coronation house (dalton-in-furness) society limited

Live MatureMicroHealthy

coronation house (dalton-in-furness) society limited Company Information

Share CORONATION HOUSE (DALTON-IN-FURNESS) SOCIETY LIMITED

Company Number

00956124

Shareholders

-

Group Structure

View All

Industry

Other residential care activities

 

Registered Address

25 coronation drive, dalton in furness, cumbria, LA15 8QJ

coronation house (dalton-in-furness) society limited Estimated Valuation

£84.7k

Pomanda estimates the enterprise value of CORONATION HOUSE (DALTON-IN-FURNESS) SOCIETY LIMITED at £84.7k based on a Turnover of £138k and 0.61x industry multiple (adjusted for size and gross margin).

coronation house (dalton-in-furness) society limited Estimated Valuation

£57.6k

Pomanda estimates the enterprise value of CORONATION HOUSE (DALTON-IN-FURNESS) SOCIETY LIMITED at £57.6k based on an EBITDA of £11.1k and a 5.19x industry multiple (adjusted for size and gross margin).

coronation house (dalton-in-furness) society limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of CORONATION HOUSE (DALTON-IN-FURNESS) SOCIETY LIMITED at £1.3m based on Net Assets of £498.6k and 2.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Coronation House (dalton-in-furness) Society Limited Overview

Coronation House (dalton-in-furness) Society Limited is a live company located in cumbria, LA15 8QJ with a Companies House number of 00956124. It operates in the other residential care activities n.e.c. sector, SIC Code 87900. Founded in June 1969, it's largest shareholder is unknown. Coronation House (dalton-in-furness) Society Limited is a mature, micro sized company, Pomanda has estimated its turnover at £138k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Coronation House (dalton-in-furness) Society Limited Health Check

Pomanda's financial health check has awarded Coronation House (Dalton-In-Furness) Society Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £138k, make it smaller than the average company (£2.1m)

£138k - Coronation House (dalton-in-furness) Society Limited

£2.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a similar rate (5.1%)

5% - Coronation House (dalton-in-furness) Society Limited

5.1% - Industry AVG

production

Production

with a gross margin of 39.5%, this company has a comparable cost of product (39.5%)

39.5% - Coronation House (dalton-in-furness) Society Limited

39.5% - Industry AVG

profitability

Profitability

an operating margin of 7.1% make it less profitable than the average company (10.2%)

7.1% - Coronation House (dalton-in-furness) Society Limited

10.2% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (51)

5 - Coronation House (dalton-in-furness) Society Limited

51 - Industry AVG

paystructure

Pay Structure

on an average salary of £13.3k, the company has a lower pay structure (£26.3k)

£13.3k - Coronation House (dalton-in-furness) Society Limited

£26.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £27.6k, this is less efficient (£47k)

£27.6k - Coronation House (dalton-in-furness) Society Limited

£47k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Coronation House (dalton-in-furness) Society Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Coronation House (dalton-in-furness) Society Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Coronation House (dalton-in-furness) Society Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 439 weeks, this is more cash available to meet short term requirements (50 weeks)

439 weeks - Coronation House (dalton-in-furness) Society Limited

50 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1.1%, this is a lower level of debt than the average (34.6%)

1.1% - Coronation House (dalton-in-furness) Society Limited

34.6% - Industry AVG

CORONATION HOUSE (DALTON-IN-FURNESS) SOCIETY LIMITED financials

EXPORTms excel logo

Coronation House (Dalton-In-Furness) Society Limited's latest turnover from December 2023 is £138 thousand and the company has net assets of £498.6 thousand. According to their latest financial statements, Coronation House (Dalton-In-Furness) Society Limited has 5 employees and maintains cash reserves of £23.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover137,989118,165110,169119,882118,702110,335106,193105,074100,756100,947102,74994,79994,75078,92982,635
Other Income Or Grants
Cost Of Sales83,50271,25770,43876,66672,89769,62366,82564,94263,56462,29795,36358,15957,49746,328
Gross Profit54,48746,90839,73143,21645,80540,71239,36840,13237,19238,6507,38636,64037,25332,601
Admin Expenses44,66040,67243,46546,05326,57952,94945,07340,92846,32448,269-2,59330,00126,10634,35611,934
Operating Profit9,8276,236-3,734-2,83719,226-12,237-5,705-796-9,132-9,6199,9796,63911,147-1,755-11,934
Interest Payable
Interest Receivable
Pre-Tax Profit8,1505,410-3,705-2,82115,679-12,062-5,601-764-9,040-9,4847,7835,1398,351-1,611-11,858
Tax
Profit After Tax8,1505,410-3,705-2,82115,679-12,062-5,601-764-9,040-9,4847,7835,1398,351-1,611-11,858
Dividends Paid
Retained Profit8,1505,410-3,705-2,82115,679-12,062-5,601-764-9,040-9,4847,7835,1398,351-1,611-11,858
Employee Costs66,37259,29274,63280,45765,62361,984110,98956,94154,54256,45851,67948,82646,93143,81346,625
Number Of Employees55675557551433
EBITDA*11,0927,101-3,031-2,26319,863-11,600-4,936-28-8,802-9,35210,2467,31511,753-1,024-10,823

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets404,228403,956402,870400,740401,314401,951401,905402,674401,253401,268401,535401,802401,874383,885383,757
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets404,228403,956402,870400,740401,314401,951401,905402,674401,253401,268401,535401,802401,874383,885383,757
Stock & work in progress
Trade Debtors3,2821,846432
Group Debtors
Misc Debtors2,6112,5492,2802,157120980518
Cash23,50516,0979,24213,75417,97917,03029,64611,87513,64423,16230,67021,02928,07627,34830,292
misc current assets73,76771,86875,54576,24981,34165,76974,71690,63487,41382,08482,97367,50857,87463,10858,724
total current assets99,88390,51487,06792,16099,44082,799104,362102,509101,057105,246114,62391,81987,79690,88889,534
total assets504,111494,470489,937492,900500,754484,750506,267505,183502,310506,514516,158493,621489,670474,773473,291
Bank overdraft
Bank loan
Trade Creditors 2324012425062,1861,03810,483400300
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities2,7801,5692,8242,4602,4282,1102,0062,3602,2914,1521,7433,6024,9793,2824,673
total current liabilities2,7801,5692,8242,4602,4282,1102,2382,7612,5334,6583,9294,64015,4623,6824,973
loans
hp & lease commitments
Accruals and Deferred Income2,7432,4632,0851,7061,6791,6721,9011,8191,631
other liabilities
provisions
total long term liabilities2,7432,4632,0851,7061,6791,6721,9011,8191,631
total liabilities5,5234,0324,9094,1664,1073,7824,1394,5804,1644,6583,9294,64015,4623,6824,973
net assets498,588490,438485,028488,734496,647480,968502,128500,603498,146501,856512,229488,981474,208471,091468,318
total shareholders funds498,588490,438485,028488,734496,647480,968502,128500,603498,146501,856512,229488,981474,208471,091468,318
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit9,8276,236-3,734-2,83719,226-12,237-5,705-796-9,132-9,6199,9796,63911,147-1,755-11,934
Depreciation1,2658657035746376377697683302672676766067311,111
Amortisation
Tax
Stock
Debtors622691232,037120-980-2,3021,4361,414-86518
Creditors-232-169159-264-1,6801,148-9,44510,083100300
Accruals and Deferred Income1,491-87774359325-125-272257-2302,409-1,859-1,3771,697-1,3914,673
Deferred Taxes & Provisions
Cash flow from operations12,5215,955-2,411-4,24120,068-11,957-5,377388-9,296-7,64311,837-4,94322,119-2,229-6,368
Investing Activities
capital expenditure-1,537-1,951-2,833-683-2,189-315-604-18,595-859-384,868
Change in Investments
cash flow from investments-1,537-1,951-2,833-683-2,189-315-604-18,595-859-384,868
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-1-5,092-9,0987,1263,2215,330-88915,4659,634-5,2344,384480,176
interest
cash flow from financing-1-5,092-9,0987,1263,2215,330-88915,4659,634-5,2344,384480,176
cash and cash equivalents
cash7,4086,855-4,512-4,225949-12,61617,771-1,769-9,518-7,5089,641-7,047728-2,94430,292
overdraft
change in cash7,4086,855-4,512-4,225949-12,61617,771-1,769-9,518-7,5089,641-7,047728-2,94430,292

coronation house (dalton-in-furness) society limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for coronation house (dalton-in-furness) society limited. Get real-time insights into coronation house (dalton-in-furness) society limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Coronation House (dalton-in-furness) Society Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for coronation house (dalton-in-furness) society limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in LA15 area or any other competitors across 12 key performance metrics.

coronation house (dalton-in-furness) society limited Ownership

CORONATION HOUSE (DALTON-IN-FURNESS) SOCIETY LIMITED group structure

Coronation House (Dalton-In-Furness) Society Limited has no subsidiary companies.

Ultimate parent company

CORONATION HOUSE (DALTON-IN-FURNESS) SOCIETY LIMITED

00956124

CORONATION HOUSE (DALTON-IN-FURNESS) SOCIETY LIMITED Shareholders

--

coronation house (dalton-in-furness) society limited directors

Coronation House (Dalton-In-Furness) Society Limited currently has 6 directors. The longest serving directors include Mr Paul Wilcock (Jan 2005) and Mrs Jennifer Tomlinson (Apr 2017).

officercountryagestartendrole
Mr Paul Wilcock85 years Jan 2005- Director
Mrs Jennifer TomlinsonEngland75 years Apr 2017- Director
Mrs Linda DeanEngland72 years Sep 2023- Director
Mr Andrew CaineEngland72 years Sep 2023- Director
Mr Christopher DeanUnited Kingdom74 years Sep 2023- Director
Mrs Eileen WilcockEngland82 years Sep 2023- Director

P&L

December 2023

turnover

138k

+17%

operating profit

9.8k

0%

gross margin

39.5%

-0.53%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

498.6k

+0.02%

total assets

504.1k

+0.02%

cash

23.5k

+0.46%

net assets

Total assets minus all liabilities

coronation house (dalton-in-furness) society limited company details

company number

00956124

Type

Private Ltd By Guarantee w/o Share Cap

industry

87900 - Other residential care activities

incorporation date

June 1969

age

56

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

abbeyfield dalton-in-furness society limited (the) (May 2007)

accountant

JEMMA JEFFERIES

auditor

-

address

25 coronation drive, dalton in furness, cumbria, LA15 8QJ

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

coronation house (dalton-in-furness) society limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to coronation house (dalton-in-furness) society limited. Currently there are 1 open charges and 0 have been satisfied in the past.

coronation house (dalton-in-furness) society limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CORONATION HOUSE (DALTON-IN-FURNESS) SOCIETY LIMITED. This can take several minutes, an email will notify you when this has completed.

coronation house (dalton-in-furness) society limited Companies House Filings - See Documents

datedescriptionview/download