seven counties construction co.limited

Live MatureMicroHealthy

seven counties construction co.limited Company Information

Share SEVEN COUNTIES CONSTRUCTION CO.LIMITED

Company Number

00922650

Shareholders

jennifer pauline hurlstone

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

neachley hall, shifnal, salop, TF11 8PH

Website

-

seven counties construction co.limited Estimated Valuation

£173.3k

Pomanda estimates the enterprise value of SEVEN COUNTIES CONSTRUCTION CO.LIMITED at £173.3k based on a Turnover of £51.5k and 3.36x industry multiple (adjusted for size and gross margin).

seven counties construction co.limited Estimated Valuation

£278.9k

Pomanda estimates the enterprise value of SEVEN COUNTIES CONSTRUCTION CO.LIMITED at £278.9k based on an EBITDA of £42.4k and a 6.57x industry multiple (adjusted for size and gross margin).

seven counties construction co.limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of SEVEN COUNTIES CONSTRUCTION CO.LIMITED at £1.3m based on Net Assets of £756.1k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Seven Counties Construction Co.limited Overview

Seven Counties Construction Co.limited is a live company located in salop, TF11 8PH with a Companies House number of 00922650. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in November 1967, it's largest shareholder is jennifer pauline hurlstone with a 100% stake. Seven Counties Construction Co.limited is a mature, micro sized company, Pomanda has estimated its turnover at £51.5k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Seven Counties Construction Co.limited Health Check

Pomanda's financial health check has awarded Seven Counties Construction Co.Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £51.5k, make it smaller than the average company (£921.2k)

£51.5k - Seven Counties Construction Co.limited

£921.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (4.9%)

14% - Seven Counties Construction Co.limited

4.9% - Industry AVG

production

Production

with a gross margin of 75.3%, this company has a comparable cost of product (75.3%)

75.3% - Seven Counties Construction Co.limited

75.3% - Industry AVG

profitability

Profitability

an operating margin of 55.5% make it more profitable than the average company (29.3%)

55.5% - Seven Counties Construction Co.limited

29.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Seven Counties Construction Co.limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.3k, the company has an equivalent pay structure (£32.3k)

£32.3k - Seven Counties Construction Co.limited

£32.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £51.5k, this is less efficient (£177.6k)

£51.5k - Seven Counties Construction Co.limited

£177.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Seven Counties Construction Co.limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 631 days, this is slower than average (38 days)

631 days - Seven Counties Construction Co.limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Seven Counties Construction Co.limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 49 weeks, this is more cash available to meet short term requirements (11 weeks)

49 weeks - Seven Counties Construction Co.limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 23%, this is a lower level of debt than the average (64.3%)

23% - Seven Counties Construction Co.limited

64.3% - Industry AVG

SEVEN COUNTIES CONSTRUCTION CO.LIMITED financials

EXPORTms excel logo

Seven Counties Construction Co.Limited's latest turnover from March 2024 is estimated at £51.5 thousand and the company has net assets of £756.1 thousand. According to their latest financial statements, we estimate that Seven Counties Construction Co.Limited has 1 employee and maintains cash reserves of £25.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover51,54245,92140,25034,56439,24537,41437,54344,57910,50951,24550,29243,000117,60657,75072,666
Other Income Or Grants
Cost Of Sales12,75711,56910,1398,63310,18910,0249,41011,2902,99317,36516,50313,25436,20318,53622,785
Gross Profit38,78534,35230,11125,93129,05527,39128,13333,2897,51733,88133,78929,74581,40339,21349,881
Admin Expenses10,18023,7795,1902,01720,197-5,22413,383-364-33,875-7,11126,95926,08874,18041,435-681,204
Operating Profit28,60510,57324,92123,9148,85832,61514,75033,65341,39240,9926,8303,6577,223-2,222731,085
Interest Payable22,19521,27914,44312,60112,5268,5921,592
Interest Receivable1,2811,473313211015015267186222152997847
Pre-Tax Profit7,691-9,23310,79111,335-3,65824,17413,31033,72041,57841,2146,9823,7577,301-2,175731,085
Tax-1,923-2,050-2,154-4,593-2,529-6,744-8,315-8,655-1,606-902-1,898-204,704
Profit After Tax5,768-9,2338,7419,181-3,65819,58110,78126,97633,26232,5595,3762,8555,403-2,175526,381
Dividends Paid
Retained Profit5,768-9,2338,7419,181-3,65819,58110,78126,97633,26232,5595,3762,8555,403-2,175526,381
Employee Costs32,29830,35129,54426,84527,39226,99926,17825,57226,25026,04924,77423,99023,93723,35224,811
Number Of Employees111111111111111
EBITDA*42,41424,53839,09238,36320,38943,79126,58246,35746,04944,25810,6338,72713,9846,794742,711

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets956,739943,063957,028957,483971,932973,105936,262799,919757,016672,977657,461655,328655,587659,368662,490
Intangible Assets
Investments & Other13,642
Debtors (Due After 1 year)
Total Fixed Assets956,739943,063957,028957,483971,932973,105936,262799,919757,016672,977657,461655,328655,587659,368676,132
Stock & work in progress
Trade Debtors8433632,1313,4603,01911,4174,3555,317
Group Debtors
Misc Debtors30,57524,477
Cash25,60423,17746,16337,2974,98114,08925,95334,93618,86155,42033,50327,15812,61518,774
misc current assets
total current assets25,60423,17746,16367,87229,45814,08925,95335,77919,22457,55136,96330,17724,03223,1295,317
total assets982,343966,2401,003,1911,025,3551,001,390987,194962,215835,698776,240730,528694,424685,505679,619682,497681,449
Bank overdraft19,97119,97112,79112,79110,000
Bank loan
Trade Creditors 22,08619,02517,87216,44714,07714,72815,92710,0259,52234,38920,91320,31320,04923,94632,293
Group/Directors Accounts13,32713,32713,327
other short term finances
hp & lease commitments
other current liabilities4,5701,1985,33536,06326,3447,12418,95023,26420,777
total current liabilities26,65620,22343,17885,80866,53947,97044,87733,28930,29934,38920,91320,31320,04923,94632,293
loans199,281195,292199,938188,057192,321192,77638,998
hp & lease commitments
Accruals and Deferred Income
other liabilities151,10085,34855,16139,46049,07445,37741,60444,37931,221
provisions2623494666228431,1031,4762,0782,7731,9342,2513,0054,0115,6207,208
total long term liabilities199,543195,641200,404188,679193,164193,879191,57487,42657,93441,39451,32548,38245,61549,99938,429
total liabilities226,199215,864243,582274,487259,703241,849236,451120,71588,23375,78372,23868,69565,66473,94570,722
net assets756,144750,376759,609750,868741,687745,345725,764714,983688,007654,745622,186616,810613,955608,552610,727
total shareholders funds756,144750,376759,609750,868741,687745,345725,764714,983688,007654,745622,186616,810613,955608,552610,727
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit28,60510,57324,92123,9148,85832,61514,75033,65341,39240,9926,8303,6577,223-2,222731,085
Depreciation13,80913,96514,17114,44911,53111,17611,83212,7044,6573,2663,8035,0706,7619,01611,626
Amortisation
Tax-1,923-2,050-2,154-4,593-2,529-6,744-8,315-8,655-1,606-902-1,898-204,704
Stock
Debtors-30,5756,09824,477-843480-1,768-1,329441-8,3987,062-9625,317
Creditors3,0611,1531,4252,370-651-1,1995,902503-24,86713,476600264-3,897-8,34732,293
Accruals and Deferred Income3,372-4,137-30,7289,71919,220-11,826-4,3142,48720,777
Deferred Taxes & Provisions-87-117-156-221-260-373-602-695839-317-754-1,006-1,609-1,5887,208
Cash flow from operations46,83721,43738,15841,97914,22125,80025,88241,42836,25150,0918,43215,481-482-2,179572,191
Investing Activities
capital expenditure-27,485-13,716-10,358-48,019-148,175-55,607-88,696-18,782-5,936-4,811-2,980-5,894-674,116
Change in Investments-13,64213,642
cash flow from investments-27,485-13,716-10,358-48,019-148,175-55,607-88,696-18,782-5,936-4,811-2,9807,748-687,758
Financing Activities
Bank loans
Group/Directors Accounts-13,32713,327
Other Short Term Loans
Long term loans3,989-4,64611,881-4,264-455153,77838,998
Hire Purchase and Lease Commitments
other long term liabilities-151,10065,75230,18715,701-9,6143,6973,773-2,77513,15831,221
share issue84,346
interest-20,914-19,806-14,130-12,580-12,516-8,442-1,44067186222152997847
cash flow from financing-16,925-24,452-15,576-16,844-12,9717,563103,31030,25415,887-9,3923,8493,872-2,69713,205115,567
cash and cash equivalents
cash2,427-22,9868,86632,316-9,108-11,864-8,98316,075-36,55921,9176,34514,543-6,15918,774
overdraft-19,9717,1802,79110,000
change in cash2,427-3,0158,86625,136-9,108-14,655-18,98316,075-36,55921,9176,34514,543-6,15918,774

seven counties construction co.limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for seven counties construction co.limited. Get real-time insights into seven counties construction co.limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Seven Counties Construction Co.limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for seven counties construction co.limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in TF11 area or any other competitors across 12 key performance metrics.

seven counties construction co.limited Ownership

SEVEN COUNTIES CONSTRUCTION CO.LIMITED group structure

Seven Counties Construction Co.Limited has no subsidiary companies.

Ultimate parent company

SEVEN COUNTIES CONSTRUCTION CO.LIMITED

00922650

SEVEN COUNTIES CONSTRUCTION CO.LIMITED Shareholders

jennifer pauline hurlstone 100%

seven counties construction co.limited directors

Seven Counties Construction Co.Limited currently has 1 director, Mrs Jennifer Hurlstone serving since Mar 2018.

officercountryagestartendrole
Mrs Jennifer Hurlstone79 years Mar 2018- Director

P&L

March 2024

turnover

51.5k

+12%

operating profit

28.6k

0%

gross margin

75.3%

+0.59%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

756.1k

+0.01%

total assets

982.3k

+0.02%

cash

25.6k

+0.1%

net assets

Total assets minus all liabilities

seven counties construction co.limited company details

company number

00922650

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

November 1967

age

58

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

PPG ACCOUNTANTS LTD

auditor

-

address

neachley hall, shifnal, salop, TF11 8PH

Bank

-

Legal Advisor

-

seven counties construction co.limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to seven counties construction co.limited.

seven counties construction co.limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SEVEN COUNTIES CONSTRUCTION CO.LIMITED. This can take several minutes, an email will notify you when this has completed.

seven counties construction co.limited Companies House Filings - See Documents

datedescriptionview/download