Pomanda estimates the enterprise value of WESTSIDE CO 1 LIMITED at £2.2m based on a Turnover of £553.5k and 4.04x industry multiple (adjusted for size and gross margin).
westside co 1 limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of WESTSIDE CO 1 LIMITED at £0 based on an EBITDA of £0 and a 0x industry multiple (adjusted for size and gross margin).
westside co 1 limitedEstimated Valuation
£26.2k
Pomanda estimates the enterprise value of WESTSIDE CO 1 LIMITED at £26.2k based on Net Assets of £104.1k and 0.25x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Westside Co 1 LimitedOverview
Westside Co 1 Limited is a live company located in london, EC4A 4AB with a Companies House number of 00894964. It operates in the dormant company sector, SIC Code 99999. Founded in December 1966, it's largest shareholder is
southernprint (holdings) ltd
with a 100% stake. Westside Co 1 Limited is a mature,
small sized company, Pomanda has estimated its turnover at
£553.5k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Westside Co 1 Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
1 Strong
1 Regular
4 Weak
Size
annual sales of £553.5k, make it smaller than the average company (£4.3m)
£553.5k - Westside Co 1 Limited
£4.3m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Westside Co 1 Limited
- - Industry AVG
Production
with a gross margin of 15.8%, this company has a higher cost of product (29.8%)
15.8% - Westside Co 1 Limited
29.8% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Westside Co 1 Limited
- - Industry AVG
Employees
with 2 employees, this is below the industry average (49)
2 - Westside Co 1 Limited
49 - Industry AVG
Pay Structure
on an average salary of £34.6k, the company has an equivalent pay structure (£34.6k)
£34.6k - Westside Co 1 Limited
£34.6k - Industry AVG
Efficiency
resulting in sales per employee of £276.8k, this is more efficient (£152.2k)
£276.8k - Westside Co 1 Limited
£152.2k - Industry AVG
Debtor Days
it gets paid by customers after 68 days, this is later than average (41 days)
68 days - Westside Co 1 Limited
41 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Westside Co 1 Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Westside Co 1 Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Westside Co 1 Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Westside Co 1 Limited
- - Industry AVG
WESTSIDE CO 1 LIMITED financials
EXPORT
Westside Co 1 Limited's latest turnover from December 2019 is estimated at £553.5 thousand and the company has net assets of £104.1 thousand. According to their latest financial statements, we estimate that Westside Co 1 Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Jul 2009
Turnover
553,525
546,880
551,010
557,702
Other Income Or Grants
Cost Of Sales
466,105
463,421
464,166
468,487
Gross Profit
87,420
83,460
86,844
89,216
Admin Expenses
87,420
83,460
25,116
20,759
Operating Profit
61,728
68,457
Interest Payable
Interest Receivable
Pre-Tax Profit
61,728
68,457
Tax
-11,728
-14,376
Profit After Tax
50,000
54,081
Dividends Paid
Retained Profit
50,000
54,081
Employee Costs
69,292
66,815
64,469
61,800
Number Of Employees
2
2
2
2
EBITDA*
61,728
68,457
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Jul 2009
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
104,081
104,081
Total Fixed Assets
104,081
104,081
Stock & work in progress
Trade Debtors
104,081
104,081
104,081
104,081
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
104,081
104,081
104,081
104,081
total assets
104,081
104,081
104,081
104,081
104,081
104,081
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
net assets
104,081
104,081
104,081
104,081
104,081
104,081
total shareholders funds
104,081
104,081
104,081
104,081
104,081
104,081
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Jul 2009
Operating Activities
Operating Profit
61,728
68,457
Depreciation
Amortisation
Tax
-11,728
-14,376
Stock
Debtors
104,081
Creditors
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
50,000
-50,000
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-50,000
50,000
interest
cash flow from financing
-50,000
50,000
cash and cash equivalents
cash
overdraft
change in cash
westside co 1 limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for westside co 1 limited. Get real-time insights into westside co 1 limited's credit score, group structure and payment trends.
Perform a competitor analysis for westside co 1 limited by selecting its closest rivals, whether from the ACTIVITIES OF EXTRATERRITORIAL ORGANISATIONS AND BODIES sector, other small companies, companies in EC4A area or any other competitors across 12 key performance metrics.
westside co 1 limited Ownership
WESTSIDE CO 1 LIMITED group structure
Westside Co 1 Limited has no subsidiary companies.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to westside co 1 limited. Currently there are 0 open charges and 2 have been satisfied in the past.
westside co 1 limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WESTSIDE CO 1 LIMITED. This can take several minutes, an email will notify you when this has completed.
westside co 1 limitedCompanies House Filings - See Documents
