cramb & mchugh holdings limited

Live (In Liquidation)MatureSmallDeclining

cramb & mchugh holdings limited Company Information

Share CRAMB & MCHUGH HOLDINGS LIMITED

Company Number

00876162

Shareholders

rosemary jill perrin

peter michael cramb

View All

Group Structure

View All

Industry

Security dealing on own account

 

Registered Address

recovery house, hainault business park, ilford, essex, IG6 3TU

Website

-

cramb & mchugh holdings limited Estimated Valuation

£716.1k

Pomanda estimates the enterprise value of CRAMB & MCHUGH HOLDINGS LIMITED at £716.1k based on a Turnover of £538.1k and 1.33x industry multiple (adjusted for size and gross margin).

cramb & mchugh holdings limited Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of CRAMB & MCHUGH HOLDINGS LIMITED at £1.9m based on an EBITDA of £477.7k and a 3.94x industry multiple (adjusted for size and gross margin).

cramb & mchugh holdings limited Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of CRAMB & MCHUGH HOLDINGS LIMITED at £2.2m based on Net Assets of £1.2m and 1.87x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cramb & Mchugh Holdings Limited Overview

Cramb & Mchugh Holdings Limited is a live company located in ilford, IG6 3TU with a Companies House number of 00876162. It operates in the security dealing on own account sector, SIC Code 64991. Founded in April 1966, it's largest shareholder is rosemary jill perrin with a 49.8% stake. Cramb & Mchugh Holdings Limited is a mature, small sized company, Pomanda has estimated its turnover at £538.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cramb & Mchugh Holdings Limited Health Check

Pomanda's financial health check has awarded Cramb & Mchugh Holdings Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £538.1k, make it smaller than the average company (£9.1m)

£538.1k - Cramb & Mchugh Holdings Limited

£9.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -20%, show it is growing at a slower rate (0%)

-20% - Cramb & Mchugh Holdings Limited

0% - Industry AVG

production

Production

with a gross margin of 74.7%, this company has a comparable cost of product (74.7%)

74.7% - Cramb & Mchugh Holdings Limited

74.7% - Industry AVG

profitability

Profitability

an operating margin of 88.8% make it more profitable than the average company (9%)

88.8% - Cramb & Mchugh Holdings Limited

9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (8)

2 - Cramb & Mchugh Holdings Limited

8 - Industry AVG

paystructure

Pay Structure

on an average salary of £92.1k, the company has an equivalent pay structure (£92.1k)

£92.1k - Cramb & Mchugh Holdings Limited

£92.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £269k, this is equally as efficient (£269k)

£269k - Cramb & Mchugh Holdings Limited

£269k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Cramb & Mchugh Holdings Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Cramb & Mchugh Holdings Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cramb & Mchugh Holdings Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3004 weeks, this is more cash available to meet short term requirements (14 weeks)

3004 weeks - Cramb & Mchugh Holdings Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1.7%, this is a lower level of debt than the average (58.8%)

1.7% - Cramb & Mchugh Holdings Limited

58.8% - Industry AVG

CRAMB & MCHUGH HOLDINGS LIMITED financials

EXPORTms excel logo

Cramb & Mchugh Holdings Limited's latest turnover from March 2024 is estimated at £538.1 thousand and the company has net assets of £1.2 million. According to their latest financial statements, Cramb & Mchugh Holdings Limited has 2 employees and maintains cash reserves of £1.2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover538,051623,506648,3921,057,385999,165639,807426,962526,5192,0773231,71416,48228,5409284,322
Other Income Or Grants000000000000000
Cost Of Sales136,198197,533220,626329,098297,058166,085107,328151,82776012686110,19114,3195452,623
Gross Profit401,853425,973427,765728,287702,106473,722319,634374,6921,3161988536,29214,2213831,699
Admin Expenses-75,886466,295482,640778,745692,190358,999329,626388,710-101,04852,02139,344-67,27535,808-24,007-1,111,937
Operating Profit477,739-40,322-54,875-50,4589,916114,723-9,992-14,018102,364-51,823-38,49173,567-21,58724,3901,113,636
Interest Payable000000000000000
Interest Receivable33,3273,1189173254591,99338897288482678600443780544
Pre-Tax Profit511,067-37,204-53,958-50,13310,375116,716-9,604-13,921102,651-51,341-37,81374,167-21,14425,1691,114,181
Tax-127,767000-1,971-22,17600-20,53000-17,8000-7,047-311,971
Profit After Tax383,300-37,204-53,958-50,1338,40494,540-9,604-13,92182,121-51,341-37,81356,367-21,14418,122802,210
Dividends Paid000000000000000
Retained Profit383,300-37,204-53,958-50,1338,40494,540-9,604-13,92182,121-51,341-37,81356,367-21,14418,122802,210
Employee Costs184,298211,677242,240222,606189,221168,435177,350202,58473,99260,68247,61748,46545,59846,66972,299
Number Of Employees222222221111111
EBITDA*477,739-40,322-54,875-50,4589,916114,761-9,954-13,978102,370-51,817-38,43673,622-21,53224,5061,113,697

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets0000039771152430369114620161
Intangible Assets000000000000000
Investments & Other01,186,5601,199,8421,207,197723,4311,031,2141,237,1561,487,1771,385,517720,047735,421729,830752,970773,319621,643
Debtors (Due After 1 year)000000000000000
Total Fixed Assets01,186,5601,199,8421,207,197723,4311,031,2531,237,2331,487,2921,385,541720,077735,457729,921753,116773,520621,704
Stock & work in progress000000000000000
Trade Debtors0000000071012418841,69158315
Group Debtors000000000000000
Misc Debtors05650030867000000000
Cash1,218,28451,33195,410149,188501,567416,910114,44440,71436,63378,399114,309156,80283,06994,198217,662
misc current assets000000000000000
total current assets1,218,28451,89695,410149,188501,875416,977114,44440,71437,34378,411114,350157,68684,76094,256217,977
total assets1,218,2841,238,4561,295,2521,356,3851,225,3061,448,2301,351,6771,528,0061,422,884798,488849,807887,607837,876867,776839,681
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 0000004,3285,8374,8354,8354,8134,80011,4364,22210,219
Group/Directors Accounts000000000000015,9700
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities21,0864,7274,5474,3674,3546,341000000000
total current liabilities21,0864,7274,5474,3674,3546,3414,3285,8374,8354,8354,8134,80011,43620,19210,219
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions068,19155,58057,03021,76958,47439,081132,063108,455000000
total long term liabilities068,19155,58057,03021,76958,47439,081132,063108,455000000
total liabilities21,08672,91860,12761,39726,12364,81543,409137,900113,2904,8354,8134,80011,43620,19210,219
net assets1,197,1981,165,5381,235,1251,294,9881,199,1831,383,4151,308,2681,390,1061,309,594793,653844,994882,807826,440847,584829,462
total shareholders funds1,197,1981,165,5381,235,1251,294,9881,199,1831,383,4151,308,2681,390,1061,309,594793,653844,994882,807826,440847,584829,462
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit477,739-40,322-54,875-50,4589,916114,723-9,992-14,018102,364-51,823-38,49173,567-21,58724,3901,113,636
Depreciation000003838406655555511661
Amortisation000000000000000
Tax-127,767000-1,971-22,17600-20,53000-17,8000-7,047-311,971
Stock000000000000000
Debtors-5655650-308241670-710698-29-843-8071,633-257315
Creditors00000-4,328-1,5091,00202213-6,6367,214-5,99710,219
Accruals and Deferred Income16,35918018013-1,9876,341000000000
Deferred Taxes & Provisions-68,19112,611-1,45035,261-36,70519,393-92,98223,608108,455000000
Cash flow from operations298,705-28,096-56,145-14,876-30,988113,924-104,44511,342189,597-51,766-37,58049,993-15,95111,719811,630
Investing Activities
capital expenditure00003900-13100000-256-122
Change in Investments-1,186,560-13,282-7,355483,766-307,783-205,942-250,021101,660665,470-15,3745,591-23,140-20,349151,676621,643
cash flow from investments1,186,56013,2827,355-483,766307,822205,942250,021-101,791-665,47015,374-5,59123,14020,349-151,932-621,765
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000-15,97015,9700
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue-351,640-32,383-5,905145,938-192,636-19,393-72,23494,433433,8200000027,252
interest33,3273,1189173254591,99338897288482678600443780544
cash flow from financing-318,313-29,265-4,988146,263-192,177-17,400-71,84694,530434,108482678600-15,52716,75027,796
cash and cash equivalents
cash1,166,953-44,079-53,778-352,37984,657302,46673,7304,081-41,766-35,910-42,49373,733-11,129-123,464217,662
overdraft000000000000000
change in cash1,166,953-44,079-53,778-352,37984,657302,46673,7304,081-41,766-35,910-42,49373,733-11,129-123,464217,662

cramb & mchugh holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cramb & mchugh holdings limited. Get real-time insights into cramb & mchugh holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cramb & Mchugh Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cramb & mchugh holdings limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in IG6 area or any other competitors across 12 key performance metrics.

cramb & mchugh holdings limited Ownership

CRAMB & MCHUGH HOLDINGS LIMITED group structure

Cramb & Mchugh Holdings Limited has no subsidiary companies.

Ultimate parent company

CRAMB & MCHUGH HOLDINGS LIMITED

00876162

CRAMB & MCHUGH HOLDINGS LIMITED Shareholders

rosemary jill perrin 49.82%
peter michael cramb 37.64%
jacqueline cramb 12.55%

cramb & mchugh holdings limited directors

Cramb & Mchugh Holdings Limited currently has 2 directors. The longest serving directors include Mr Peter Cramb (Dec 1991) and Mrs Rosemary Perrin (Jan 2001).

officercountryagestartendrole
Mr Peter Cramb72 years Dec 1991- Director
Mrs Rosemary Perrin69 years Jan 2001- Director

P&L

March 2024

turnover

538.1k

-14%

operating profit

477.7k

0%

gross margin

74.7%

+9.32%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.2m

+0.03%

total assets

1.2m

-0.02%

cash

1.2m

+22.73%

net assets

Total assets minus all liabilities

cramb & mchugh holdings limited company details

company number

00876162

Type

Private limited with Share Capital

industry

64991 - Security dealing on own account

incorporation date

April 1966

age

59

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

cramb & mchugh holdings (December 2016)

accountant

-

auditor

-

address

recovery house, hainault business park, ilford, essex, IG6 3TU

Bank

-

Legal Advisor

-

cramb & mchugh holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cramb & mchugh holdings limited.

cramb & mchugh holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CRAMB & MCHUGH HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

cramb & mchugh holdings limited Companies House Filings - See Documents

datedescriptionview/download