trimble r&d uk limited

Live MatureMidHealthy

trimble r&d uk limited Company Information

Share TRIMBLE R&D UK LIMITED

Company Number

00909156

Shareholders

trimble inc

Group Structure

View All

Industry

Business and domestic software development

 

Registered Address

trimble house gelderd road, gildersome, leeds, LS27 7JP

trimble r&d uk limited Estimated Valuation

£12.6m

Pomanda estimates the enterprise value of TRIMBLE R&D UK LIMITED at £12.6m based on a Turnover of £9.9m and 1.27x industry multiple (adjusted for size and gross margin).

trimble r&d uk limited Estimated Valuation

£4m

Pomanda estimates the enterprise value of TRIMBLE R&D UK LIMITED at £4m based on an EBITDA of £516k and a 7.83x industry multiple (adjusted for size and gross margin).

trimble r&d uk limited Estimated Valuation

£13.3m

Pomanda estimates the enterprise value of TRIMBLE R&D UK LIMITED at £13.3m based on Net Assets of £5.6m and 2.37x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Trimble R&d Uk Limited Overview

Trimble R&d Uk Limited is a live company located in leeds, LS27 7JP with a Companies House number of 00909156. It operates in the business and domestic software development sector, SIC Code 62012. Founded in June 1967, it's largest shareholder is trimble inc with a 100% stake. Trimble R&d Uk Limited is a mature, mid sized company, Pomanda has estimated its turnover at £9.9m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Trimble R&d Uk Limited Health Check

Pomanda's financial health check has awarded Trimble R&D Uk Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £9.9m, make it larger than the average company (£4.5m)

£9.9m - Trimble R&d Uk Limited

£4.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a slower rate (10.2%)

7% - Trimble R&d Uk Limited

10.2% - Industry AVG

production

Production

with a gross margin of 100%, this company has a lower cost of product (72.1%)

100% - Trimble R&d Uk Limited

72.1% - Industry AVG

profitability

Profitability

an operating margin of 5.1% make it more profitable than the average company (3.5%)

5.1% - Trimble R&d Uk Limited

3.5% - Industry AVG

employees

Employees

with 110 employees, this is above the industry average (42)

110 - Trimble R&d Uk Limited

42 - Industry AVG

paystructure

Pay Structure

on an average salary of £79.8k, the company has an equivalent pay structure (£72.3k)

£79.8k - Trimble R&d Uk Limited

£72.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £90.1k, this is less efficient (£122.7k)

£90.1k - Trimble R&d Uk Limited

£122.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Trimble R&d Uk Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Trimble R&d Uk Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Trimble R&d Uk Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (17 weeks)

2 weeks - Trimble R&d Uk Limited

17 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 82.6%, this is a higher level of debt than the average (62.9%)

82.6% - Trimble R&d Uk Limited

62.9% - Industry AVG

TRIMBLE R&D UK LIMITED financials

EXPORTms excel logo

Trimble R&D Uk Limited's latest turnover from December 2023 is £9.9 million and the company has net assets of £5.6 million. According to their latest financial statements, Trimble R&D Uk Limited has 110 employees and maintains cash reserves of £1.2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Jan 2021Jan 2020Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover9,912,0005,882,0006,391,0007,773,0008,021,0007,768,0006,718,0005,485,0001,689,000
Other Income Or Grants
Cost Of Sales2,100,3332,127,2621,855,6761,520,268458,670
Gross Profit9,912,0005,882,0006,391,0007,773,0005,920,6675,640,7384,862,3243,964,7321,230,330
Admin Expenses9,409,0005,705,0005,657,0007,336,0556,347,6675,616,7384,758,3243,599,7321,130,330
Operating Profit503,000177,000734,000436,945-427,00024,000104,000365,000100,000
Interest Payable
Interest Receivable6,000
Pre-Tax Profit509,000177,000734,00020,000-427,00024,000104,000365,000100,000
Tax-224,000-39,000307,000334,000211,000468,000211,000-82,000-28,000
Profit After Tax285,000138,0001,041,000354,000-216,000492,000315,000283,00072,000
Dividends Paid
Retained Profit285,000138,0001,041,000354,000-216,000492,000315,000283,00072,000
Employee Costs8,776,0005,407,0005,390,0006,530,0007,082,0006,381,0005,524,0004,576,0001,365,000
Number Of Employees1106766889794777168
EBITDA*516,000338,000736,000440,945-424,00029,000114,000379,000104,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Jan 2021Jan 2020Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets21,0004,00014,00028,000
Intangible Assets2,0006,0009,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets21,0002,0006,0009,0004,00014,00028,000
Stock & work in progress
Trade Debtors
Group Debtors30,529,00027,376,00023,695,00019,331,00012,781,0009,594,0003,389,0003,101,0001,688,000
Misc Debtors514,000342,000699,000693,000744,0001,040,000576,000356,00020,000
Cash1,172,000177,000254,00086,00099,00016,00081,0003,000212,000
misc current assets
total current assets32,215,00027,895,00024,648,00020,110,00013,624,00010,650,0004,046,0003,460,0001,920,000
total assets32,236,00027,895,00024,648,00020,112,00013,630,00010,659,0004,050,0003,474,0001,948,000
Bank overdraft
Bank loan
Trade Creditors 10,0004,00021,0006,000
Group/Directors Accounts25,176,00022,566,00019,652,00016,318,00011,057,0008,374,0002,131,0002,578,0001,412,000
other short term finances
hp & lease commitments
other current liabilities1,434,000615,000819,000978,000508,000543,000821,000339,000398,000
total current liabilities26,620,00023,185,00020,471,00017,296,00011,565,0008,917,0002,973,0002,923,0001,810,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities26,620,00023,185,00020,471,00017,296,00011,565,0008,917,0002,973,0002,923,0001,810,000
net assets5,616,0004,710,0004,177,0002,816,0002,065,0001,742,0001,077,000551,000138,000
total shareholders funds5,616,0004,710,0004,177,0002,816,0002,065,0001,742,0001,077,000551,000138,000
Dec 2023Dec 2022Dec 2021Jan 2021Jan 2020Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit503,000177,000734,000436,945-427,00024,000104,000365,000100,000
Depreciation13,000161,0004,00010,00014,0004,000
Amortisation2,0004,0003,0001,000
Tax-224,000-39,000307,000334,000211,000468,000211,000-82,000-28,000
Stock
Debtors3,325,0003,324,00010,869,0006,499,00013,525,0006,669,000508,0001,749,0001,708,000
Creditors6,0004,000-21,00015,0006,000
Accruals and Deferred Income819,000-204,000311,000470,000508,000-278,000482,000-59,000398,000
Deferred Taxes & Provisions
Cash flow from operations-2,208,000-3,225,000-9,515,000-5,254,055-13,230,000-6,471,000314,000-1,505,000-1,234,000
Investing Activities
capital expenditure-34,000-161,0004,000-9,000-10,000-32,000
Change in Investments
cash flow from investments-34,000-161,0004,000-9,000-10,000-32,000
Financing Activities
Bank loans
Group/Directors Accounts2,610,0002,914,0008,595,0005,261,00011,057,0006,243,000-447,0001,166,0001,412,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue621,000395,0001,071,000397,0002,281,000173,000211,000130,00066,000
interest6,000
cash flow from financing3,237,0003,309,0009,666,0005,658,00013,338,0006,416,000-236,0001,296,0001,478,000
cash and cash equivalents
cash995,000-77,000155,000-13,00099,000-65,00078,000-209,000212,000
overdraft
change in cash995,000-77,000155,000-13,00099,000-65,00078,000-209,000212,000

trimble r&d uk limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for trimble r&d uk limited. Get real-time insights into trimble r&d uk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Trimble R&d Uk Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for trimble r&d uk limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other mid companies, companies in LS27 area or any other competitors across 12 key performance metrics.

trimble r&d uk limited Ownership

TRIMBLE R&D UK LIMITED group structure

Trimble R&D Uk Limited has no subsidiary companies.

Ultimate parent company

TRIMBLE INC

#0101819

1 parent

TRIMBLE R&D UK LIMITED

00909156

TRIMBLE R&D UK LIMITED Shareholders

trimble inc 100%

trimble r&d uk limited directors

Trimble R&D Uk Limited currently has 3 directors. The longest serving directors include Mr Robbert Reeder (Oct 2015) and Mr Juergen Kesper (Dec 2024).

officercountryagestartendrole
Mr Robbert ReederNetherlands54 years Oct 2015- Director
Mr Juergen KesperEngland53 years Dec 2024- Director
Ms Justine JonesEngland54 years Dec 2024- Director

P&L

December 2023

turnover

9.9m

+69%

operating profit

503k

+184%

gross margin

100%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

5.6m

+0.19%

total assets

32.2m

+0.16%

cash

1.2m

+5.62%

net assets

Total assets minus all liabilities

trimble r&d uk limited company details

company number

00909156

Type

Private limited with Share Capital

industry

62012 - Business and domestic software development

incorporation date

June 1967

age

58

incorporated

UK

ultimate parent company

TRIMBLE INC

accounts

Full Accounts

last accounts submitted

December 2023

previous names

trimble mrm limited (December 2024)

trimble uk limited (July 2014)

See more

accountant

-

auditor

GRANT THORNTON UK LLP

address

trimble house gelderd road, gildersome, leeds, LS27 7JP

Bank

-

Legal Advisor

-

trimble r&d uk limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to trimble r&d uk limited. Currently there are 0 open charges and 1 have been satisfied in the past.

trimble r&d uk limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TRIMBLE R&D UK LIMITED. This can take several minutes, an email will notify you when this has completed.

trimble r&d uk limited Companies House Filings - See Documents

datedescriptionview/download