Growing of cereals (except rice), leguminous crops and oil seeds
Registered Address
34 little gransden lane, great gransden, sandy, bedfordshire, SG19 3BA
Website
-
great gransden farms limitedEstimated Valuation
£60.2k
Pomanda estimates the enterprise value of GREAT GRANSDEN FARMS LIMITED at £60.2k based on a Turnover of £158.2k and 0.38x industry multiple (adjusted for size and gross margin).
great gransden farms limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of GREAT GRANSDEN FARMS LIMITED at £0 based on an EBITDA of £-15.9k and a 2.43x industry multiple (adjusted for size and gross margin).
great gransden farms limitedEstimated Valuation
£1.7m
Pomanda estimates the enterprise value of GREAT GRANSDEN FARMS LIMITED at £1.7m based on Net Assets of £1.1m and 1.5x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Great Gransden Farms LimitedOverview
Great Gransden Farms Limited is a live company located in sandy, SG19 3BA with a Companies House number of 00928039. It operates in the growing of cereals (except rice), leguminous crops and oil seeds sector, SIC Code 01110. Founded in February 1968, it's largest shareholder is
christina christmas
with a 51% stake. Great Gransden Farms Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£158.2k with
high
growth in recent years.
Pomanda's financial health check has awarded Great Gransden Farms Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating4out of 5
4 Strong
2 Regular
6 Weak
Size
annual sales of £158.2k, make it smaller than the average company (£4.9m)
£158.2k - Great Gransden Farms Limited
£4.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (7.6%)
18% - Great Gransden Farms Limited
7.6% - Industry AVG
Production
with a gross margin of 17.4%, this company has a higher cost of product (31.9%)
17.4% - Great Gransden Farms Limited
31.9% - Industry AVG
Profitability
an operating margin of -11.1% make it less profitable than the average company (9%)
-11.1% - Great Gransden Farms Limited
9% - Industry AVG
Employees
with 1 employees, this is below the industry average (34)
1 - Great Gransden Farms Limited
34 - Industry AVG
Pay Structure
on an average salary of £36.8k, the company has an equivalent pay structure (£36.8k)
£36.8k - Great Gransden Farms Limited
£36.8k - Industry AVG
Efficiency
resulting in sales per employee of £158.2k, this is equally as efficient (£177.7k)
£158.2k - Great Gransden Farms Limited
£177.7k - Industry AVG
Debtor Days
it gets paid by customers after 71 days, this is later than average (37 days)
71 days - Great Gransden Farms Limited
37 days - Industry AVG
Creditor Days
its suppliers are paid after 132 days, this is slower than average (39 days)
132 days - Great Gransden Farms Limited
39 days - Industry AVG
Stock Days
it holds stock equivalent to 416 days, this is more than average (94 days)
416 days - Great Gransden Farms Limited
94 days - Industry AVG
Cash Balance
has cash to cover current liabilities
for 821 weeks, this is more cash available to meet short term requirements (15 weeks)
821 weeks - Great Gransden Farms Limited
15 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 4.2%, this is a lower level of debt than the average (45.1%)
4.2% - Great Gransden Farms Limited
45.1% - Industry AVG
GREAT GRANSDEN FARMS LIMITED financials
EXPORT
Great Gransden Farms Limited's latest turnover from March 2024 is estimated at £158.2 thousand and the company has net assets of £1.1 million. According to their latest financial statements, Great Gransden Farms Limited has 1 employee and maintains cash reserves of £752.9 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
158,241
153,666
323,436
96,098
131,753
83,047
159,443
172,502
225,395
116,484
104,888
206,384
205,709
353,856
110,650
Other Income Or Grants
Cost Of Sales
130,734
128,800
279,331
82,924
113,035
70,478
131,823
146,870
189,753
94,847
85,651
162,134
159,865
283,228
88,691
Gross Profit
27,507
24,866
44,104
13,174
18,718
12,569
27,619
25,633
35,641
21,637
19,237
44,250
45,844
70,629
21,960
Admin Expenses
45,110
-73,660
-64,860
-46,857
-47,810
-17,180
-15,171
11,883
39,502
23,021
3,077
40,286
76,251
-155,159
-752,824
Operating Profit
-17,603
98,526
108,964
60,031
66,528
29,749
42,790
13,750
-3,861
-1,384
16,160
3,964
-30,407
225,788
774,784
Interest Payable
Interest Receivable
39,441
28,815
4,518
563
511
3,733
2,165
847
1,701
1,816
1,898
2,031
2,323
1,938
642
Pre-Tax Profit
21,839
127,341
113,481
60,594
67,040
33,481
44,956
14,598
-2,160
432
18,058
5,995
-28,084
227,726
775,426
Tax
-5,460
-24,195
-21,561
-11,513
-12,738
-6,361
-8,542
-2,919
-91
-4,153
-1,439
-63,763
-217,119
Profit After Tax
16,379
103,146
91,920
49,081
54,302
27,120
36,414
11,678
-2,160
341
13,905
4,556
-28,084
163,963
558,307
Dividends Paid
Retained Profit
16,379
103,146
91,920
49,081
54,302
27,120
36,414
11,678
-2,160
341
13,905
4,556
-28,084
163,963
558,307
Employee Costs
36,771
35,028
32,724
31,851
30,437
30,139
29,125
28,096
29,164
29,049
28,224
29,086
27,030
53,308
27,367
Number Of Employees
1
1
1
1
1
1
1
1
1
1
1
1
1
2
1
EBITDA*
-15,920
100,320
110,338
61,483
68,050
31,356
45,052
19,977
6,025
11,326
26,797
13,443
-18,349
238,474
783,741
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
217,353
219,036
197,452
194,934
196,386
191,058
182,494
187,561
209,889
219,775
232,485
213,130
222,609
235,237
261,512
Intangible Assets
Investments & Other
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
Debtors (Due After 1 year)
Total Fixed Assets
217,453
219,136
197,552
195,034
196,486
191,158
182,594
187,661
209,989
219,875
232,585
213,230
222,709
235,337
261,612
Stock & work in progress
149,086
152,910
78,384
121,068
136,237
107,839
109,146
113,610
133,580
116,244
119,850
137,371
178,684
152,833
144,875
Trade Debtors
30,926
24,600
141,959
7,648
22,525
13,303
27,732
67,849
76,337
25,371
19,748
36,450
25,336
55,888
27,141
Group Debtors
Misc Debtors
668
1,198
3,635
2,071
Cash
752,874
749,651
606,350
598,372
527,176
495,203
500,143
366,039
311,704
368,512
357,707
401,557
410,669
518,386
256,950
misc current assets
total current assets
932,886
927,161
826,693
727,088
685,938
616,345
637,021
548,166
522,819
513,762
499,376
575,378
614,689
727,107
428,966
total assets
1,150,339
1,146,297
1,024,245
922,122
882,424
807,503
819,615
735,827
732,808
733,637
731,961
788,608
837,398
962,444
690,578
Bank overdraft
Bank loan
Trade Creditors
47,633
59,822
41,020
31,337
40,655
19,961
59,104
11,804
20,980
19,649
17,035
87,288
138,480
234,477
30,119
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
47,633
59,822
41,020
31,337
40,655
19,961
59,104
11,804
20,980
19,649
17,035
87,288
138,480
234,477
30,119
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
838
986
882
362
427
502
591
517
1,279
1,578
3,732
4,697
2,152
total long term liabilities
838
986
882
362
427
502
591
517
1,279
1,578
3,732
4,697
2,152
total liabilities
48,471
60,808
41,902
31,699
41,082
20,463
59,695
12,321
20,980
19,649
18,314
88,866
142,212
239,174
32,271
net assets
1,101,868
1,085,489
982,343
890,423
841,342
787,040
759,920
723,506
711,828
713,988
713,647
699,742
695,186
723,270
658,307
total shareholders funds
1,101,868
1,085,489
982,343
890,423
841,342
787,040
759,920
723,506
711,828
713,988
713,647
699,742
695,186
723,270
658,307
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
-17,603
98,526
108,964
60,031
66,528
29,749
42,790
13,750
-3,861
-1,384
16,160
3,964
-30,407
225,788
774,784
Depreciation
1,683
1,794
1,374
1,452
1,522
1,607
2,262
6,227
9,886
12,710
10,637
9,479
12,058
12,686
8,957
Amortisation
Tax
-5,460
-24,195
-21,561
-11,513
-12,738
-6,361
-8,542
-2,919
-91
-4,153
-1,439
-63,763
-217,119
Stock
-3,824
74,526
-42,684
-15,169
28,398
-1,307
-4,464
-19,970
17,336
-3,606
-17,521
-41,313
25,851
7,958
144,875
Debtors
6,326
-117,359
134,311
-14,877
9,222
-14,429
-40,785
-9,018
48,529
7,187
-14,631
11,114
-30,552
28,747
27,141
Creditors
-12,189
18,802
9,683
-9,318
20,694
-39,143
47,300
-9,176
1,331
2,614
-70,253
-51,192
-95,997
204,358
30,119
Accruals and Deferred Income
Deferred Taxes & Provisions
-148
104
520
-65
-75
-89
74
517
-1,279
-299
-2,154
-965
2,545
2,152
Cash flow from operations
-36,219
137,864
7,353
70,633
38,311
1,499
129,133
37,387
-58,509
8,989
-15,756
-11,143
-110,610
344,909
426,877
Investing Activities
capital expenditure
-23,378
-3,892
-6,850
-10,171
2,805
16,101
-29,992
570
13,589
-270,469
Change in Investments
100
cash flow from investments
-23,378
-3,892
-6,850
-10,171
2,805
16,101
-29,992
570
13,589
-270,569
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-99,000
100,000
interest
39,441
28,815
4,518
563
511
3,733
2,165
847
1,701
1,816
1,898
2,031
2,323
1,938
642
cash flow from financing
39,441
28,815
4,518
563
511
3,733
2,165
847
1,701
1,816
1,898
2,031
2,323
-97,062
100,642
cash and cash equivalents
cash
3,223
143,301
7,978
71,196
31,973
-4,940
134,104
54,335
-56,808
10,805
-43,850
-9,112
-107,717
261,436
256,950
overdraft
change in cash
3,223
143,301
7,978
71,196
31,973
-4,940
134,104
54,335
-56,808
10,805
-43,850
-9,112
-107,717
261,436
256,950
great gransden farms limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for great gransden farms limited. Get real-time insights into great gransden farms limited's credit score, group structure and payment trends.
Perform a competitor analysis for great gransden farms limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other micro companies, companies in SG19 area or any other competitors across 12 key performance metrics.
great gransden farms limited Ownership
GREAT GRANSDEN FARMS LIMITED group structure
Great Gransden Farms Limited has no subsidiary companies.
Ultimate parent company
GREAT GRANSDEN FARMS LIMITED
00928039
GREAT GRANSDEN FARMS LIMITED Shareholders
The largest shareholders in Great Gransden Farms Limited include Christina Christmas and Max J. Christmas.
christina christmas
51%
max j. christmas
49%
great gransden farms limited directors
Great Gransden Farms Limited currently has 3 directors.
The longest serving directors include
Mr Richard Christmas (Dec 1991) and
Mrs Christina Christmas (Nov 2016).
01110 - Growing of cereals (except rice), leguminous crops and oil seeds
incorporation date
February 1968
age
57
incorporated
UK
ultimate parent company
None
accounts
Unaudited Abridged
last accounts submitted
March 2024
previous names
N/A
accountant
HARDCASTLE BURTON LLP
auditor
-
address
34 little gransden lane, great gransden, sandy, bedfordshire, SG19 3BA
Bank
-
Legal Advisor
-
great gransden farms limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to great gransden farms limited.
great gransden farms limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GREAT GRANSDEN FARMS LIMITED. This can take several minutes, an email will notify you when this has completed.
great gransden farms limitedCompanies House Filings - See Documents
