H. Blairman & Sons Limited

POWER SEARCH PRICING

SOLUTIONS

h. blairman & sons limited Company Information

Company Number

00951848

Next Accounts

Sep 2025

Directors

Martin Levy

Patricia Levy

Shareholders

martin philip levy

patricia anne levy

View All

Group Structure

View All

Industry

Retail sale of antiques including antique books, in stores

Registered Address

q3 the square randalls way, leatherhead, surrey, KT22 7TW

Website

https://www.blairman.co.uk

h. blairman & sons limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of H. BLAIRMAN & SONS LIMITED at £1.1m based on Net Assets of £473k and 2.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

H. Blairman & Sons Limited is a live company located in surrey, KT22 7TW with a Companies House number of 00951848. It operates in the retail sale of antiques including antique books in stores sector, SIC Code 47791. Founded in April 1969, it's largest shareholder is martin philip levy with a 54.1% stake. H. Blairman & Sons Limited is a mature, micro sized company, Pomanda has estimated its turnover at £315.8k with low growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded H. Blairman & Sons Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

3 Strong

4 Regular

5 Weak

Size

annual sales of £315.8k, make it larger than the average company (£197.2k)

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (7.1%)

EXPORT

H. Blairman & Sons Limited's latest turnover from December 2023 is estimated at £315.8 thousand and the company has net assets of £473 thousand. According to their latest financial statements, H. Blairman & Sons Limited has 3 employees and maintains cash reserves of £20.2 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	315,839	402,903	255,293	281,765	460,046	1,001,207	872,994	1,365,807	963,307	816,497	854,207	1,528,366	922,006	1,100,652
Other Income Or Grants
Cost Of Sales	158,652	256,893	176,501	177,627	266,611	601,752	562,893	780,951	543,882	532,478	532,663	890,151	553,847	683,421
Gross Profit	157,187	146,010	78,793	104,138	193,435	399,454	310,102	584,856	419,425	284,020	321,544	638,215	368,159	417,231
Admin Expenses	241,108	231,884	139,678	251,763	589,708	459,611	231,820	553,156	353,485	200,275	193,288	569,609	260,607	298,507	-603,524
Operating Profit	-83,921	-85,874	-60,885	-147,625	-396,273	-60,157	78,282	31,700	65,940	83,745	128,256	68,606	107,552	118,724	603,524
Interest Payable	11,634	3,031		2,012	5,809	3,583		3,219	3,348
Interest Receivable	977	933	118	37	1,089	2,450	1,653	729	1,354	1,226	930	981	988	488	176
Pre-Tax Profit	-94,578	-87,972	-60,767	-149,599	-400,994	-61,291	79,935	29,210	63,946	84,971	129,186	69,587	108,541	119,213	603,700
Tax							-15,188	-5,842	-12,789	-17,844	-29,713	-16,701	-28,221	-33,379	-169,036
Profit After Tax	-94,578	-87,972	-60,767	-149,599	-400,994	-61,291	64,747	23,368	51,157	67,127	99,473	52,886	80,320	85,833	434,664
Dividends Paid
Retained Profit	-94,578	-87,972	-60,767	-149,599	-400,994	-61,291	64,747	23,368	51,157	67,127	99,473	52,886	80,320	85,833	434,664
Employee Costs	102,872	96,771	99,425	69,431	98,603	116,150	114,241	135,576	181,433	115,641	112,727	207,886	160,458	182,196
Number Of Employees	3	3	3	3	3	3	3	3	3	2	2	4	3	3
EBITDA*	-79,841	-81,833	-56,606	-141,961	-389,095	-52,746	87,431	42,657	74,635	91,048	131,028	72,209	112,294	124,299	610,515

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	4,966	9,219	11,094	18,865	22,924	23,832	28,793	34,073	31,450	29,589	8,313	11,085	14,409	18,786	21,932
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	4,966	9,219	11,094	18,865	22,924	23,832	28,793	34,073	31,450	29,589	8,313	11,085	14,409	18,786	21,932
Stock & work in progress	455,083	473,223	510,791	570,577	713,906	904,873	1,038,691	832,699	925,567	950,246	919,377	861,197	893,168	738,313	770,683
Trade Debtors	143,729	149,279	44,114	83,934	110,554	195,067	133,169	435,178	191,832	145,287	173,916	184,673	146,503	278,464	203,791
Group Debtors
Misc Debtors	62,194	57,834	67,697	29,198	219,017	107,455	101,080	91,240	72,696
Cash	20,187	17,013	36,305	57,995	16,956	273,390	379,813	281,240	301,612	240,150	250,191	121,751	270,499	124,726	70,542
misc current assets
total current assets	681,193	697,349	658,907	741,704	1,060,433	1,480,785	1,652,753	1,640,357	1,491,707	1,335,683	1,343,484	1,167,621	1,310,170	1,141,503	1,045,016
total assets	686,159	706,568	670,001	760,569	1,083,357	1,504,617	1,681,546	1,674,430	1,523,157	1,365,272	1,351,797	1,178,706	1,324,579	1,160,289	1,066,948
Bank overdraft	143,004	63,819			65,961	106,168			103,009
Bank loan
Trade Creditors	56,760	31,948	4,095	15,882	48,277	25,679	251,551	23,942	36,052	176,369	230,021	156,403	355,162	271,192	263,684
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities	13,421	43,249	10,382	28,396	103,229	105,886	101,820	387,060	144,036
total current liabilities	213,185	139,016	14,477	44,278	217,467	237,733	353,371	411,002	283,097	176,369	230,021	156,403	355,162	271,192	263,684
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities	213,185	139,016	14,477	44,278	217,467	237,733	353,371	411,002	283,097	176,369	230,021	156,403	355,162	271,192	263,684
net assets	472,974	567,552	655,524	716,291	865,890	1,266,884	1,328,175	1,263,428	1,240,060	1,188,903	1,121,776	1,022,303	969,417	889,097	803,264
total shareholders funds	472,974	567,552	655,524	716,291	865,890	1,266,884	1,328,175	1,263,428	1,240,060	1,188,903	1,121,776	1,022,303	969,417	889,097	803,264

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	-83,921	-85,874	-60,885	-147,625	-396,273	-60,157	78,282	31,700	65,940	83,745	128,256	68,606	107,552	118,724	603,524
Depreciation	4,080	4,041	4,279	5,664	7,178	7,411	9,149	10,957	8,695	7,303	2,772	3,603	4,742	5,575	6,991
Amortisation
Tax							-15,188	-5,842	-12,789	-17,844	-29,713	-16,701	-28,221	-33,379	-169,036
Stock	-18,140	-37,568	-59,786	-143,329	-190,967	-133,818	205,992	-92,868	-24,679	30,869	58,180	-31,971	154,855	-32,370	770,683
Debtors	-1,190	95,302	-1,321	-216,439	27,049	68,273	-292,169	261,890	119,241	-28,629	-10,757	38,170	-131,961	74,673	203,791
Creditors	24,812	27,853	-11,787	-32,395	22,598	-225,872	227,609	-12,110	-140,317	-53,652	73,618	-198,759	83,970	7,508	263,684
Accruals and Deferred Income	-29,828	32,867	-18,014	-74,833	-2,657	4,066	-285,240	243,024	144,036
Deferred Taxes & Provisions
Cash flow from operations	-65,527	-78,847	-25,300	110,579	-205,236	-209,007	100,789	98,707	-28,997	17,312	127,510	-149,450	145,149	56,125	-269,311
Investing Activities
capital expenditure	173	-2,166	3,492	-1,605	-6,270	-2,450	-3,869	-13,580	-10,556	-28,579		-279	-365	-2,429	-28,923
Change in Investments
cash flow from investments	173	-2,166	3,492	-1,605	-6,270	-2,450	-3,869	-13,580	-10,556	-28,579		-279	-365	-2,429	-28,923
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue															368,600
interest	-10,657	-2,098	118	-1,975	-4,720	-1,133	1,653	-2,490	-1,994	1,226	930	981	988	488	176
cash flow from financing	-10,657	-2,098	118	-1,975	-4,720	-1,133	1,653	-2,490	-1,994	1,226	930	981	988	488	368,776
cash and cash equivalents
cash	3,174	-19,292	-21,690	41,039	-256,434	-106,423	98,573	-20,372	61,462	-10,041	128,440	-148,748	145,773	54,184	70,542
overdraft	79,185	63,819		-65,961	-40,207	106,168		-103,009	103,009
change in cash	-76,011	-83,111	-21,690	107,000	-216,227	-212,591	98,573	82,637	-41,547	-10,041	128,440	-148,748	145,773	54,184	70,542

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for h. blairman & sons limited. Get real-time insights into h. blairman & sons limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for h. blairman & sons limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in KT22 area or any other competitors across 12 key performance metrics.

H. BLAIRMAN & SONS LIMITED group structure

H. Blairman & Sons Limited has no subsidiary companies.

Ultimate parent company

H. BLAIRMAN & SONS LIMITED

00951848

H. BLAIRMAN & SONS LIMITED Shareholders

martin philip levy	54.14%
patricia anne levy	18.3%
chasophie limited	12%
peter michael lance hannen	9.33%
executors of mortimer fleishhacker	2.67%
jonathon norton	1.78%
executors of the estate of lord david wolfson	1.33%
ms prudence anita norton	0.45%

H. Blairman & Sons Limited currently has 2 directors. The longest serving directors include Mr Martin Levy (May 1991) and Ms Patricia Levy (Nov 1998).

officer	country	age	start	end	role
Mr Martin Levy		70 years	May 1991	-	Director
Ms Patricia Levy	England	73 years	Nov 1998	-	Director

P&L

December 2023

turnover

315.8k

-22%

operating profit

-83.9k

gross margin

49.8%

+37.33%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

473k

-0.17%

total assets

686.2k

-0.03%

cash

20.2k

+0.19%

net assets

Total assets minus all liabilities

Similar Companies

robert frew limited

4.5

henry sotheran,limited

kevin page oriental art limited

4.5

roger keverne limited

jcl antiques ltd

company number

00951848

Type

Private limited with Share Capital

industry

47791 - Retail sale of antiques including antique books, in stores

incorporation date

April 1969

ultimate parent company

None

previous names

N/A

address

q3 the square randalls way, leatherhead, surrey, KT22 7TW

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to h. blairman & sons limited. Currently there are 1 open charges and 0 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for H. BLAIRMAN & SONS LIMITED. This can take several minutes, an email will notify you when this has completed.

h. blairman & sons limited Company Information

h. blairman & sons limited Estimated Valuation

h. blairman & sons limited Estimated Valuation

h. blairman & sons limited Estimated Valuation

H. Blairman & Sons Limited Overview

H. Blairman & Sons Limited Health Check

H. BLAIRMAN & SONS LIMITED financials

h. blairman & sons limited Credit Report and Business Information

H. Blairman & Sons Limited Competitor Analysis

h. blairman & sons limited Ownership

h. blairman & sons limited directors

h. blairman & sons limited company details

h. blairman & sons limited Charges & Mortgages

h. blairman & sons limited Capital Raised & Share Issues BETA

h. blairman & sons limited Companies House Filings - See Documents