Man's Choice Limited

POWER SEARCH PRICING

SOLUTIONS

man's choice limited Company Information

Live

MatureSmallDeclining

Company Number

00907653

Next Accounts

Dec 2024

Industry

Buying and selling of own real estate

Directors

Yvonne Boher

Michael Boher

View All

Shareholders

michael boher

yvonne boher

View All

Group Structure

View All

Contact

Registered Address

apartment 9 number 84, beech lane, calderstones, liverpool, L18 3ER

Website

thedogmanschoice.co.uk

man's choice limited Estimated Valuation

£9.9m

Pomanda estimates the enterprise value of MAN'S CHOICE LIMITED at £9.9m based on Net Assets of £6.9m and 1.43x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Man's Choice Limited is a live company located in calderstones, L18 3ER with a Companies House number of 00907653. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in June 1967, it's largest shareholder is michael boher with a 22% stake. Man's Choice Limited is a mature, small sized company, Pomanda has estimated its turnover at £608.5k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Man'S Choice Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

2 Strong

3 Regular

4 Weak

Size

annual sales of £608.5k, make it smaller than the average company (£897.8k)

Growth

3 year (CAGR) sales growth of -24%, show it is growing at a slower rate (2.1%)

EXPORT

Man'S Choice Limited's latest turnover from March 2023 is estimated at £608.5 thousand and the company has net assets of £6.9 million. According to their latest financial statements, Man'S Choice Limited has 3 employees and maintains cash reserves of £284.8 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	608,483	2,044,685	1,332,069	1,400,195	2,012,023	2,688,564	3,975,988	399,556	1,929,031	252,182	315,575	85,046	153,180	141,323
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	203,333	697,772	431,552	440,638	619,154	861,127	1,290,529	128,094	718,345	102,824	118,757	30,555	54,189	52,531
Gross Profit	405,150	1,346,913	900,517	959,557	1,392,869	1,827,438	2,685,459	271,462	1,210,687	149,357	196,818	54,491	98,991	88,792
Admin Expenses	1,958,542	808,313	421,680	266,446	969,136	1,040,459	704,908	-110,127	884,416	297,004	-63,202	-315,752	-269,428	-1,772,081
Operating Profit	-1,553,392	538,600	478,837	693,111	423,733	786,979	1,980,551	381,589	326,271	-147,647	260,020	370,243	368,419	1,860,873
Interest Payable	154	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	6,053	0	0	0	0	0	498	2,069	1,968	1,499	1,657	1,819	1,886	1,119
Pre-Tax Profit	-1,547,493	538,600	478,837	693,111	423,733	786,979	1,981,049	383,658	328,239	-146,148	261,678	372,062	370,306	1,861,992
Tax	0	-102,334	-90,979	-131,691	-80,509	-149,526	-396,210	-76,731	-68,930	0	-62,803	-96,736	-103,686	-521,358
Profit After Tax	-1,547,493	436,266	387,858	561,420	343,224	637,453	1,584,839	306,926	259,309	-146,148	198,875	275,326	266,620	1,340,634
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-1,547,493	436,266	387,858	561,420	343,224	637,453	1,584,839	306,926	259,309	-146,148	198,875	275,326	266,620	1,340,634
Employee Costs	108,375	109,490	107,614	116,438	115,676	104,897	660,710	75,231	280,308	71,278	66,461	32,768	33,672	32,970
Number Of Employees	3	3	3	3	3	3	19	2	8	2	2	1	1	1
EBITDA*	-1,553,188	538,600	478,837	693,111	423,733	786,979	1,980,551	381,589	326,271	-147,647	260,020	370,243	368,419	1,860,873

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	1,180	6,413,323	5,913,248	5,571,611	4,921,496	4,500,889	3,798,755	0	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	7,056,502	0	0	0	0	0	0	3,476,759	2,941,939	2,787,941	2,520,396	3,513,924	3,342,658	2,936,943
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	7,057,682	6,413,323	5,913,248	5,571,611	4,921,496	4,500,889	3,798,755	3,476,759	2,941,939	2,787,941	2,520,396	3,513,924	3,342,658	2,936,943
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	0	273,526	202,473	162,480	224,404	303,373	358,736	41,133	209,244	23,679	28,506	1,886	10,119	9,559
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	188,787	500	500	500	622	0	0	0	0	0	0	0	0	0
Cash	284,833	0	0	0	0	0	0	398,019	429,464	357,645	242,103	420,759	306,979	447,569
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	473,620	274,026	202,973	162,980	225,026	303,373	358,736	439,152	638,708	381,324	270,609	422,645	317,098	457,128
total assets	7,531,302	6,687,349	6,116,221	5,734,591	5,146,522	4,804,262	4,157,491	3,915,911	3,580,647	3,169,265	2,791,005	3,936,569	3,659,756	3,394,071
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	222,327	92,565	99,213	72,864	77,428	68,110	10,820	61,309	28,052	52,909	61,550	60,063	60,998
Group/Directors Accounts	290,731	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	338,023	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	628,754	222,327	92,565	99,213	72,864	77,428	68,110	10,820	61,309	28,052	52,909	61,550	60,063	60,998
loans	3,000	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	9,420	4,320	3,900	3,600	0	0	0	0	0	0	0	0	0
other liabilities	0	3,000	3,000	3,000	3,000	3,000	3,000	3,000	3,000	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	3,000	12,420	7,320	6,900	6,600	3,000	3,000	3,000	3,000	0	0	0	0	0
total liabilities	631,754	234,747	99,885	106,113	79,464	80,428	71,110	13,820	64,309	28,052	52,909	61,550	60,063	60,998
net assets	6,899,548	6,452,602	6,016,336	5,628,478	5,067,058	4,723,834	4,086,381	3,902,091	3,516,338	3,141,213	2,738,096	3,875,019	3,599,693	3,333,073
total shareholders funds	6,899,548	6,452,602	6,016,336	5,628,478	5,067,058	4,723,834	4,086,381	3,902,091	3,516,338	3,141,213	2,738,096	3,875,019	3,599,693	3,333,073

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-1,553,392	538,600	478,837	693,111	423,733	786,979	1,980,551	381,589	326,271	-147,647	260,020	370,243	368,419	1,860,873
Depreciation	204	0	0	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-102,334	-90,979	-131,691	-80,509	-149,526	-396,210	-76,731	-68,930	0	-62,803	-96,736	-103,686	-521,358
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-85,239	71,053	39,993	-62,046	-78,347	-55,363	317,603	-168,111	185,565	-4,827	26,620	-8,233	560	9,559
Creditors	-222,327	129,762	-6,648	26,349	-4,564	9,318	57,290	-50,489	33,257	-24,857	-8,641	1,487	-935	60,998
Accruals and Deferred Income	328,603	5,100	420	300	3,600	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-1,361,673	500,075	341,637	650,115	420,607	702,134	1,324,028	422,480	105,033	-167,677	161,956	283,227	263,238	1,390,954
Investing Activities
capital expenditure	6,411,939	-500,075	-341,637	-650,115	-420,607	-702,134	-3,798,755	0	0	0	0	0	0	0
Change in Investments	7,056,502	0	0	0	0	0	-3,476,759	534,820	153,998	267,545	-993,528	171,266	405,715	2,936,943
cash flow from investments	-644,563	-500,075	-341,637	-650,115	-420,607	-702,134	-321,996	-534,820	-153,998	-267,545	993,528	-171,266	-405,715	-2,936,943
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	290,731	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	3,000	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-3,000	0	0	0	0	0	0	0	3,000	0	0	0	0	0
share issue	1,994,439	0	0	0	0	0	-1,400,549	78,827	115,816	549,265	-1,335,798	0	0	1,992,439
interest	5,899	0	0	0	0	0	498	2,069	1,968	1,499	1,657	1,819	1,886	1,119
cash flow from financing	2,291,069	0	0	0	0	0	-1,400,051	80,896	120,784	550,764	-1,334,141	1,819	1,886	1,993,558
cash and cash equivalents
cash	284,833	0	0	0	0	0	-398,019	-31,445	71,819	115,542	-178,656	113,780	-140,590	447,569
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	284,833	0	0	0	0	0	-398,019	-31,445	71,819	115,542	-178,656	113,780	-140,590	447,569

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for man's choice limited. Get real-time insights into man's choice limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for man's choice limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in L18 area or any other competitors across 12 key performance metrics.

MAN'S CHOICE LIMITED group structure

Man'S Choice Limited has no subsidiary companies.

Ultimate parent company

MAN'S CHOICE LIMITED

00907653

MAN'S CHOICE LIMITED Shareholders

michael boher	22%
yvonne boher	22%
michael boher as trustee of the yvonne boher 2014 trust yvonne boher as trustee of the yvonne boher 2014 trust	10.7%
michael boher as trustee of the michael boher 2014 trust yvonne boher as trustee of the michael boher 2014 trust	10.7%
michael boher as trustee of the boher family discretionary settlement no. 1 yvonne boher as trustee of the	10%
michael boher as trustee of yvonne boher 2001 discretionary trust yvonne boher as trustee of yvonne boher 2001 discretionary trust	9.3%
michael boher as trustee of michael henry boher 2001 discretionarytrust yvonne boher as trustee of michael	9.3%
michael boher as trustee of the boher family discretionary settlement no. 3 yvonne boher as trustee of the boher family discretionary settlement no. 3 lisa	5%
michael boher as trustee of the boher family discretionary settlement no.2 yvonne boher as trustee of the boher family discretionary settlement no.2	1%

Man'S Choice Limited currently has 3 directors. The longest serving directors include Ms Yvonne Boher (Jul 1992) and Mr Michael Boher (Jul 1992).

officer	country	age	start	end	role
Ms Yvonne Boher		82 years	Jul 1992	-	Director
Mr Michael Boher	England	80 years	Jul 1992	-	Director
Miss Lisa Boher	England	50 years	Sep 2016	-	Director

P&L

March 2023

turnover

608.5k

-70%

operating profit

-1.6m

gross margin

66.6%

+1.08%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

6.9m

+0.07%

total assets

7.5m

+0.13%

cash

284.8k

net assets

Total assets minus all liabilities

Similar Companies

ringwood investments (north west) limited

2.5

seddon homes (gawsworth) limited

aura liverpool limited

3.5

associated property owners limited

x1 chatham waters limited

2.5

company number

00907653

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

June 1967

ultimate parent company

None

previous names

N/A

address

apartment 9 number 84, beech lane, calderstones, liverpool, L18 3ER

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to man's choice limited. Currently there are 2 open charges and 1 have been satisfied in the past.

man's choice limited Company Information

man's choice limited Estimated Valuation

man's choice limited Estimated Valuation

man's choice limited Estimated Valuation

Man's Choice Limited Overview

Man's Choice Limited Health Check

MAN'S CHOICE LIMITED financials

man's choice limited Credit Report and Business Information

Man's Choice Limited Competitor Analysis

man's choice limited Ownership

man's choice limited directors

man's choice limited company details

man's choice limited Charges & Mortgages

man's choice limited Companies House Filings - See Documents