motor & armature rewinds limited

motor & armature rewinds limited Company Information

Share MOTOR & ARMATURE REWINDS LIMITED
Live 
MatureMicroHealthy

Company Number

00941689

Industry

Manufacture of other fabricated metal products n.e.c.

 

Directors

Daryl Nagy

Shareholders

daryl nagy

sam nagy

Group Structure

View All

Contact

Registered Address

457 southchurch road, southend on sea, essex, SS1 2PH

motor & armature rewinds limited Estimated Valuation

£113.7k

Pomanda estimates the enterprise value of MOTOR & ARMATURE REWINDS LIMITED at £113.7k based on a Turnover of £235.6k and 0.48x industry multiple (adjusted for size and gross margin).

motor & armature rewinds limited Estimated Valuation

£12k

Pomanda estimates the enterprise value of MOTOR & ARMATURE REWINDS LIMITED at £12k based on an EBITDA of £3.3k and a 3.6x industry multiple (adjusted for size and gross margin).

motor & armature rewinds limited Estimated Valuation

£41.1k

Pomanda estimates the enterprise value of MOTOR & ARMATURE REWINDS LIMITED at £41.1k based on Net Assets of £20.6k and 2x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Motor & Armature Rewinds Limited Overview

Motor & Armature Rewinds Limited is a live company located in essex, SS1 2PH with a Companies House number of 00941689. It operates in the manufacture of other fabricated metal products n.e.c. sector, SIC Code 25990. Founded in November 1968, it's largest shareholder is daryl nagy with a 80% stake. Motor & Armature Rewinds Limited is a mature, micro sized company, Pomanda has estimated its turnover at £235.6k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Motor & Armature Rewinds Limited Health Check

Pomanda's financial health check has awarded Motor & Armature Rewinds Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £235.6k, make it smaller than the average company (£13.2m)

£235.6k - Motor & Armature Rewinds Limited

£13.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a faster rate (5.9%)

7% - Motor & Armature Rewinds Limited

5.9% - Industry AVG

production

Production

with a gross margin of 28.8%, this company has a comparable cost of product (28.8%)

28.8% - Motor & Armature Rewinds Limited

28.8% - Industry AVG

profitability

Profitability

an operating margin of 1.1% make it less profitable than the average company (5.9%)

1.1% - Motor & Armature Rewinds Limited

5.9% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (78)

4 - Motor & Armature Rewinds Limited

78 - Industry AVG

paystructure

Pay Structure

on an average salary of £39.8k, the company has an equivalent pay structure (£39.8k)

£39.8k - Motor & Armature Rewinds Limited

£39.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £58.9k, this is less efficient (£153.5k)

£58.9k - Motor & Armature Rewinds Limited

£153.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 32 days, this is earlier than average (61 days)

32 days - Motor & Armature Rewinds Limited

61 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 77 days, this is slower than average (48 days)

77 days - Motor & Armature Rewinds Limited

48 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 2 days, this is less than average (70 days)

2 days - Motor & Armature Rewinds Limited

70 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 45 weeks, this is more cash available to meet short term requirements (14 weeks)

45 weeks - Motor & Armature Rewinds Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 63.9%, this is a higher level of debt than the average (47.6%)

63.9% - Motor & Armature Rewinds Limited

47.6% - Industry AVG

MOTOR & ARMATURE REWINDS LIMITED financials

EXPORTms excel logo

Motor & Armature Rewinds Limited's latest turnover from November 2023 is estimated at £235.6 thousand and the company has net assets of £20.6 thousand. According to their latest financial statements, Motor & Armature Rewinds Limited has 4 employees and maintains cash reserves of £31 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Turnover235,565206,727164,564190,292205,944157,800151,098186,919216,31583,48956,64682,79142,22132,1930
Other Income Or Grants000000000000000
Cost Of Sales167,756144,373117,082133,202144,781111,366104,417129,042147,07658,21739,33957,87829,40122,0610
Gross Profit67,80962,35447,48257,08961,16346,43446,68157,87769,23825,27217,30724,91312,82010,1320
Admin Expenses65,26461,70362,75789,42156,83519,48033,6829,13367,76533,16425,77116,0602,05112,2269,850
Operating Profit2,545651-15,275-32,3324,32826,95412,99948,7441,473-7,892-8,4648,85310,769-2,094-9,850
Interest Payable000000000000000
Interest Receivable1,5517383056563494275866150494030140
Pre-Tax Profit4,0961,389-15,245-32,2764,89127,44813,27448,8301,534-7,842-8,4158,89210,799-2,080-9,850
Tax-1,024-26400-929-5,215-2,522-9,766-30700-2,134-2,80800
Profit After Tax3,0721,125-15,245-32,2763,96222,23310,75239,0641,227-7,842-8,4156,7587,991-2,080-9,850
Dividends Paid000000000000000
Retained Profit3,0721,125-15,245-32,2763,96222,23310,75239,0641,227-7,842-8,4156,7587,991-2,080-9,850
Employee Costs159,341148,282141,505143,209141,484102,60999,64998,634127,87631,23031,33930,53829,64628,8400
Number Of Employees444443334111110
EBITDA*3,3211,597-14,165-31,2565,63528,59913,51849,1291,814-7,470-7,8909,31211,338-1,748-8,850

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Tangible Assets4,0834,8595,8054,2985,3746,6812,0761,2291,3061,4801,9021,9682,4272,9963,342
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets4,0834,8595,8054,2985,3746,6812,0761,2291,3061,4801,9021,9682,4272,9963,342
Stock & work in progress1,2001,2002,7002,7004,7004,7004,7004,7004,2004,3794,0782,5002,0001,500500
Trade Debtors20,68919,49610,98316,07818,94612,24013,20720,63919,2049,2355,13215,6545,502804,957
Group Debtors000000000000000
Misc Debtors000000000000000
Cash31,03528,06021,15037,91373,83376,31455,53254,61514,33410,02810,0229,5146,3225,5030
misc current assets000000000000000
total current assets52,92448,75634,83356,69197,47993,25473,43979,95437,73823,64219,23227,66813,8247,0835,457
total assets57,00753,61540,63860,989102,85399,93575,51581,18339,04425,12221,13429,63616,25110,0798,799
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 35,65535,18823,15728,54937,93238,72837,41052,54050,92138,16326,24926,55119,84921,60118,027
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities35,65535,18823,15728,54937,93238,72837,41052,54050,92138,16326,24926,55119,84921,60118,027
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions7769231,1028161,0211,2694001,690234297381166241308522
total long term liabilities7769231,1028161,0211,2694001,690234297381166241308522
total liabilities36,43136,11124,25929,36538,95339,99737,81054,23051,15538,46026,63026,71720,09021,90918,549
net assets20,57617,50416,37931,62463,90059,93837,70526,953-12,111-13,338-5,4962,919-3,839-11,830-9,750
total shareholders funds20,57617,50416,37931,62463,90059,93837,70526,953-12,111-13,338-5,4962,919-3,839-11,830-9,750
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Operating Activities
Operating Profit2,545651-15,275-32,3324,32826,95412,99948,7441,473-7,892-8,4648,85310,769-2,094-9,850
Depreciation7769461,1101,0761,3071,6455193853414225744595693461,000
Amortisation000000000000000
Tax-1,024-26400-929-5,215-2,522-9,766-30700-2,134-2,80800
Stock0-1,5000-2,000000500-1793011,5785005001,000500
Debtors1,1938,513-5,095-2,8686,706-967-7,4321,4359,9694,103-10,52210,1525,422-4,8774,957
Creditors46712,031-5,392-9,383-7961,318-15,1301,61912,75811,914-3026,702-1,7523,57418,027
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions-147-179286-205-248869-1,2901,456-63-84215-75-67-214522
Cash flow from operations1,4246,172-14,176-35,976-3,04426,5382,00840,5034,412-449673,1537895,4894,242
Investing Activities
capital expenditure00-2,61700-6,250-1,366-308-1670-508000-4,342
Change in Investments000000000000000
cash flow from investments00-2,61700-6,250-1,366-308-1670-508000-4,342
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00000000000000100
interest1,5517383056563494275866150494030140
cash flow from financing1,551738305656349427586615049403014100
cash and cash equivalents
cash2,9756,910-16,763-35,920-2,48120,78291740,2814,30665083,1928195,5030
overdraft000000000000000
change in cash2,9756,910-16,763-35,920-2,48120,78291740,2814,30665083,1928195,5030

motor & armature rewinds limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for motor & armature rewinds limited. Get real-time insights into motor & armature rewinds limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Motor & Armature Rewinds Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for motor & armature rewinds limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in SS1 area or any other competitors across 12 key performance metrics.

motor & armature rewinds limited Ownership

MOTOR & ARMATURE REWINDS LIMITED group structure

Motor & Armature Rewinds Limited has no subsidiary companies.

Ultimate parent company

MOTOR & ARMATURE REWINDS LIMITED

00941689

MOTOR & ARMATURE REWINDS LIMITED Shareholders

daryl nagy 80%
sam nagy 20%

motor & armature rewinds limited directors

Motor & Armature Rewinds Limited currently has 1 director, Mr Daryl Nagy serving since Jun 1992.

officercountryagestartendrole
Mr Daryl NagyUnited Kingdom61 years Jun 1992- Director

P&L

November 2023

turnover

235.6k

+14%

operating profit

2.5k

0%

gross margin

28.8%

-4.57%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

20.6k

+0.18%

total assets

57k

+0.06%

cash

31k

+0.11%

net assets

Total assets minus all liabilities

motor & armature rewinds limited company details

company number

00941689

Type

Private limited with Share Capital

industry

25990 - Manufacture of other fabricated metal products n.e.c.

incorporation date

November 1968

age

57

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

November 2023

previous names

N/A

accountant

-

auditor

-

address

457 southchurch road, southend on sea, essex, SS1 2PH

Bank

HSBC BANK PLC

Legal Advisor

-

motor & armature rewinds limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to motor & armature rewinds limited. Currently there are 1 open charges and 0 have been satisfied in the past.

motor & armature rewinds limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MOTOR & ARMATURE REWINDS LIMITED. This can take several minutes, an email will notify you when this has completed.

motor & armature rewinds limited Companies House Filings - See Documents

datedescriptionview/download