Pomanda estimates the enterprise value of SINDLESHAM COURT LIMITED at £329k based on a Turnover of £360.8k and 0.91x industry multiple (adjusted for size and gross margin).
sindlesham court limitedEstimated Valuation
£47.1k
Pomanda estimates the enterprise value of SINDLESHAM COURT LIMITED at £47.1k based on an EBITDA of £9.3k and a 5.04x industry multiple (adjusted for size and gross margin).
sindlesham court limitedEstimated Valuation
£6m
Pomanda estimates the enterprise value of SINDLESHAM COURT LIMITED at £6m based on Net Assets of £2.5m and 2.39x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sindlesham Court LimitedOverview
Sindlesham Court Limited is a live company located in wokingham, RG41 5EA with a Companies House number of 00953392. It operates in the licenced clubs sector, SIC Code 56301. Founded in May 1969, it's largest shareholder is
unknown.
Sindlesham Court Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£360.8k with
declining
growth in recent years.
Pomanda's financial health check has awarded Sindlesham Court Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating3.5out of 5
2 Strong
4 Regular
3 Weak
Size
annual sales of £360.8k, make it in line with the average company (£370.2k)
£360.8k - Sindlesham Court Limited
£370.2k - Industry AVG
Growth
3 year (CAGR) sales growth of -47%, show it is growing at a slower rate (18.7%)
-47% - Sindlesham Court Limited
18.7% - Industry AVG
Production
with a gross margin of 70.5%, this company has a comparable cost of product (70.5%)
70.5% - Sindlesham Court Limited
70.5% - Industry AVG
Profitability
an operating margin of 1.7% make it less profitable than the average company (2.9%)
1.7% - Sindlesham Court Limited
2.9% - Industry AVG
Employees
with 7 employees, this is below the industry average (11)
7 - Sindlesham Court Limited
11 - Industry AVG
Pay Structure
on an average salary of £21.6k, the company has an equivalent pay structure (£21.6k)
£21.6k - Sindlesham Court Limited
£21.6k - Industry AVG
Efficiency
resulting in sales per employee of £51.5k, this is equally as efficient (£51.5k)
£51.5k - Sindlesham Court Limited
£51.5k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Sindlesham Court Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Sindlesham Court Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Sindlesham Court Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 1663 weeks, this is more cash available to meet short term requirements (80 weeks)
1663 weeks - Sindlesham Court Limited
80 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0.8%, this is a lower level of debt than the average (43.7%)
0.8% - Sindlesham Court Limited
43.7% - Industry AVG
SINDLESHAM COURT LIMITED financials
EXPORT
Sindlesham Court Limited's latest turnover from April 2024 is estimated at £360.8 thousand and the company has net assets of £2.5 million. According to their latest financial statements, Sindlesham Court Limited has 7 employees and maintains cash reserves of £652.5 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Apr 2013
Apr 2012
Apr 2011
Apr 2010
Turnover
360,820
317,192
256,396
2,433,614
295,838
222,433
2,586,160
1,468,969
1,221,310
129,165
594,071
877,828
535,461
Other Income Or Grants
Cost Of Sales
106,373
87,478
65,541
628,871
82,873
60,880
718,361
636,618
549,426
102,311
414,937
413,997
252,899
Gross Profit
254,447
229,714
190,855
1,804,742
212,966
161,553
1,867,799
832,350
671,884
26,854
179,134
463,831
282,562
Admin Expenses
248,507
510,856
-1,228,257
1,375,965
-108,145
195,832
1,813,689
9,550
10,583
841,472
682,121
76,714
226,314
451,400
-1,172,651
Operating Profit
5,940
-281,142
1,419,112
428,777
321,111
-34,279
54,110
-9,550
-10,583
-9,122
-10,237
-49,860
-47,180
12,431
1,455,213
Interest Payable
913
2,340
Interest Receivable
35,140
58,609
10,610
602
396
2,940
2,417
1,334
2,671
2,662
1,997
1,760
1,898
1,896
957
Pre-Tax Profit
41,080
-222,533
1,429,722
429,379
321,507
-31,339
56,527
-8,216
-7,912
-6,461
-8,240
-48,100
-45,282
14,327
1,456,169
Tax
-10,270
-271,647
-81,582
-61,086
-10,740
-3,725
-407,727
Profit After Tax
30,810
-222,533
1,158,075
347,797
260,421
-31,339
45,787
-8,216
-7,912
-6,461
-8,240
-48,100
-45,282
10,602
1,048,442
Dividends Paid
Retained Profit
30,810
-222,533
1,158,075
347,797
260,421
-31,339
45,787
-8,216
-7,912
-6,461
-8,240
-48,100
-45,282
10,602
1,048,442
Employee Costs
151,220
158,646
119,829
130,737
126,823
128,842
1,412,508
556,218
465,501
99,712
330,698
344,859
217,115
Number Of Employees
7
8
6
6
6
6
70
28
23
3
12
17
11
EBITDA*
9,347
-276,599
1,425,170
436,854
331,880
-19,920
73,255
-3,981
-5,013
-3,351
-4,868
-42,434
-35,024
29,906
1,472,710
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Apr 2013
Apr 2012
Apr 2011
Apr 2010
Tangible Assets
653,910
657,317
661,860
667,918
675,995
686,764
701,122
652,729
658,298
663,868
669,639
675,008
682,434
693,567
709,541
Intangible Assets
Investments & Other
1,229,852
1,174,696
615,878
17,113
25,000
25,000
1
1
1
1
1
1
Debtors (Due After 1 year)
Total Fixed Assets
1,883,762
1,832,013
1,277,738
685,031
700,995
711,764
701,123
652,730
658,299
663,869
669,640
675,009
682,434
693,567
709,541
Stock & work in progress
18,616
20,583
21,918
Trade Debtors
240,000
50,906
43,464
25,952
52,736
29,340
Group Debtors
60,364
50,364
65,363
49,116
40,248
29,073
Misc Debtors
7,956
27,381
1,709
182
7,997
3,025
12,836
280
5,847
Cash
652,527
686,138
2,071,955
757,457
446,497
346,348
437,672
529,289
538,054
530,313
534,286
264,620
357,538
375,666
382,659
misc current assets
total current assets
660,483
713,519
2,073,664
997,639
514,858
399,737
515,871
578,405
578,582
581,219
577,750
293,693
407,953
448,985
433,917
total assets
2,544,245
2,545,532
3,351,402
1,682,670
1,215,853
1,111,501
1,216,994
1,231,135
1,236,881
1,245,088
1,247,390
968,702
1,090,387
1,142,552
1,143,458
Bank overdraft
Bank loan
Trade Creditors
46,440
107,919
3,778
294,127
289,968
25,449
83,508
95,016
Group/Directors Accounts
15,000
4,036
other short term finances
hp & lease commitments
other current liabilities
5,394
6,051
549,911
120,904
6,151
54,301
232,596
296,302
293,832
3,040
51,176
total current liabilities
20,394
52,491
549,911
124,940
6,151
162,220
236,374
296,302
293,832
294,127
289,968
3,040
76,625
83,508
95,016
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
85,917
231
total long term liabilities
85,917
231
total liabilities
20,394
52,491
635,828
125,171
6,151
162,220
236,374
296,302
293,832
294,127
289,968
3,040
76,625
83,508
95,016
net assets
2,523,851
2,493,041
2,715,574
1,557,499
1,209,702
949,281
980,620
934,833
943,049
950,961
957,422
965,662
1,013,762
1,059,044
1,048,442
total shareholders funds
2,523,851
2,493,041
2,715,574
1,557,499
1,209,702
949,281
980,620
934,833
943,049
950,961
957,422
965,662
1,013,762
1,059,044
1,048,442
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Apr 2013
Apr 2012
Apr 2011
Apr 2010
Operating Activities
Operating Profit
5,940
-281,142
1,419,112
428,777
321,111
-34,279
54,110
-9,550
-10,583
-9,122
-10,237
-49,860
-47,180
12,431
1,455,213
Depreciation
3,407
4,543
6,058
8,077
10,769
14,359
19,145
5,569
5,570
5,771
5,369
7,426
12,156
17,475
17,497
Amortisation
Tax
-10,270
-271,647
-81,582
-61,086
-10,740
-3,725
-407,727
Stock
-18,616
-1,967
-1,335
21,918
Debtors
-19,425
25,672
-238,473
171,821
14,972
-24,810
29,083
8,588
-10,378
7,442
14,391
-2,726
-20,937
23,396
29,340
Creditors
-46,440
46,440
-107,919
104,141
3,778
-294,127
4,159
289,968
-25,449
-58,059
-11,508
95,016
Accruals and Deferred Income
-657
-543,860
429,007
114,753
-48,150
-178,295
-63,706
2,470
293,832
-3,040
-48,136
51,176
Deferred Taxes & Provisions
-85,917
85,686
231
Cash flow from operations
-28,595
-885,608
1,906,689
298,435
99,753
-69,264
-26,496
-10,099
5,070
-6,634
267,669
-94,677
-19,003
-7,388
1,108,741
Investing Activities
capital expenditure
-1
-67,538
-1,023
-1,501
-727,038
Change in Investments
55,156
558,818
598,765
-7,887
24,999
1
cash flow from investments
-55,156
-558,818
-598,765
7,887
-25,000
-67,538
-1
-1,023
-1,501
-727,038
Financing Activities
Bank loans
Group/Directors Accounts
15,000
-4,036
4,036
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
35,140
58,609
10,610
602
396
2,940
2,417
1,334
2,671
2,662
1,997
847
-442
1,896
957
cash flow from financing
50,140
58,609
6,574
4,638
396
2,940
2,417
1,334
2,671
2,662
1,997
847
-442
1,896
957
cash and cash equivalents
cash
-33,611
-1,385,817
1,314,498
310,960
100,149
-91,324
-91,617
-8,765
7,741
-3,973
269,666
-92,918
-18,128
-6,993
382,659
overdraft
change in cash
-33,611
-1,385,817
1,314,498
310,960
100,149
-91,324
-91,617
-8,765
7,741
-3,973
269,666
-92,918
-18,128
-6,993
382,659
sindlesham court limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sindlesham court limited. Get real-time insights into sindlesham court limited's credit score, group structure and payment trends.
Perform a competitor analysis for sindlesham court limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in RG41 area or any other competitors across 12 key performance metrics.
sindlesham court limited Ownership
SINDLESHAM COURT LIMITED group structure
Sindlesham Court Limited has 1 subsidiary company.
The sole shareholder of Sindlesham Court Limited is -.
-
-
sindlesham court limited directors
Sindlesham Court Limited currently has 7 directors.
The longest serving directors include
Mr Anthony Howlett Bolton (Jun 2016) and
Mr Anthony Lewis (Aug 2016).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to sindlesham court limited.
sindlesham court limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SINDLESHAM COURT LIMITED. This can take several minutes, an email will notify you when this has completed.
sindlesham court limitedCompanies House Filings - See Documents
