six counties properties limited

4.5

six counties properties limited Company Information

Share SIX COUNTIES PROPERTIES LIMITED
Live 
MatureMicroHigh

Company Number

00881500

Registered Address

6 tyrolean court, avenue road, banstead, surrey, SM7 2PB

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Telephone

-

Next Accounts Due

January 2025

Group Structure

View All

Directors

Jeremy Symons33 Years

Shareholders

jeremy neil symons 100%

six counties properties limited Estimated Valuation

£107.2k

Pomanda estimates the enterprise value of SIX COUNTIES PROPERTIES LIMITED at £107.2k based on a Turnover of £48.5k and 2.21x industry multiple (adjusted for size and gross margin).

six counties properties limited Estimated Valuation

£109.1k

Pomanda estimates the enterprise value of SIX COUNTIES PROPERTIES LIMITED at £109.1k based on an EBITDA of £21.6k and a 5.05x industry multiple (adjusted for size and gross margin).

six counties properties limited Estimated Valuation

£759k

Pomanda estimates the enterprise value of SIX COUNTIES PROPERTIES LIMITED at £759k based on Net Assets of £468.5k and 1.62x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Six Counties Properties Limited Overview

Six Counties Properties Limited is a live company located in banstead, SM7 2PB with a Companies House number of 00881500. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in June 1966, it's largest shareholder is jeremy neil symons with a 100% stake. Six Counties Properties Limited is a mature, micro sized company, Pomanda has estimated its turnover at £48.5k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Six Counties Properties Limited Health Check

Pomanda's financial health check has awarded Six Counties Properties Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £48.5k, make it smaller than the average company (£797.3k)

£48.5k - Six Counties Properties Limited

£797.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (2.1%)

16% - Six Counties Properties Limited

2.1% - Industry AVG

production

Production

with a gross margin of 30.5%, this company has a higher cost of product (73%)

30.5% - Six Counties Properties Limited

73% - Industry AVG

profitability

Profitability

an operating margin of 44.6% make it more profitable than the average company (28.1%)

44.6% - Six Counties Properties Limited

28.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Six Counties Properties Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31k, the company has an equivalent pay structure (£31k)

£31k - Six Counties Properties Limited

£31k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £48.5k, this is less efficient (£175.7k)

£48.5k - Six Counties Properties Limited

£175.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Six Counties Properties Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 211 days, this is slower than average (35 days)

211 days - Six Counties Properties Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Six Counties Properties Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 123 weeks, this is more cash available to meet short term requirements (13 weeks)

123 weeks - Six Counties Properties Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 13.5%, this is a lower level of debt than the average (68.2%)

13.5% - Six Counties Properties Limited

68.2% - Industry AVG

SIX COUNTIES PROPERTIES LIMITED financials

EXPORTms excel logo

Six Counties Properties Limited's latest turnover from April 2023 is estimated at £48.5 thousand and the company has net assets of £468.5 thousand. According to their latest financial statements, Six Counties Properties Limited has 1 employee and maintains cash reserves of £46.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover48,52846,80640,12531,18234,18116,17431,39617,40412,69112,10648,25332,04424,04223,658
Other Income Or Grants00000000000000
Cost Of Sales33,73333,84028,89621,85623,92211,14021,09211,7949,1468,77735,55823,36117,43316,304
Gross Profit14,79512,96611,2289,32610,2595,03410,3045,6103,5453,32812,6958,6836,6097,354
Admin Expenses-6,832229-5,3958,2725,6456,75311,6737,8278,1059,10410,7796,57511,876-82,100
Operating Profit21,62712,73716,6231,0544,614-1,719-1,369-2,217-4,560-5,7761,9162,108-5,26789,454
Interest Payable00000000000000
Interest Receivable1,687173987436153947512941111
Pre-Tax Profit23,31512,91016,6321,0624,689-1,683-1,354-2,178-4,513-5,7251,9452,112-5,25689,465
Tax-5,829-2,453-3,160-202-89100000-447-5070-25,050
Profit After Tax17,48610,45713,4728603,798-1,683-1,354-2,178-4,513-5,7251,4981,605-5,25664,415
Dividends Paid00000000000000
Retained Profit17,48610,45713,4728603,798-1,683-1,354-2,178-4,513-5,7251,4981,605-5,25664,415
Employee Costs31,04729,86427,17427,84827,74626,54925,82426,21626,24725,05124,01824,01823,28924,180
Number Of Employees11111111111111
EBITDA*21,62712,73716,6341,1404,702-1,630-1,361-2,206-4,546-5,7571,9422,143-5,22189,515

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets00011971852533360,044360,058360,077360,103360,138360,184
Intangible Assets00000000000000
Investments & Other495,150495,150495,150495,150482,453455,730455,730441,830000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets495,150495,150495,150495,161482,550455,915455,755441,863360,044360,058360,077360,103360,138360,184
Stock & work in progress00000000000000
Trade Debtors0002,4422,9922,9922,9922,9929929929,5996,7885,0695,163
Group Debtors00000000000000
Misc Debtors00004054,5054,7060000000
Cash46,60832,79913,2015,53010,4619,3865,0237,0898,61110,29310,1621,4861744,333
misc current assets00000000000000
total current assets46,60832,79913,2017,97213,85816,88312,72110,0819,60311,28519,7618,2745,2439,496
total assets541,758527,949508,351503,133496,408472,798468,476451,944369,647371,343379,838368,377365,381369,680
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 19,57423,25114,1100000023,47120,65423,42413,46112,07011,113
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities00022,36429,19636,10730,10226,116000000
total current liabilities19,57423,25114,11022,36429,19636,10730,10226,11623,47120,65423,42413,46112,07011,113
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions53,68053,68053,68053,68051,26846,19146,19144,959000000
total long term liabilities53,68053,68053,68053,68051,26846,19146,19144,959000000
total liabilities73,25476,93167,79076,04480,46482,29876,29371,07523,47120,65423,42413,46112,07011,113
net assets468,504451,018440,561427,089415,944390,500392,183380,869346,176350,689356,414354,916353,311358,567
total shareholders funds468,504451,018440,561427,089415,944390,500392,183380,869346,176350,689356,414354,916353,311358,567
Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit21,62712,73716,6231,0544,614-1,719-1,369-2,217-4,560-5,7761,9162,108-5,26789,454
Depreciation0011868889811141926354661
Amortisation00000000000000
Tax-5,829-2,453-3,160-202-89100000-447-5070-25,050
Stock00000000000000
Debtors00-2,442-955-4,100-2014,7062,0000-8,6072,8111,719-945,163
Creditors-3,6779,14114,1100000-23,4712,817-2,7709,9631,39195711,113
Accruals and Deferred Income00-22,364-6,832-6,9116,0053,98626,116000000
Deferred Taxes & Provisions0002,4125,07701,23244,959000000
Cash flow from operations12,12119,4257,662-2,5276,0774,576-84943,398-1,729808,6471,308-4,17070,415
Investing Activities
capital expenditure00000-2490360,00000000-360,245
Change in Investments00012,69726,723013,900441,830000000
cash flow from investments000-12,697-26,723-249-13,900-81,83000000-360,245
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue00010,28521,646012,66836,87100000294,152
interest1,687173987436153947512941111
cash flow from financing1,687173910,29321,7203612,68336,910475129411294,163
cash and cash equivalents
cash13,80919,5987,671-4,9311,0754,363-2,066-1,522-1,6821318,6761,312-4,1594,333
overdraft00000000000000
change in cash13,80919,5987,671-4,9311,0754,363-2,066-1,522-1,6821318,6761,312-4,1594,333

six counties properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for six counties properties limited. Get real-time insights into six counties properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Six Counties Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for six counties properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SM7 area or any other competitors across 12 key performance metrics.

six counties properties limited Ownership

SIX COUNTIES PROPERTIES LIMITED group structure

Six Counties Properties Limited has no subsidiary companies.

Ultimate parent company

SIX COUNTIES PROPERTIES LIMITED

00881500

SIX COUNTIES PROPERTIES LIMITED Shareholders

jeremy neil symons 100%

six counties properties limited directors

Six Counties Properties Limited currently has 1 director, Mr Jeremy Symons serving since May 1991.

officercountryagestartendrole
Mr Jeremy SymonsUnited Kingdom72 years May 1991- Director

P&L

April 2023

turnover

48.5k

+4%

operating profit

21.6k

0%

gross margin

30.5%

+10.05%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

468.5k

+0.04%

total assets

541.8k

+0.03%

cash

46.6k

+0.42%

net assets

Total assets minus all liabilities

six counties properties limited company details

company number

00881500

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

June 1966

age

58

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

April 2023

previous names

N/A

accountant

MARDEN & CO ACCOUNTANTS LIMITED

auditor

-

address

6 tyrolean court, avenue road, banstead, surrey, SM7 2PB

Bank

-

Legal Advisor

-

six counties properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to six counties properties limited. Currently there are 1 open charges and 0 have been satisfied in the past.

charges

six counties properties limited Companies House Filings - See Documents

datedescriptionview/download