barley mews cottages limited

Live MatureMicroRapid

barley mews cottages limited Company Information

Share BARLEY MEWS COTTAGES LIMITED

Company Number

00934544

Shareholders

david alexander cowan

mrs suzanne elizabeth cowan

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

unit 44a avenue 2, storforth lane trading estate, chesterfield, derbyshire, S41 0QR

Website

-

barley mews cottages limited Estimated Valuation

£341.8k

Pomanda estimates the enterprise value of BARLEY MEWS COTTAGES LIMITED at £341.8k based on a Turnover of £147.1k and 2.32x industry multiple (adjusted for size and gross margin).

barley mews cottages limited Estimated Valuation

£25.9k

Pomanda estimates the enterprise value of BARLEY MEWS COTTAGES LIMITED at £25.9k based on an EBITDA of £5.7k and a 4.54x industry multiple (adjusted for size and gross margin).

barley mews cottages limited Estimated Valuation

£33.4k

Pomanda estimates the enterprise value of BARLEY MEWS COTTAGES LIMITED at £33.4k based on Net Assets of £19.2k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Barley Mews Cottages Limited Overview

Barley Mews Cottages Limited is a live company located in chesterfield, S41 0QR with a Companies House number of 00934544. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in June 1968, it's largest shareholder is david alexander cowan with a 60% stake. Barley Mews Cottages Limited is a mature, micro sized company, Pomanda has estimated its turnover at £147.1k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Barley Mews Cottages Limited Health Check

Pomanda's financial health check has awarded Barley Mews Cottages Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £147.1k, make it smaller than the average company (£1.1m)

£147.1k - Barley Mews Cottages Limited

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 84%, show it is growing at a faster rate (3.6%)

84% - Barley Mews Cottages Limited

3.6% - Industry AVG

production

Production

with a gross margin of 26.9%, this company has a higher cost of product (71%)

26.9% - Barley Mews Cottages Limited

71% - Industry AVG

profitability

Profitability

an operating margin of 3.9% make it less profitable than the average company (21.6%)

3.9% - Barley Mews Cottages Limited

21.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Barley Mews Cottages Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.1k, the company has an equivalent pay structure (£33.1k)

£33.1k - Barley Mews Cottages Limited

£33.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £73.5k, this is less efficient (£202.7k)

£73.5k - Barley Mews Cottages Limited

£202.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 93 days, this is later than average (33 days)

93 days - Barley Mews Cottages Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 62 days, this is slower than average (34 days)

62 days - Barley Mews Cottages Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Barley Mews Cottages Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Barley Mews Cottages Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 49%, this is a lower level of debt than the average (71.6%)

49% - Barley Mews Cottages Limited

71.6% - Industry AVG

BARLEY MEWS COTTAGES LIMITED financials

EXPORTms excel logo

Barley Mews Cottages Limited's latest turnover from December 2023 is estimated at £147.1 thousand and the company has net assets of £19.2 thousand. According to their latest financial statements, Barley Mews Cottages Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover147,054155,78182,53723,4641,1131,0821,0841,1581,1281,1651,1201,1151,0711,051
Other Income Or Grants
Cost Of Sales107,479117,39362,72317,754840808788823828880865860824780
Gross Profit39,57538,38819,8145,710274274296335300285256255247271
Admin Expenses33,87427,94012,1255,710274274296210300285256255247271-124
Operating Profit5,70110,4487,689125124
Interest Payable
Interest Receivable
Pre-Tax Profit5,70110,4487,689125124
Tax-1,425-1,985-1,461-25-35
Profit After Tax4,2768,4636,22810089
Dividends Paid
Retained Profit4,2768,4636,22810089
Employee Costs66,24662,85360,37728,43029,19428,00926,75426,66726,66725,68924,50024,19423,83224,095
Number Of Employees22211111111111
EBITDA*5,70110,4487,689125124

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors37,58244,26618,190189189189189189189189189189189189189
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets37,58244,26618,190189189189189189189189189189189189189
total assets37,58244,26618,190189189189189189189189189189189189189
Bank overdraft
Bank loan
Trade Creditors 18,42629,38611,773
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities18,42629,38611,773
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities18,42629,38611,773
net assets19,15614,8806,417189189189189189189189189189189189189
total shareholders funds19,15614,8806,417189189189189189189189189189189189189
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit5,70110,4487,689125124
Depreciation
Amortisation
Tax-1,425-1,985-1,461-25-35
Stock
Debtors-6,68426,07618,001189
Creditors-10,96017,61311,773
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations100-100
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100
interest
cash flow from financing-100100
cash and cash equivalents
cash
overdraft
change in cash

barley mews cottages limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for barley mews cottages limited. Get real-time insights into barley mews cottages limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Barley Mews Cottages Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for barley mews cottages limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in S41 area or any other competitors across 12 key performance metrics.

barley mews cottages limited Ownership

BARLEY MEWS COTTAGES LIMITED group structure

Barley Mews Cottages Limited has no subsidiary companies.

Ultimate parent company

BARLEY MEWS COTTAGES LIMITED

00934544

BARLEY MEWS COTTAGES LIMITED Shareholders

david alexander cowan 60%
mrs suzanne elizabeth cowan 40%

barley mews cottages limited directors

Barley Mews Cottages Limited currently has 3 directors. The longest serving directors include Mrs Suzanne Cowan (Dec 1991) and Mr Nicholas Cowan (Jan 2021).

officercountryagestartendrole
Mrs Suzanne Cowan91 years Dec 1991- Director
Mr Nicholas Cowan66 years Jan 2021- Director
Mr Richard Cowan61 years Jan 2021- Director

P&L

December 2023

turnover

147.1k

-6%

operating profit

5.7k

0%

gross margin

27%

+9.21%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

19.2k

+0.29%

total assets

37.6k

-0.15%

cash

0

0%

net assets

Total assets minus all liabilities

barley mews cottages limited company details

company number

00934544

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

June 1968

age

57

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

nrt (asia) limited (January 2021)

n r design limited (November 2015)

accountant

-

auditor

-

address

unit 44a avenue 2, storforth lane trading estate, chesterfield, derbyshire, S41 0QR

Bank

-

Legal Advisor

-

barley mews cottages limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to barley mews cottages limited.

barley mews cottages limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BARLEY MEWS COTTAGES LIMITED. This can take several minutes, an email will notify you when this has completed.

barley mews cottages limited Companies House Filings - See Documents

datedescriptionview/download