lamex foods europe limited

Live MatureMegaHigh

lamex foods europe limited Company Information

Share LAMEX FOODS EUROPE LIMITED

Company Number

00875838

Directors

Colin Dicker

Mark Ryder

View All

Shareholders

lamex food group ltd

Group Structure

View All

Industry

Non-specialised wholesale of food, beverages and tobacco

 

Registered Address

2nd floor building b, turnford place, turnford broxbourne, hertfordshire, EN10 6NH

lamex foods europe limited Estimated Valuation

£129.2m

Pomanda estimates the enterprise value of LAMEX FOODS EUROPE LIMITED at £129.2m based on a Turnover of £303.6m and 0.43x industry multiple (adjusted for size and gross margin).

lamex foods europe limited Estimated Valuation

£36.7m

Pomanda estimates the enterprise value of LAMEX FOODS EUROPE LIMITED at £36.7m based on an EBITDA of £7.2m and a 5.06x industry multiple (adjusted for size and gross margin).

lamex foods europe limited Estimated Valuation

£59.6m

Pomanda estimates the enterprise value of LAMEX FOODS EUROPE LIMITED at £59.6m based on Net Assets of £25.3m and 2.36x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lamex Foods Europe Limited Overview

Lamex Foods Europe Limited is a live company located in turnford broxbourne, EN10 6NH with a Companies House number of 00875838. It operates in the non-specialised wholesale of food, beverages and tobacco sector, SIC Code 46390. Founded in March 1966, it's largest shareholder is lamex food group ltd with a 100% stake. Lamex Foods Europe Limited is a mature, mega sized company, Pomanda has estimated its turnover at £303.6m with high growth in recent years.

View Sample
View Sample
View Sample

Lamex Foods Europe Limited Health Check

Pomanda's financial health check has awarded Lamex Foods Europe Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

6 Strong

positive_score

0 Regular

positive_score

6 Weak

size

Size

annual sales of £303.6m, make it larger than the average company (£30.9m)

£303.6m - Lamex Foods Europe Limited

£30.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (9.3%)

19% - Lamex Foods Europe Limited

9.3% - Industry AVG

production

Production

with a gross margin of 6.2%, this company has a higher cost of product (20.5%)

6.2% - Lamex Foods Europe Limited

20.5% - Industry AVG

profitability

Profitability

an operating margin of 2.4% make it less profitable than the average company (3.2%)

2.4% - Lamex Foods Europe Limited

3.2% - Industry AVG

employees

Employees

with 51 employees, this is below the industry average (67)

51 - Lamex Foods Europe Limited

67 - Industry AVG

paystructure

Pay Structure

on an average salary of £153.6k, the company has a higher pay structure (£37.5k)

£153.6k - Lamex Foods Europe Limited

£37.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £6m, this is more efficient (£402.1k)

£6m - Lamex Foods Europe Limited

£402.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 19 days, this is earlier than average (35 days)

19 days - Lamex Foods Europe Limited

35 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 13 days, this is quicker than average (37 days)

13 days - Lamex Foods Europe Limited

37 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 27 days, this is less than average (35 days)

27 days - Lamex Foods Europe Limited

35 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 12 weeks, this is more cash available to meet short term requirements (9 weeks)

12 weeks - Lamex Foods Europe Limited

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 69.5%, this is a higher level of debt than the average (60.2%)

69.5% - Lamex Foods Europe Limited

60.2% - Industry AVG

LAMEX FOODS EUROPE LIMITED financials

EXPORTms excel logo

Lamex Foods Europe Limited's latest turnover from March 2024 is £303.6 million and the company has net assets of £25.3 million. According to their latest financial statements, Lamex Foods Europe Limited has 51 employees and maintains cash reserves of £14 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover303,554,605336,743,733184,071,342180,395,341178,784,000190,919,000199,077,000202,096,000181,193,000170,047,451158,094,614735,980,000676,396,000534,751,000450,627,000
Other Income Or Grants
Cost Of Sales284,764,312320,784,144171,953,999170,447,680171,656,000185,513,000192,050,000193,748,000172,136,000160,447,977149,791,092696,296,000636,974,000500,916,000420,388,000
Gross Profit18,790,29315,959,58912,117,3439,947,6617,128,0005,406,0007,027,0008,348,0009,057,0009,599,4748,303,52239,684,00039,422,00033,835,00030,239,000
Admin Expenses11,661,99910,188,9359,903,3386,948,2334,557,0005,858,0006,364,0005,705,0003,550,0005,734,2054,810,12825,057,00024,986,00022,891,00020,345,000
Operating Profit7,128,2945,770,6542,214,0052,999,4282,571,000-452,000663,0002,643,0005,507,0003,865,2693,493,39414,627,00014,436,00010,944,0009,894,000
Interest Payable481,008671,145212,086239,406345,000442,000392,000309,000349,000336,318307,482710,000713,000574,000469,000
Interest Receivable127,160152,313262,676266,6551,000186,000133,00034,00068,883,00069,51346,61911,00022,0009,0002,000
Pre-Tax Profit6,774,4465,251,8222,264,5953,026,6772,227,000-708,000404,0002,368,0005,227,0003,598,4643,334,53113,928,00013,745,00010,379,0009,427,000
Tax-1,623,396-838,339-465,309-575,126-405,00028,000-520,000-1,067,000-784,547-836,861-4,064,000-4,261,000-3,450,000-3,618,000
Profit After Tax5,151,0504,413,4831,799,2862,451,5511,822,000-708,000432,0001,848,0004,160,0002,813,9172,497,6709,864,0009,484,0006,929,0005,809,000
Dividends Paid1,050,000110,000615,0002,257,07520,991,135294,000272,000
Retained Profit4,101,0504,413,4831,799,2862,451,5511,712,000-708,000-183,0001,848,0004,160,000556,842-18,493,4659,371,0008,282,0006,117,0004,888,000
Employee Costs7,833,8414,916,1715,949,6434,451,7192,775,0002,805,0003,348,0004,483,0003,867,0003,766,3822,741,29017,066,00016,816,00016,474,00015,191,000
Number Of Employees5150484443444547423938224236234241
EBITDA*7,244,7916,025,9682,427,4203,201,4282,650,000-111,000770,0002,750,0005,609,0004,007,6323,627,05015,662,00015,363,00011,794,00010,734,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets1,911,6831,519,635856,248531,320469,000877,000524,000498,000389,000346,338328,1923,758,0004,026,0003,655,0004,219,000
Intangible Assets
Investments & Other8221061078,607
Debtors (Due After 1 year)100,000150,000200,0006,312,000
Total Fixed Assets1,911,6911,519,637956,250681,426669,000877,000524,000498,000389,000346,445336,7993,758,0004,026,0003,655,00010,531,000
Stock & work in progress21,561,79528,298,51923,364,24121,451,85620,173,00014,977,00016,622,00020,855,00017,688,00018,110,63518,024,80871,905,00072,249,00059,673,00047,811,000
Trade Debtors15,978,08418,643,50910,706,29813,055,15518,369,00010,197,00015,285,00018,340,00015,746,00014,653,30315,582,63055,174,00039,381,00029,318,00022,603,000
Group Debtors28,190,13724,990,98222,161,48732,266,18620,547,00022,803,00025,921,00016,487,00015,256,0009,416,5689,900,74612,214,0008,833,0007,870,000
Misc Debtors1,294,3312,561,2194,520,5053,526,2004,302,0009,517,0002,637,0005,323,0007,868,0003,057,3203,886,9373,953,0005,451,0002,159,0001,927,000
Cash14,041,59710,193,5073,841,4741,381,381679,000577,000821,0001,051,0005,647,0002,547,302592,0467,083,0007,907,0002,554,0004,516,000
misc current assets
total current assets81,065,94484,687,73664,594,00571,680,77864,070,00058,071,00061,286,00062,056,00062,205,00047,785,12847,987,167150,329,000133,821,000101,574,00076,857,000
total assets82,977,63586,207,37365,550,25572,362,20464,739,00058,948,00061,810,00062,554,00062,594,00048,131,57348,323,966154,087,000137,847,000105,229,00087,388,000
Bank overdraft6,688,0672,409,1461,590,279320,065314,0001,410,0002,010,0002,391,0003,607,0001,686,00311,834,62235,949,00035,872,00023,242,00016,461,000
Bank loan1,496,6706,087,6033,807,2884,534,5524,467,0007,479,0007,714,00012,117,00012,079,0008,142,810
Trade Creditors 10,487,21411,111,00011,062,9099,507,4089,514,00010,436,0008,398,00011,610,00011,332,0006,914,4538,864,30946,367,00038,773,00032,443,00028,769,000
Group/Directors Accounts32,106,00038,665,99625,263,87833,794,14926,575,00021,165,00023,393,00015,316,00014,149,00015,228,80611,137,662306,000
other short term finances1,325,8061,060,8182,152,378155,000472,000393,0001,275,00312,0004,000
hp & lease commitments26,28688,550139,154161,00023,00015,00091,000136,000117,000
other current liabilities6,909,4376,739,1776,873,8168,678,5629,771,0005,340,0006,963,0007,610,0009,773,0007,414,2969,143,80517,613,00019,563,00014,893,00014,068,000
total current liabilities57,687,38866,365,01449,747,53859,126,26850,796,00046,463,00048,871,00049,044,00050,963,00040,661,37140,980,39899,944,00094,299,00071,032,00059,419,000
loans673,000723,000766,000815,000
hp & lease commitments254,00015,000106,00042,000
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities254,000673,000738,000872,000857,000
total liabilities57,687,38866,365,01449,747,53859,126,26850,796,00046,717,00048,871,00049,044,00050,963,00040,661,37140,980,398100,617,00095,037,00071,904,00060,276,000
net assets25,290,24719,842,35915,802,71713,235,93613,943,00012,231,00012,939,00013,510,00011,631,0007,470,2027,343,56847,735,00037,568,00029,285,00023,590,000
total shareholders funds25,290,24719,842,35915,802,71713,235,93613,943,00012,231,00012,939,00013,510,00011,631,0007,470,2027,343,56847,735,00037,568,00029,285,00023,590,000
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit7,128,2945,770,6542,214,0052,999,4282,571,000-452,000663,0002,643,0005,507,0003,865,2693,493,39414,627,00014,436,00010,944,0009,894,000
Depreciation116,497255,314213,415202,00079,000341,000107,000107,000102,000142,363133,6561,035,000927,000850,000840,000
Amortisation
Tax-1,623,396-838,339-465,309-575,126-405,00028,000-520,000-1,067,000-784,547-836,861-4,064,000-4,261,000-3,450,000-3,618,000
Stock-6,736,7244,934,2781,912,3851,278,8565,196,000-1,645,000-4,233,0003,167,000-422,63585,827-53,880,192-344,00012,576,00011,862,00047,811,000
Debtors-733,1588,707,420-11,509,2515,579,541901,000-1,326,0003,693,0001,280,00011,742,809-2,243,122-41,970,68717,676,00014,318,0008,505,00030,842,000
Creditors-623,78648,0911,555,501-6,592-922,0002,038,000-3,212,000278,0004,417,547-1,949,856-37,502,6917,594,0006,330,0003,674,00028,769,000
Accruals and Deferred Income170,260-134,639-1,804,746-1,092,4384,431,000-1,623,000-647,000-2,163,0002,358,704-1,729,509-8,469,195-1,950,0004,670,000825,00014,068,000
Deferred Taxes & Provisions
Cash flow from operations12,637,751-8,540,61711,309,732-5,331,125-343,0003,275,000-2,521,000-4,102,000-1,9231,701,01552,669,182-90,000-4,792,000-7,524,000-28,700,000
Investing Activities
capital expenditure-508,545-918,701-538,343-264,320329,000-694,000-133,000-216,000-144,662-160,509-25,234-767,000-1,298,000-286,000-5,059,000
Change in Investments6-104106-107-8,5008,607
cash flow from investments-508,551-918,701-538,239-264,426329,000-694,000-133,000-216,000-144,555-152,009-33,841-767,000-1,298,000-286,000-5,059,000
Financing Activities
Bank loans-4,590,9332,280,315-727,26467,552-3,012,000-235,000-4,403,00038,0003,936,1908,142,810
Group/Directors Accounts-6,559,99613,402,118-8,530,2717,219,1495,410,000-2,228,0008,077,0001,167,000-1,079,8064,091,14411,137,662-306,000306,000
Other Short Term Loans -1,325,806264,988-1,091,5601,997,378-317,00079,000393,000-1,275,0031,275,003-12,0008,0004,000
Long term loans-673,000-50,000-43,000-49,000815,000
Hire Purchase and Lease Commitments-26,286-62,264-50,604139,154-415,000415,000-23,00023,000-15,000-91,000-136,00083,000159,000
other long term liabilities
share issue1,346,838-373,841767,495-3,158,615-388,00031,000798-430,208-21,897,967796,0001,000-422,00018,702,000
interest-353,848-518,83250,59027,249-344,000-256,000-259,000-275,00068,534,000-266,805-260,863-699,000-691,000-565,000-467,000
cash flow from financing-11,510,03114,992,484-9,581,6146,291,8671,322,000-2,225,0003,420,000938,00070,139,17912,811,944-11,709,168-44,000-1,187,000-639,00019,213,000
cash and cash equivalents
cash3,848,0906,352,0332,460,093702,381102,000-244,000-230,000-4,596,0003,099,6981,955,256-6,490,954-824,0005,353,000-1,962,0004,516,000
overdraft4,278,921818,8671,270,2146,065-1,096,000-600,000-381,000-1,216,0001,920,997-10,148,619-24,114,37877,00012,630,0006,781,00016,461,000
change in cash-430,8315,533,1661,189,879696,3161,198,000356,000151,000-3,380,0001,178,70112,103,87517,623,424-901,000-7,277,000-8,743,000-11,945,000

lamex foods europe limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lamex foods europe limited. Get real-time insights into lamex foods europe limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lamex Foods Europe Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lamex foods europe limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mega companies, companies in EN10 area or any other competitors across 12 key performance metrics.

lamex foods europe limited Ownership

LAMEX FOODS EUROPE LIMITED group structure

Lamex Foods Europe Limited has 95 subsidiary companies.

Ultimate parent company

1 parent

LAMEX FOODS EUROPE LIMITED

00875838

95 subsidiaries

LAMEX FOODS EUROPE LIMITED Shareholders

lamex food group ltd 100%

lamex foods europe limited directors

Lamex Foods Europe Limited currently has 8 directors. The longest serving directors include Mr Colin Dicker (Aug 1991) and Mr Mark Ryder (Oct 2002).

officercountryagestartendrole
Mr Colin DickerUnited Kingdom71 years Aug 1991- Director
Mr Mark RyderEngland56 years Oct 2002- Director
Mr Mark Grason51 years May 2013- Director
Mrs Christine Hawkes64 years Jan 2016- Director
Mrs Christine HawkesEngland64 years Jan 2016- Director
Mr Joe GabbitusEngland37 years Oct 2021- Director
Mr Mark Tompkins63 years Jan 2023- Director
Mr David DalzellUnited Kingdom56 years Jan 2023- Director

P&L

March 2024

turnover

303.6m

-10%

operating profit

7.1m

+24%

gross margin

6.2%

+30.61%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

25.3m

+0.27%

total assets

83m

-0.04%

cash

14m

+0.38%

net assets

Total assets minus all liabilities

lamex foods europe limited company details

company number

00875838

Type

Private limited with Share Capital

industry

46390 - Non-specialised wholesale of food, beverages and tobacco

incorporation date

March 1966

age

59

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

March 2024

previous names

lamex foods uk limited (December 2015)

lamex foodsuk limited (February 2013)

See more

accountant

-

auditor

JAMES COWPER KRESTON AUDIT

address

2nd floor building b, turnford place, turnford broxbourne, hertfordshire, EN10 6NH

Bank

BARCLAYS BANK PLC

Legal Advisor

-

lamex foods europe limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 10 charges/mortgages relating to lamex foods europe limited. Currently there are 5 open charges and 5 have been satisfied in the past.

lamex foods europe limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LAMEX FOODS EUROPE LIMITED. This can take several minutes, an email will notify you when this has completed.

lamex foods europe limited Companies House Filings - See Documents

datedescriptionview/download