brockley combe residents association limited
brockley combe residents association limited Company Information
Company Number
00896551
Next Accounts
Sep 2025
Industry
Management of real estate on a fee or contract basis
Shareholders
-
Group Structure
View All
Contact
Registered Address
13 loudwater close, sunbury-on-thames, TW16 6DD
Website
-brockley combe residents association limited Estimated Valuation
Pomanda estimates the enterprise value of BROCKLEY COMBE RESIDENTS ASSOCIATION LIMITED at £186.7k based on a Turnover of £146.2k and 1.28x industry multiple (adjusted for size and gross margin).
brockley combe residents association limited Estimated Valuation
Pomanda estimates the enterprise value of BROCKLEY COMBE RESIDENTS ASSOCIATION LIMITED at £68.6k based on an EBITDA of £15.3k and a 4.47x industry multiple (adjusted for size and gross margin).
brockley combe residents association limited Estimated Valuation
Pomanda estimates the enterprise value of BROCKLEY COMBE RESIDENTS ASSOCIATION LIMITED at £71.8k based on Net Assets of £44.3k and 1.62x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Brockley Combe Residents Association Limited Overview
Brockley Combe Residents Association Limited is a live company located in sunbury-on-thames, TW16 6DD with a Companies House number of 00896551. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in January 1967, it's largest shareholder is unknown. Brockley Combe Residents Association Limited is a mature, micro sized company, Pomanda has estimated its turnover at £146.2k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Brockley Combe Residents Association Limited Health Check
Pomanda's financial health check has awarded Brockley Combe Residents Association Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £146.2k, make it smaller than the average company (£1.3m)
- Brockley Combe Residents Association Limited
£1.3m - Industry AVG
Growth
3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (5.1%)
- Brockley Combe Residents Association Limited
5.1% - Industry AVG
Production
with a gross margin of 11.8%, this company has a higher cost of product (44.4%)
- Brockley Combe Residents Association Limited
44.4% - Industry AVG
Profitability
an operating margin of 10.5% make it more profitable than the average company (7.7%)
- Brockley Combe Residents Association Limited
7.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (12)
- Brockley Combe Residents Association Limited
12 - Industry AVG
Pay Structure
on an average salary of £43.9k, the company has an equivalent pay structure (£43.9k)
- Brockley Combe Residents Association Limited
£43.9k - Industry AVG
Efficiency
resulting in sales per employee of £146.2k, this is more efficient (£114.6k)
- Brockley Combe Residents Association Limited
£114.6k - Industry AVG
Debtor Days
it gets paid by customers after 135 days, this is later than average (33 days)
- Brockley Combe Residents Association Limited
33 days - Industry AVG
Creditor Days
its suppliers are paid after 28 days, this is close to average (29 days)
- Brockley Combe Residents Association Limited
29 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Brockley Combe Residents Association Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Brockley Combe Residents Association Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 18.5%, this is a lower level of debt than the average (81%)
18.5% - Brockley Combe Residents Association Limited
81% - Industry AVG
BROCKLEY COMBE RESIDENTS ASSOCIATION LIMITED financials
Brockley Combe Residents Association Limited's latest turnover from December 2023 is estimated at £146.2 thousand and the company has net assets of £44.3 thousand. According to their latest financial statements, we estimate that Brockley Combe Residents Association Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 0 | 0 | 0 | 0 | 31,870 | 32,530 | 30,220 | ||||||||
| Other Income Or Grants | 0 | 0 | 0 | ||||||||||||
| Cost Of Sales | 0 | 0 | 0 | ||||||||||||
| Gross Profit | 0 | 0 | 0 | ||||||||||||
| Admin Expenses | 0 | 0 | 0 | ||||||||||||
| Operating Profit | 0 | 0 | 0 | 1,215 | -5,502 | -1,926 | |||||||||
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
| Interest Receivable | 0 | 0 | 0 | 0 | 2 | 4 | 8 | ||||||||
| Pre-Tax Profit | 0 | 0 | 0 | -1 | 1,217 | -5,498 | -1,918 | ||||||||
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
| Profit After Tax | 0 | 0 | 0 | -1 | 1,217 | -5,498 | -1,918 | ||||||||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
| Retained Profit | 0 | 0 | 0 | -1 | 1,217 | -5,498 | -1,918 | ||||||||
| Employee Costs | 0 | 0 | 0 | ||||||||||||
| Number Of Employees | |||||||||||||||
| EBITDA* | 0 | 0 | 0 | 1,216 | -5,501 | -1,925 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,301 | 3,301 | 3,301 | 3,301 | 3,302 | 3,303 | 3,304 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,301 | 3,301 | 3,301 | 3,301 | 3,302 | 3,303 | 3,304 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 54,345 | 47,012 | 51,663 | 59,908 | 4,544 | 6,664 | 31,458 | 16,615 | 0 | 0 | 0 | 0 | 406 | 964 | 725 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 52,056 | 34,344 | 0 | 0 | 0 | 0 | 0 | 0 | 2,625 | 3,182 | 9,152 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 54,345 | 47,012 | 51,663 | 59,908 | 56,600 | 41,008 | 31,458 | 16,615 | 0 | 0 | 0 | 0 | 3,031 | 4,146 | 9,877 |
| total assets | 54,345 | 47,012 | 51,663 | 59,908 | 56,600 | 41,008 | 31,458 | 16,615 | 3,301 | 3,301 | 3,301 | 3,301 | 6,333 | 7,449 | 13,181 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 10,053 | 14,220 | 0 | 27,705 | 25,611 | 9,352 | 7,868 | 3,862 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,717 | 4,050 | 4,284 |
| total current liabilities | 10,053 | 14,220 | 0 | 27,705 | 25,611 | 9,352 | 7,868 | 3,862 | 0 | 0 | 0 | 0 | 1,717 | 4,050 | 4,284 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 11,350 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 11,350 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 10,053 | 14,220 | 11,350 | 27,705 | 25,611 | 9,352 | 7,868 | 3,862 | 0 | 0 | 0 | 0 | 1,717 | 4,050 | 4,284 |
| net assets | 44,292 | 32,792 | 40,313 | 32,203 | 30,989 | 31,656 | 23,590 | 12,753 | 3,301 | 3,301 | 3,301 | 3,301 | 4,616 | 3,399 | 8,897 |
| total shareholders funds | 44,292 | 32,792 | 40,313 | 32,203 | 30,989 | 31,656 | 23,590 | 12,753 | 3,301 | 3,301 | 3,301 | 3,301 | 4,616 | 3,399 | 8,897 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 0 | 0 | 0 | 1,215 | -5,502 | -1,926 | |||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 7,333 | -4,651 | -8,245 | 55,364 | -2,120 | -24,794 | 14,843 | 16,615 | 0 | 0 | 0 | -406 | -558 | 239 | 725 |
| Creditors | -4,167 | 14,220 | -27,705 | 2,094 | 16,259 | 1,484 | 4,006 | 3,862 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,717 | -2,333 | -234 | 4,284 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 0 | 0 | 0 | -559 | -5,974 | 1,634 | |||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | -11,350 | 11,350 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | 0 | 0 | 0 | 0 | 2 | 4 | 8 | ||||||||
| cash flow from financing | 0 | 0 | 0 | -1,314 | 2 | 4 | 10,823 | ||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 0 | 0 | 0 | -52,056 | 17,712 | 34,344 | 0 | 0 | 0 | 0 | 0 | -2,625 | -557 | -5,970 | 9,152 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | -52,056 | 17,712 | 34,344 | 0 | 0 | 0 | 0 | 0 | -2,625 | -557 | -5,970 | 9,152 |
brockley combe residents association limited Credit Report and Business Information
Brockley Combe Residents Association Limited Competitor Analysis
Perform a competitor analysis for brockley combe residents association limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in TW16 area or any other competitors across 12 key performance metrics.
brockley combe residents association limited Ownership
BROCKLEY COMBE RESIDENTS ASSOCIATION LIMITED group structure
Brockley Combe Residents Association Limited has no subsidiary companies.
Ultimate parent company
BROCKLEY COMBE RESIDENTS ASSOCIATION LIMITED
00896551
brockley combe residents association limited directors
Brockley Combe Residents Association Limited currently has 2 directors. The longest serving directors include Mrs Fiona Olcot (Nov 2022) and Mr Jonathan Hines (Jul 2024).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Fiona Olcot | England | 43 years | Nov 2022 | - | Director |
| Mr Jonathan Hines | England | 36 years | Jul 2024 | - | Director |
P&L
December 2023turnover
146.2k
+24%
operating profit
15.3k
0%
gross margin
11.9%
+8.53%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
44.3k
+0.35%
total assets
54.3k
+0.16%
cash
0
0%
net assets
Total assets minus all liabilities
brockley combe residents association limited company details
company number
00896551
Type
Private Ltd By Guarantee w/o Share Cap
industry
68320 - Management of real estate on a fee or contract basis
incorporation date
January 1967
age
57
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
13 loudwater close, sunbury-on-thames, TW16 6DD
Bank
-
Legal Advisor
-
brockley combe residents association limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to brockley combe residents association limited.
brockley combe residents association limited Companies House Filings - See Documents
| date | description | view/download |
|---|
