six counties properties limited Company Information
Company Number
00881500
Website
capitalandcounties.comRegistered Address
6 tyrolean court, avenue road, banstead, surrey, SM7 2PB
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Telephone
-
Next Accounts Due
January 2025
Group Structure
View All
Directors
Jeremy Symons33 Years
Shareholders
jeremy neil symons 100%
six counties properties limited Estimated Valuation
Pomanda estimates the enterprise value of SIX COUNTIES PROPERTIES LIMITED at £107.2k based on a Turnover of £48.5k and 2.21x industry multiple (adjusted for size and gross margin).
six counties properties limited Estimated Valuation
Pomanda estimates the enterprise value of SIX COUNTIES PROPERTIES LIMITED at £109.1k based on an EBITDA of £21.6k and a 5.05x industry multiple (adjusted for size and gross margin).
six counties properties limited Estimated Valuation
Pomanda estimates the enterprise value of SIX COUNTIES PROPERTIES LIMITED at £759k based on Net Assets of £468.5k and 1.62x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Six Counties Properties Limited Overview
Six Counties Properties Limited is a live company located in banstead, SM7 2PB with a Companies House number of 00881500. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in June 1966, it's largest shareholder is jeremy neil symons with a 100% stake. Six Counties Properties Limited is a mature, micro sized company, Pomanda has estimated its turnover at £48.5k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Six Counties Properties Limited Health Check
Pomanda's financial health check has awarded Six Counties Properties Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
5 Strong
1 Regular
4 Weak
Size
annual sales of £48.5k, make it smaller than the average company (£797.3k)
- Six Counties Properties Limited
£797.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (2.1%)
- Six Counties Properties Limited
2.1% - Industry AVG
Production
with a gross margin of 30.5%, this company has a higher cost of product (73%)
- Six Counties Properties Limited
73% - Industry AVG
Profitability
an operating margin of 44.6% make it more profitable than the average company (28.1%)
- Six Counties Properties Limited
28.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Six Counties Properties Limited
4 - Industry AVG
Pay Structure
on an average salary of £31k, the company has an equivalent pay structure (£31k)
- Six Counties Properties Limited
£31k - Industry AVG
Efficiency
resulting in sales per employee of £48.5k, this is less efficient (£175.7k)
- Six Counties Properties Limited
£175.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Six Counties Properties Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 211 days, this is slower than average (35 days)
- Six Counties Properties Limited
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Six Counties Properties Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 123 weeks, this is more cash available to meet short term requirements (13 weeks)
123 weeks - Six Counties Properties Limited
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 13.5%, this is a lower level of debt than the average (68.2%)
13.5% - Six Counties Properties Limited
68.2% - Industry AVG
SIX COUNTIES PROPERTIES LIMITED financials
Six Counties Properties Limited's latest turnover from April 2023 is estimated at £48.5 thousand and the company has net assets of £468.5 thousand. According to their latest financial statements, Six Counties Properties Limited has 1 employee and maintains cash reserves of £46.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | ||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 11 | 97 | 185 | 25 | 33 | 360,044 | 360,058 | 360,077 | 360,103 | 360,138 | 360,184 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 495,150 | 495,150 | 495,150 | 495,150 | 482,453 | 455,730 | 455,730 | 441,830 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 495,150 | 495,150 | 495,150 | 495,161 | 482,550 | 455,915 | 455,755 | 441,863 | 360,044 | 360,058 | 360,077 | 360,103 | 360,138 | 360,184 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 0 | 0 | 0 | 2,442 | 2,992 | 2,992 | 2,992 | 2,992 | 992 | 992 | 9,599 | 6,788 | 5,069 | 5,163 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 405 | 4,505 | 4,706 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 46,608 | 32,799 | 13,201 | 5,530 | 10,461 | 9,386 | 5,023 | 7,089 | 8,611 | 10,293 | 10,162 | 1,486 | 174 | 4,333 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 46,608 | 32,799 | 13,201 | 7,972 | 13,858 | 16,883 | 12,721 | 10,081 | 9,603 | 11,285 | 19,761 | 8,274 | 5,243 | 9,496 |
total assets | 541,758 | 527,949 | 508,351 | 503,133 | 496,408 | 472,798 | 468,476 | 451,944 | 369,647 | 371,343 | 379,838 | 368,377 | 365,381 | 369,680 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 19,574 | 23,251 | 14,110 | 0 | 0 | 0 | 0 | 0 | 23,471 | 20,654 | 23,424 | 13,461 | 12,070 | 11,113 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 22,364 | 29,196 | 36,107 | 30,102 | 26,116 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 19,574 | 23,251 | 14,110 | 22,364 | 29,196 | 36,107 | 30,102 | 26,116 | 23,471 | 20,654 | 23,424 | 13,461 | 12,070 | 11,113 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 53,680 | 53,680 | 53,680 | 53,680 | 51,268 | 46,191 | 46,191 | 44,959 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 53,680 | 53,680 | 53,680 | 53,680 | 51,268 | 46,191 | 46,191 | 44,959 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 73,254 | 76,931 | 67,790 | 76,044 | 80,464 | 82,298 | 76,293 | 71,075 | 23,471 | 20,654 | 23,424 | 13,461 | 12,070 | 11,113 |
net assets | 468,504 | 451,018 | 440,561 | 427,089 | 415,944 | 390,500 | 392,183 | 380,869 | 346,176 | 350,689 | 356,414 | 354,916 | 353,311 | 358,567 |
total shareholders funds | 468,504 | 451,018 | 440,561 | 427,089 | 415,944 | 390,500 | 392,183 | 380,869 | 346,176 | 350,689 | 356,414 | 354,916 | 353,311 | 358,567 |
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 0 | 0 | 11 | 86 | 88 | 89 | 8 | 11 | 14 | 19 | 26 | 35 | 46 | 61 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 0 | 0 | -2,442 | -955 | -4,100 | -201 | 4,706 | 2,000 | 0 | -8,607 | 2,811 | 1,719 | -94 | 5,163 |
Creditors | -3,677 | 9,141 | 14,110 | 0 | 0 | 0 | 0 | -23,471 | 2,817 | -2,770 | 9,963 | 1,391 | 957 | 11,113 |
Accruals and Deferred Income | 0 | 0 | -22,364 | -6,832 | -6,911 | 6,005 | 3,986 | 26,116 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 2,412 | 5,077 | 0 | 1,232 | 44,959 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 12,697 | 26,723 | 0 | 13,900 | 441,830 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 13,809 | 19,598 | 7,671 | -4,931 | 1,075 | 4,363 | -2,066 | -1,522 | -1,682 | 131 | 8,676 | 1,312 | -4,159 | 4,333 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 13,809 | 19,598 | 7,671 | -4,931 | 1,075 | 4,363 | -2,066 | -1,522 | -1,682 | 131 | 8,676 | 1,312 | -4,159 | 4,333 |
six counties properties limited Credit Report and Business Information
Six Counties Properties Limited Competitor Analysis
Perform a competitor analysis for six counties properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SM7 area or any other competitors across 12 key performance metrics.
six counties properties limited Ownership
SIX COUNTIES PROPERTIES LIMITED group structure
Six Counties Properties Limited has no subsidiary companies.
Ultimate parent company
SIX COUNTIES PROPERTIES LIMITED
00881500
six counties properties limited directors
Six Counties Properties Limited currently has 1 director, Mr Jeremy Symons serving since May 1991.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Jeremy Symons | United Kingdom | 72 years | May 1991 | - | Director |
P&L
April 2023turnover
48.5k
+4%
operating profit
21.6k
0%
gross margin
30.5%
+10.05%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2023net assets
468.5k
+0.04%
total assets
541.8k
+0.03%
cash
46.6k
+0.42%
net assets
Total assets minus all liabilities
six counties properties limited company details
company number
00881500
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
June 1966
age
58
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
April 2023
previous names
N/A
accountant
MARDEN & CO ACCOUNTANTS LIMITED
auditor
-
address
6 tyrolean court, avenue road, banstead, surrey, SM7 2PB
Bank
-
Legal Advisor
-
six counties properties limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to six counties properties limited. Currently there are 1 open charges and 0 have been satisfied in the past.
six counties properties limited Companies House Filings - See Documents
date | description | view/download |
---|