Pomanda estimates the enterprise value of GROSVENOR PROPERTY DEVELOPMENTS LIMITED at £206k based on a Turnover of £177.2k and 1.16x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of GROSVENOR PROPERTY DEVELOPMENTS LIMITED at £2.2m based on an EBITDA of £236.3k and a 9.19x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of GROSVENOR PROPERTY DEVELOPMENTS LIMITED at £1.3m based on Net Assets of £922.4k and 1.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Grosvenor Property Developments LimitedOverview
Grosvenor Property Developments Limited is a live company located in london, W1K 3JP with a Companies House number of 00881163. It operates in the development of building projects sector, SIC Code 41100. Founded in June 1966, it's largest shareholder is
grosvenor ltd
with a 100% stake. Grosvenor Property Developments Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£177.2k with
rapid
growth in recent years.
Grosvenor Property Developments Limited Health Check
Pomanda's financial health check has awarded Grosvenor Property Developments Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating3.5out of 5
4 Strong
0 Regular
4 Weak
Size
annual sales of £177.2k, make it smaller than the average company (£2.5m)
£177.2k - Grosvenor Property Developments Limited
£2.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 35%, show it is growing at a faster rate (4.8%)
35% - Grosvenor Property Developments Limited
4.8% - Industry AVG
Production
with a gross margin of 100%, this company has a lower cost of product (27.1%)
100% - Grosvenor Property Developments Limited
27.1% - Industry AVG
Profitability
an operating margin of 133.3% make it more profitable than the average company (6.9%)
133.3% - Grosvenor Property Developments Limited
6.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (7)
1 - Grosvenor Property Developments Limited
7 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Grosvenor Property Developments Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £177.2k, this is less efficient (£290.1k)
£177.2k - Grosvenor Property Developments Limited
£290.1k - Industry AVG
Debtor Days
it gets paid by customers after 438 days, this is later than average (28 days)
438 days - Grosvenor Property Developments Limited
28 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Grosvenor Property Developments Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Grosvenor Property Developments Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Grosvenor Property Developments Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 18.8%, this is a lower level of debt than the average (73.6%)
Grosvenor Property Developments Limited's latest turnover from December 2023 is £177.2 thousand and the company has net assets of £922.4 thousand. According to their latest financial statements, we estimate that Grosvenor Property Developments Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Turnover
177,200
31,250
57,414
71,914
155,342
54,484
67,914
426,796
7,492,017
8,960,325
4,023,199
7,779,471
1,040,296
1,065,292
Other Income Or Grants
Cost Of Sales
1,827
3,977
1,650
118
2,965
-36,040
6,895,135
8,086,081
110,401
117,450
233,156
347,730
Gross Profit
177,200
29,423
53,437
70,264
155,224
54,484
64,949
462,836
596,882
874,244
3,912,798
7,662,021
807,140
717,562
Admin Expenses
-59,067
-6,902
-12,535
-16,482
101
1
-6,253
-6,826
-5,371,970
18,118
Operating Profit
236,267
36,325
65,972
86,746
155,123
54,483
71,202
469,662
5,968,852
874,244
3,894,680
7,662,021
807,140
717,562
Interest Payable
Interest Receivable
688,014
676,059
493,246
Pre-Tax Profit
177,200
29,423
53,437
70,264
155,123
54,483
71,202
922,661
596,882
874,244
3,894,680
8,350,035
1,483,199
1,210,808
Tax
-187,962
Profit After Tax
177,200
29,423
53,437
70,264
155,123
54,483
71,202
922,661
596,882
686,282
3,894,680
8,350,035
1,483,199
1,210,808
Dividends Paid
500,000
1,500,000
5,000,000
10,000,000
Retained Profit
177,200
-470,577
-1,446,563
-4,929,736
-9,844,877
54,483
71,202
922,661
596,882
686,282
3,894,680
8,350,035
1,483,199
1,210,808
Employee Costs
506,225
Number Of Employees
1
1
1
1
1
1
1
1
10
14
7
14
2
2
EBITDA*
236,267
36,325
65,972
86,746
155,123
54,483
71,202
469,662
5,968,852
874,244
3,894,680
7,662,021
807,140
717,562
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
859,759
682,559
1,219,838
2,612,639
11,169,305
10,493,246
Total Fixed Assets
859,759
682,559
1,219,838
2,612,639
11,169,305
10,493,246
Stock & work in progress
Trade Debtors
212,640
18,000
9,668
9,668
3,409
7,858
575,294
179,141
139,747
135,817
Group Debtors
7,534,878
17,437,134
17,316,675
17,305,845
16,385,810
15,918,711
19,840,965
293,999
Misc Debtors
62,942
62,942
240
32,002
60,249
120
106,739
4,318,766
18,754,097
153,040
8,268
Cash
misc current assets
total current assets
275,582
62,942
240
50,002
7,595,127
17,437,254
17,433,082
17,315,513
16,389,219
15,926,569
24,735,025
19,227,237
292,787
144,085
total assets
1,135,341
745,501
1,220,078
2,662,641
7,595,127
17,437,254
17,433,082
17,315,513
16,389,219
15,926,569
24,735,025
19,227,237
11,462,092
10,637,331
Bank overdraft
Bank loan
Trade Creditors
2,750
44,940
1,748
28
Group/Directors Accounts
8,148,817
8,148,817
8,789,254
9,397,927
other short term finances
hp & lease commitments
other current liabilities
212,897
257
4,257
257
257
257
5,628
4,201
568
134,800
1,666,935
55,575
49,793
total current liabilities
212,897
257
4,257
257
3,007
257
50,568
4,201
568
134,800
9,817,500
8,204,392
8,789,282
9,447,720
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
212,897
257
4,257
257
3,007
257
50,568
4,201
568
134,800
9,817,500
8,204,392
8,789,282
9,447,720
net assets
922,444
745,244
1,215,821
2,662,384
7,592,120
17,436,997
17,382,514
17,311,312
16,388,651
15,791,769
14,917,525
11,022,845
2,672,810
1,189,611
total shareholders funds
922,444
745,244
1,215,821
2,662,384
7,592,120
17,436,997
17,382,514
17,311,312
16,388,651
15,791,769
14,917,525
11,022,845
2,672,810
1,189,611
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Operating Activities
Operating Profit
236,267
36,325
65,972
86,746
155,123
54,483
71,202
469,662
5,968,852
874,244
3,894,680
7,662,021
807,140
717,562
Depreciation
Amortisation
Tax
-187,962
Stock
Debtors
389,840
-474,577
-1,442,563
-4,932,486
-9,842,127
4,172
117,569
926,294
462,650
-8,808,456
5,507,788
7,765,145
824,761
10,637,331
Creditors
-2,750
2,750
-44,940
44,940
-1,748
1,748
-28
28
Accruals and Deferred Income
212,640
-4,000
4,000
-5,371
1,427
3,633
-134,232
-1,532,135
1,611,360
55,575
-49,793
49,793
Deferred Taxes & Provisions
Cash flow from operations
59,067
506,902
1,512,535
5,016,482
10,000,000
-452,999
5,371,970
7,960,855
-47,577
-67,386
-9,869,976
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
-8,148,817
-640,437
-608,673
9,397,927
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
187,962
-21,197
interest
688,014
676,059
493,246
cash flow from financing
-7,960,855
47,577
67,386
9,869,976
cash and cash equivalents
cash
overdraft
change in cash
grosvenor property developments limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for grosvenor property developments limited. Get real-time insights into grosvenor property developments limited's credit score, group structure and payment trends.
Perform a competitor analysis for grosvenor property developments limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in W1K area or any other competitors across 12 key performance metrics.
grosvenor property developments limited Ownership
GROSVENOR PROPERTY DEVELOPMENTS LIMITED group structure
Grosvenor Property Developments Limited has 1 subsidiary company.
The sole shareholder of Grosvenor Property Developments Limited is Grosvenor Ltd.
grosvenor ltd
100%
grosvenor property developments limited directors
Grosvenor Property Developments Limited currently has 4 directors.
The longest serving directors include
Mrs Chantal Henderson (Jul 2020) and
Mr Matthew Conway (Jan 2022).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to grosvenor property developments limited.
grosvenor property developments limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GROSVENOR PROPERTY DEVELOPMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.
grosvenor property developments limitedCompanies House Filings - See Documents
