cramb & mchugh holdings limited Company Information
Company Number
00876162
Next Accounts
Dec 2025
Shareholders
rosemary jill perrin
peter michael cramb
View AllGroup Structure
View All
Industry
Security dealing on own account
Registered Address
recovery house, hainault business park, ilford, essex, IG6 3TU
Website
-cramb & mchugh holdings limited Estimated Valuation
Pomanda estimates the enterprise value of CRAMB & MCHUGH HOLDINGS LIMITED at £716.1k based on a Turnover of £538.1k and 1.33x industry multiple (adjusted for size and gross margin).
cramb & mchugh holdings limited Estimated Valuation
Pomanda estimates the enterprise value of CRAMB & MCHUGH HOLDINGS LIMITED at £1.9m based on an EBITDA of £477.7k and a 3.94x industry multiple (adjusted for size and gross margin).
cramb & mchugh holdings limited Estimated Valuation
Pomanda estimates the enterprise value of CRAMB & MCHUGH HOLDINGS LIMITED at £2.2m based on Net Assets of £1.2m and 1.87x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Cramb & Mchugh Holdings Limited Overview
Cramb & Mchugh Holdings Limited is a live company located in ilford, IG6 3TU with a Companies House number of 00876162. It operates in the security dealing on own account sector, SIC Code 64991. Founded in April 1966, it's largest shareholder is rosemary jill perrin with a 49.8% stake. Cramb & Mchugh Holdings Limited is a mature, small sized company, Pomanda has estimated its turnover at £538.1k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Cramb & Mchugh Holdings Limited Health Check
Pomanda's financial health check has awarded Cramb & Mchugh Holdings Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs
![Health Check Image](/assets/images/big_heart.png)
![positive_score](/assets/images/scoreRate2.png)
3 Strong
![positive_score](/assets/images/scoreRate1.png)
3 Regular
![positive_score](/assets/images/scoreRate0.png)
3 Weak
![size](/assets/images/scoreRate0.png)
Size
annual sales of £538.1k, make it smaller than the average company (£9.1m)
- Cramb & Mchugh Holdings Limited
£9.1m - Industry AVG
![growth](/assets/images/scoreRate0.png)
Growth
3 year (CAGR) sales growth of -20%, show it is growing at a slower rate (0%)
- Cramb & Mchugh Holdings Limited
0% - Industry AVG
![production](/assets/images/scoreRate1.png)
Production
with a gross margin of 74.7%, this company has a comparable cost of product (74.7%)
- Cramb & Mchugh Holdings Limited
74.7% - Industry AVG
![profitability](/assets/images/scoreRate2.png)
Profitability
an operating margin of 88.8% make it more profitable than the average company (9%)
- Cramb & Mchugh Holdings Limited
9% - Industry AVG
![employees](/assets/images/scoreRate0.png)
Employees
with 2 employees, this is below the industry average (8)
2 - Cramb & Mchugh Holdings Limited
8 - Industry AVG
![paystructure](/assets/images/scoreRate1.png)
Pay Structure
on an average salary of £92.1k, the company has an equivalent pay structure (£92.1k)
- Cramb & Mchugh Holdings Limited
£92.1k - Industry AVG
![efficiency](/assets/images/scoreRate1.png)
Efficiency
resulting in sales per employee of £269k, this is equally as efficient (£269k)
- Cramb & Mchugh Holdings Limited
£269k - Industry AVG
![debtordays](/assets/images/scoreRate-1.png)
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Cramb & Mchugh Holdings Limited
- - Industry AVG
![creditordays](/assets/images/scoreRate-1.png)
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Cramb & Mchugh Holdings Limited
- - Industry AVG
![stockdays](/assets/images/scoreRate-1.png)
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Cramb & Mchugh Holdings Limited
- - Industry AVG
![cashbalance](/assets/images/scoreRate2.png)
Cash Balance
has cash to cover current liabilities for 3004 weeks, this is more cash available to meet short term requirements (14 weeks)
3004 weeks - Cramb & Mchugh Holdings Limited
14 weeks - Industry AVG
![debtlevel](/assets/images/scoreRate2.png)
Debt Level
it has a ratio of liabilities to total assets of 1.7%, this is a lower level of debt than the average (58.8%)
1.7% - Cramb & Mchugh Holdings Limited
58.8% - Industry AVG
CRAMB & MCHUGH HOLDINGS LIMITED financials
![ms excel logo](/assets/images/ms_excel_logo.png)
Cramb & Mchugh Holdings Limited's latest turnover from March 2024 is estimated at £538.1 thousand and the company has net assets of £1.2 million. According to their latest financial statements, Cramb & Mchugh Holdings Limited has 2 employees and maintains cash reserves of £1.2 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 39 | 77 | 115 | 24 | 30 | 36 | 91 | 146 | 201 | 61 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 1,186,560 | 1,199,842 | 1,207,197 | 723,431 | 1,031,214 | 1,237,156 | 1,487,177 | 1,385,517 | 720,047 | 735,421 | 729,830 | 752,970 | 773,319 | 621,643 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 1,186,560 | 1,199,842 | 1,207,197 | 723,431 | 1,031,253 | 1,237,233 | 1,487,292 | 1,385,541 | 720,077 | 735,457 | 729,921 | 753,116 | 773,520 | 621,704 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 710 | 12 | 41 | 884 | 1,691 | 58 | 315 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 565 | 0 | 0 | 308 | 67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 1,218,284 | 51,331 | 95,410 | 149,188 | 501,567 | 416,910 | 114,444 | 40,714 | 36,633 | 78,399 | 114,309 | 156,802 | 83,069 | 94,198 | 217,662 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,218,284 | 51,896 | 95,410 | 149,188 | 501,875 | 416,977 | 114,444 | 40,714 | 37,343 | 78,411 | 114,350 | 157,686 | 84,760 | 94,256 | 217,977 |
total assets | 1,218,284 | 1,238,456 | 1,295,252 | 1,356,385 | 1,225,306 | 1,448,230 | 1,351,677 | 1,528,006 | 1,422,884 | 798,488 | 849,807 | 887,607 | 837,876 | 867,776 | 839,681 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 4,328 | 5,837 | 4,835 | 4,835 | 4,813 | 4,800 | 11,436 | 4,222 | 10,219 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,970 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 21,086 | 4,727 | 4,547 | 4,367 | 4,354 | 6,341 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 21,086 | 4,727 | 4,547 | 4,367 | 4,354 | 6,341 | 4,328 | 5,837 | 4,835 | 4,835 | 4,813 | 4,800 | 11,436 | 20,192 | 10,219 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 68,191 | 55,580 | 57,030 | 21,769 | 58,474 | 39,081 | 132,063 | 108,455 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 68,191 | 55,580 | 57,030 | 21,769 | 58,474 | 39,081 | 132,063 | 108,455 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 21,086 | 72,918 | 60,127 | 61,397 | 26,123 | 64,815 | 43,409 | 137,900 | 113,290 | 4,835 | 4,813 | 4,800 | 11,436 | 20,192 | 10,219 |
net assets | 1,197,198 | 1,165,538 | 1,235,125 | 1,294,988 | 1,199,183 | 1,383,415 | 1,308,268 | 1,390,106 | 1,309,594 | 793,653 | 844,994 | 882,807 | 826,440 | 847,584 | 829,462 |
total shareholders funds | 1,197,198 | 1,165,538 | 1,235,125 | 1,294,988 | 1,199,183 | 1,383,415 | 1,308,268 | 1,390,106 | 1,309,594 | 793,653 | 844,994 | 882,807 | 826,440 | 847,584 | 829,462 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 38 | 38 | 40 | 6 | 6 | 55 | 55 | 55 | 116 | 61 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -565 | 565 | 0 | -308 | 241 | 67 | 0 | -710 | 698 | -29 | -843 | -807 | 1,633 | -257 | 315 |
Creditors | 0 | 0 | 0 | 0 | 0 | -4,328 | -1,509 | 1,002 | 0 | 22 | 13 | -6,636 | 7,214 | -5,997 | 10,219 |
Accruals and Deferred Income | 16,359 | 180 | 180 | 13 | -1,987 | 6,341 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -68,191 | 12,611 | -1,450 | 35,261 | -36,705 | 19,393 | -92,982 | 23,608 | 108,455 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | -1,186,560 | -13,282 | -7,355 | 483,766 | -307,783 | -205,942 | -250,021 | 101,660 | 665,470 | -15,374 | 5,591 | -23,140 | -20,349 | 151,676 | 621,643 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15,970 | 15,970 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 1,166,953 | -44,079 | -53,778 | -352,379 | 84,657 | 302,466 | 73,730 | 4,081 | -41,766 | -35,910 | -42,493 | 73,733 | -11,129 | -123,464 | 217,662 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 1,166,953 | -44,079 | -53,778 | -352,379 | 84,657 | 302,466 | 73,730 | 4,081 | -41,766 | -35,910 | -42,493 | 73,733 | -11,129 | -123,464 | 217,662 |
cramb & mchugh holdings limited Credit Report and Business Information
Cramb & Mchugh Holdings Limited Competitor Analysis
![competitor_analysis_table_img](/assets/images/competitor_analysis_table.png)
Perform a competitor analysis for cramb & mchugh holdings limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in IG6 area or any other competitors across 12 key performance metrics.
cramb & mchugh holdings limited Ownership
CRAMB & MCHUGH HOLDINGS LIMITED group structure
Cramb & Mchugh Holdings Limited has no subsidiary companies.
Ultimate parent company
CRAMB & MCHUGH HOLDINGS LIMITED
00876162
cramb & mchugh holdings limited directors
Cramb & Mchugh Holdings Limited currently has 2 directors. The longest serving directors include Mr Peter Cramb (Dec 1991) and Mrs Rosemary Perrin (Jan 2001).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Peter Cramb | 72 years | Dec 1991 | - | Director | |
Mrs Rosemary Perrin | 69 years | Jan 2001 | - | Director |
P&L
March 2024turnover
538.1k
-14%
operating profit
477.7k
0%
gross margin
74.7%
+9.32%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
1.2m
+0.03%
total assets
1.2m
-0.02%
cash
1.2m
+22.73%
net assets
Total assets minus all liabilities
cramb & mchugh holdings limited company details
company number
00876162
Type
Private limited with Share Capital
industry
64991 - Security dealing on own account
incorporation date
April 1966
age
59
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
cramb & mchugh holdings (December 2016)
accountant
-
auditor
-
address
recovery house, hainault business park, ilford, essex, IG6 3TU
Bank
-
Legal Advisor
-
cramb & mchugh holdings limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to cramb & mchugh holdings limited.
cramb & mchugh holdings limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CRAMB & MCHUGH HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.
cramb & mchugh holdings limited Companies House Filings - See Documents
date | description | view/download |
---|