industry multiple (adjusted for size and gross margin).
eventim live uk limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of EVENTIM LIVE UK LIMITED at £0 based on an EBITDA of £-5.3m and a 7.55x industry multiple (adjusted for size and gross margin).
eventim live uk limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of EVENTIM LIVE UK LIMITED at £0 based on Net Assets of £-5.4m and 2.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Eventim Live Uk LimitedOverview
Eventim Live Uk Limited is a live company located in london, EC1V 7DY with a Companies House number of 00859087. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in September 1965, it's largest shareholder is
eventim live international gmbh
with a 100% stake. Eventim Live Uk Limited is a mature,
small sized company, Pomanda has estimated its turnover at
£625.1k with
high
growth in recent years.
Pomanda's financial health check has awarded Eventim Live Uk Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
3 Strong
0 Regular
7 Weak
Size
annual sales of £625.1k, make it smaller than the average company (£1.2m)
£625.1k - Eventim Live Uk Limited
£1.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (4.6%)
23% - Eventim Live Uk Limited
4.6% - Industry AVG
Production
with a gross margin of 100%, this company has a lower cost of product (41.6%)
100% - Eventim Live Uk Limited
41.6% - Industry AVG
Profitability
an operating margin of -849.2% make it less profitable than the average company (7%)
-849.2% - Eventim Live Uk Limited
7% - Industry AVG
Employees
with 21 employees, this is above the industry average (15)
21 - Eventim Live Uk Limited
15 - Industry AVG
Pay Structure
on an average salary of £67k, the company has a higher pay structure (£32.9k)
£67k - Eventim Live Uk Limited
£32.9k - Industry AVG
Efficiency
resulting in sales per employee of £29.8k, this is less efficient (£100.3k)
£29.8k - Eventim Live Uk Limited
£100.3k - Industry AVG
Debtor Days
it gets paid by customers after 47 days, this is later than average (32 days)
47 days - Eventim Live Uk Limited
32 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Eventim Live Uk Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Eventim Live Uk Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 0 weeks, this is less cash available to meet short term requirements (39 weeks)
0 weeks - Eventim Live Uk Limited
39 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 131.8%, this is a higher level of debt than the average (49.5%)
131.8% - Eventim Live Uk Limited
49.5% - Industry AVG
EVENTIM LIVE UK LIMITED financials
EXPORT
Eventim Live Uk Limited's latest turnover from December 2022 is £625.1 thousand and the company has net assets of -£5.4 million. According to their latest financial statements, Eventim Live Uk Limited has 21 employees and maintains cash reserves of £215.1 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Turnover
625,085
11,450,487
225,645
338,128
201,338
376,284
2,658,402
7,049,534
8,175,933
3,602,280
3,069,562
6,867,630
3,968,159
3,542,084
Other Income Or Grants
Cost Of Sales
6,823,321
79,496
-55,080
1,685,236
2,641,206
6,040,641
8,114,156
3,651,052
2,399,588
4,617,696
2,147,351
2,627,112
Gross Profit
625,085
4,627,166
225,645
258,632
256,418
-1,308,952
17,196
1,008,893
61,777
-48,772
669,974
2,249,934
1,820,808
914,972
Admin Expenses
5,933,321
5,792,352
1,298,569
-10,533,622
1,168,174
1,334,185
2,970,169
2,144,389
2,027,401
1,530,685
1,802,501
1,935,398
1,900,186
58,746
Operating Profit
-5,308,236
-1,165,186
-1,072,924
10,792,254
-911,756
-2,643,137
-2,952,973
-1,135,496
-1,965,624
-1,579,457
-1,132,527
314,536
-79,378
856,226
Interest Payable
275,472
99,648
42,967
685
92
53,556
59,143
308,033
191,116
138,136
157,428
97,008
65,464
Interest Receivable
1,134,578
234
24,828
163,201
293,787
140,358
136,321
106,671
57,974
36,239
21,714
12,286
18,569
725
Pre-Tax Profit
-4,449,130
-1,164,952
-744,677
11,690,850
-349,262
-2,215,051
-2,870,208
-1,087,968
-2,085,770
-1,804,707
-1,473,906
-107,572
-157,817
791,487
Tax
695,344
310,181
255,312
115,956
490,034
501,461
188,975
475,824
350,427
360,627
-163
1,191
-818,355
Profit After Tax
-3,753,786
-1,164,952
-434,496
11,946,162
-233,306
-1,725,017
-2,368,747
-898,993
-1,609,946
-1,454,280
-1,113,279
-107,735
-156,626
-26,868
Dividends Paid
Retained Profit
-3,753,786
-1,164,952
-434,496
11,946,162
-233,306
-1,725,017
-2,368,747
-898,993
-1,609,946
-1,454,280
-1,113,279
-107,735
-156,626
-26,868
Employee Costs
1,406,490
468,953
854,636
119,859
331,000
218,000
384,361
676,204
Number Of Employees
21
15
15
4
3
5
31
77
90
41
2
2
5
7
EBITDA*
-5,287,494
-1,148,271
-1,066,397
10,792,797
-911,756
-2,643,137
-2,952,973
-1,135,496
-1,965,624
-1,579,457
-1,132,527
315,536
-77,378
858,226
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Tangible Assets
7,200
7,215
12,467
18,994
1,000
3,000
Intangible Assets
21,969
25,792
29,636
8,396
Investments & Other
9,111,920
3,543,926
3,543,926
5,757,737
1,451,172
1,451,172
1,541,172
1,069,999
Debtors (Due After 1 year)
1,054,500
2,500,000
850,000
600,000
Total Fixed Assets
10,195,589
6,076,933
3,586,029
5,785,127
1,451,172
1,451,172
2,391,172
1,669,999
1,000
3,000
Stock & work in progress
Trade Debtors
80,713
2,480,196
83,588
64,275
27,703
166,375
115,874
Group Debtors
4,658,692
4,966,663
8,810,132
63,922,343
52,552,874
43,202,148
37,669,637
20,511,756
9,471,705
5,101,196
1,489,111
674,346
40,451
Misc Debtors
1,673,169
229,569
94,209
42,382
537,007
796,741
4,669,389
3,772,268
731,684
894,827
762,573
1,661,587
1,703,840
Cash
215,061
148,189
39,072
14,342
58
258,114
misc current assets
2,500,000
46,318
total current assets
6,627,635
5,128,385
5,365,210
8,918,683
63,964,783
53,089,881
43,998,889
42,597,140
24,284,024
10,267,664
6,023,726
2,418,059
2,451,807
1,744,291
total assets
16,823,224
11,205,318
8,951,239
14,703,810
65,415,955
54,541,053
46,390,061
44,267,139
24,284,024
10,267,664
6,023,726
2,418,059
2,452,807
1,747,291
Bank overdraft
125
Bank loan
Trade Creditors
2,516
180,716
39,431
59,842
1,552
1,529
34,642
679
459
1,222
Group/Directors Accounts
20,342,245
12,054,028
8,825,550
11,921,743
76,883,302
65,722,132
55,414,127
47,662,371
29,666,198
14,814,352
9,132,734
3,873,514
4,617,515
3,413,073
other short term finances
hp & lease commitments
other current liabilities
1,835,144
573,467
524,199
595,914
480,708
535,097
965,689
4,227,305
1,306,728
566,231
549,851
1,089,362
273,596
615,896
total current liabilities
22,179,905
12,808,211
9,389,180
12,577,499
77,365,562
66,257,354
56,381,345
51,889,676
31,007,568
15,381,262
9,683,044
4,964,098
4,891,111
4,028,969
loans
2,129,756
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
2,129,756
total liabilities
22,179,905
12,808,211
9,389,180
14,707,255
77,365,562
66,257,354
56,381,345
51,889,676
31,007,568
15,381,262
9,683,044
4,964,098
4,891,111
4,028,969
net assets
-5,356,681
-1,602,893
-437,941
-3,445
-11,949,607
-11,716,301
-9,991,284
-7,622,537
-6,723,544
-5,113,598
-3,659,318
-2,546,039
-2,438,304
-2,281,678
total shareholders funds
-5,356,681
-1,602,893
-437,941
-3,445
-11,949,607
-11,716,301
-9,991,284
-7,622,537
-6,723,544
-5,113,598
-3,659,318
-2,546,039
-2,438,304
-2,281,678
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Operating Activities
Operating Profit
-5,308,236
-1,165,186
-1,072,924
10,792,254
-911,756
-2,643,137
-2,952,973
-1,135,496
-1,965,624
-1,579,457
-1,132,527
314,536
-79,378
856,226
Depreciation
6,535
6,527
543
1,000
2,000
2,000
Amortisation
20,742
10,380
Tax
695,344
310,181
255,312
115,956
490,034
501,461
188,975
475,824
350,427
360,627
-163
1,191
-818,355
Stock
Debtors
2,486,878
-299,624
-3,624,521
-55,060,384
10,874,844
8,240,992
1,909,863
18,655,002
14,016,360
4,243,938
3,605,667
-33,748
707,516
1,744,291
Creditors
-178,200
141,285
-20,411
58,290
1,552
-1,529
1,529
-34,642
33,963
220
-763
1,222
Accruals and Deferred Income
1,261,677
49,268
-71,715
115,206
-54,389
-430,592
-3,261,616
2,920,577
740,497
16,380
-539,511
815,766
-342,300
615,896
Deferred Taxes & Provisions
Cash flow from operations
-5,995,551
-658,094
2,776,179
66,281,989
-11,723,481
-10,826,216
-7,621,462
-16,715,588
-14,731,700
-5,456,368
-4,917,841
1,166,109
-1,126,003
-1,088,524
Investing Activities
capital expenditure
-16,904
-7,819
-21,240
-27,933
-5,000
Change in Investments
5,567,994
-2,213,811
4,306,565
-90,000
471,173
1,069,999
cash flow from investments
-5,584,898
-7,819
2,192,571
-4,334,498
90,000
-471,173
-1,069,999
-5,000
Financing Activities
Bank loans
Group/Directors Accounts
8,288,217
3,228,478
-3,096,193
-64,961,559
11,161,170
10,308,005
7,751,756
17,996,173
14,851,846
5,681,618
5,259,220
-744,001
1,204,442
3,413,073
Other Short Term Loans
Long term loans
-2,129,756
2,129,756
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-2
-2,254,810
interest
859,106
234
-74,820
120,234
293,102
140,266
82,765
47,528
-250,059
-154,877
-116,422
-145,142
-78,439
-64,739
cash flow from financing
9,147,321
3,228,712
-5,300,769
-62,711,569
11,454,272
10,448,271
7,834,521
18,043,701
14,601,787
5,526,741
5,142,798
-889,143
1,126,003
1,093,524
cash and cash equivalents
cash
66,872
109,117
24,730
14,284
58
-258,114
258,114
overdraft
-125
125
change in cash
66,872
109,117
24,730
14,284
183
-125
-258,114
258,114
eventim live uk limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for eventim live uk limited. Get real-time insights into eventim live uk limited's credit score, group structure and payment trends.
Perform a competitor analysis for eventim live uk limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in EC1V area or any other competitors across 12 key performance metrics.
eventim live uk limited Ownership
EVENTIM LIVE UK LIMITED group structure
Eventim Live Uk Limited has 7 subsidiary companies.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to eventim live uk limited.
eventim live uk limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EVENTIM LIVE UK LIMITED. This can take several minutes, an email will notify you when this has completed.
eventim live uk limitedCompanies House Filings - See Documents
