kmc distribution limited

Live MatureSmallHealthy

kmc distribution limited Company Information

Share KMC DISTRIBUTION LIMITED

Company Number

00968345

Shareholders

pattersons (bristol) ltd

Group Structure

View All

Industry

Wholesale of chemical products

 

Registered Address

pattersons, pattersons(bristol) ltd, bristol, BS3 2NS

kmc distribution limited Estimated Valuation

£550.5k

Pomanda estimates the enterprise value of KMC DISTRIBUTION LIMITED at £550.5k based on a Turnover of £1.7m and 0.33x industry multiple (adjusted for size and gross margin).

kmc distribution limited Estimated Valuation

£0

Pomanda estimates the enterprise value of KMC DISTRIBUTION LIMITED at £0 based on an EBITDA of £0 and a 2.99x industry multiple (adjusted for size and gross margin).

kmc distribution limited Estimated Valuation

£737.1k

Pomanda estimates the enterprise value of KMC DISTRIBUTION LIMITED at £737.1k based on Net Assets of £337k and 2.19x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kmc Distribution Limited Overview

Kmc Distribution Limited is a live company located in bristol, BS3 2NS with a Companies House number of 00968345. It operates in the wholesale of chemical products sector, SIC Code 46750. Founded in December 1969, it's largest shareholder is pattersons (bristol) ltd with a 100% stake. Kmc Distribution Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.7m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Kmc Distribution Limited Health Check

Pomanda's financial health check has awarded Kmc Distribution Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £1.7m, make it smaller than the average company (£20.7m)

£1.7m - Kmc Distribution Limited

£20.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (6.8%)

5% - Kmc Distribution Limited

6.8% - Industry AVG

production

Production

with a gross margin of 13.1%, this company has a higher cost of product (21.8%)

13.1% - Kmc Distribution Limited

21.8% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Kmc Distribution Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (23)

1 - Kmc Distribution Limited

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £61.4k, the company has an equivalent pay structure (£61.4k)

£61.4k - Kmc Distribution Limited

£61.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.7m, this is more efficient (£764.4k)

£1.7m - Kmc Distribution Limited

£764.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 73 days, this is later than average (53 days)

73 days - Kmc Distribution Limited

53 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Kmc Distribution Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Kmc Distribution Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Kmc Distribution Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Kmc Distribution Limited

- - Industry AVG

KMC DISTRIBUTION LIMITED financials

EXPORTms excel logo

Kmc Distribution Limited's latest turnover from April 2024 is estimated at £1.7 million and the company has net assets of £337 thousand. According to their latest financial statements, we estimate that Kmc Distribution Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover1,678,6491,659,7581,623,0111,470,7501,638,3011,618,8521,668,8241,588,4311,637,8891,498,1251,335,063
Other Income Or Grants
Cost Of Sales1,458,7101,472,9361,421,7491,290,6451,455,5351,468,4661,482,2711,428,1231,482,1631,352,4171,202,949
Gross Profit219,940186,822201,262180,106182,766150,386186,552160,308155,726145,708132,115
Admin Expenses219,940186,822201,262180,106182,766-265,710337,028186,7116,97328,14743,31787,744
Operating Profit416,096-337,028-159153,335127,579102,39144,371
Interest Payable
Interest Receivable159225216505355
Pre-Tax Profit416,096-337,028153,560127,795102,89644,726
Tax-79,058-30,712-26,837-23,666-10,734
Profit After Tax337,038-337,028122,848100,95879,23033,992
Dividends Paid
Retained Profit337,038-337,028122,848100,95879,23033,992
Employee Costs61,39063,09960,22356,84856,62358,006100,60297,06946,86646,04546,075
Number Of Employees11111122111
EBITDA*416,096-337,028-159207,889181,486161,405103,698

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets18,43241,46354,55358,787
Intangible Assets40,13880,278120,418156,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets58,570121,741174,971214,787
Stock & work in progress226,913231,105259,275236,103
Trade Debtors337,038337,038337,038337,038337,038337,038337,038398,536444,166386,879289,060
Group Debtors
Misc Debtors
Cash63,51826,55259,943141,938
misc current assets
total current assets337,038337,038337,038337,038337,038337,038337,038688,967701,823706,097667,101
total assets337,038337,038337,038337,038337,038337,038337,038747,537823,564881,068881,888
Bank overdraft
Bank loan
Trade Creditors 311,999224,024270,908286,048
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities311,999224,024270,908286,048
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities98,500385,350496,928561,838
provisions
total long term liabilities98,500385,350496,928561,838
total liabilities410,499609,374767,836847,886
net assets337,038337,038337,038337,038337,038337,038337,038337,038214,190113,23234,002
total shareholders funds337,038337,038337,038337,038337,038337,038337,038337,038214,190113,23234,002
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit416,096-337,028-159153,335127,579102,39144,371
Depreciation14,41413,76717,73420,327
Amortisation40,14040,14041,28039,000
Tax-79,058-30,712-26,837-23,666-10,734
Stock-226,913-4,192-28,17023,172236,103
Debtors337,038-337,038-61,498-45,63057,28797,819289,060
Creditors-311,99987,975-46,884-15,140286,048
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations10-23,747314,97478,6481,608-146,151
Investing Activities
capital expenditure58,5708,617-677-19,198-274,114
Change in Investments
cash flow from investments58,5708,617-677-19,198-274,114
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-98,500-286,850-111,578-64,910561,838
share issue-1010
interest159225216505355
cash flow from financing-10-98,341-286,625-111,362-64,405562,203
cash and cash equivalents
cash-63,51836,966-33,391-81,995141,938
overdraft
change in cash-63,51836,966-33,391-81,995141,938

kmc distribution limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kmc distribution limited. Get real-time insights into kmc distribution limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Kmc Distribution Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for kmc distribution limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in BS3 area or any other competitors across 12 key performance metrics.

kmc distribution limited Ownership

KMC DISTRIBUTION LIMITED group structure

Kmc Distribution Limited has no subsidiary companies.

Ultimate parent company

2 parents

KMC DISTRIBUTION LIMITED

00968345

KMC DISTRIBUTION LIMITED Shareholders

pattersons (bristol) ltd 100%

kmc distribution limited directors

Kmc Distribution Limited currently has 3 directors. The longest serving directors include Mrs Sheila Patterson (May 2011) and Mr Christopher Patterson (May 2011).

officercountryagestartendrole
Mrs Sheila Patterson64 years May 2011- Director
Mr Christopher Patterson65 years May 2011- Director
Mrs Ellen Hogan52 years Aug 2019- Director

P&L

April 2024

turnover

1.7m

+1%

operating profit

0

0%

gross margin

13.2%

+16.4%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

337k

0%

total assets

337k

0%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

kmc distribution limited company details

company number

00968345

Type

Private limited with Share Capital

industry

46750 - Wholesale of chemical products

incorporation date

December 1969

age

56

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

April 2024

previous names

k & m cox limited (May 2013)

hardware (bristol) limited (May 2011)

See more

accountant

-

auditor

-

address

pattersons, pattersons(bristol) ltd, bristol, BS3 2NS

Bank

-

Legal Advisor

-

kmc distribution limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to kmc distribution limited. Currently there are 2 open charges and 0 have been satisfied in the past.

kmc distribution limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KMC DISTRIBUTION LIMITED. This can take several minutes, an email will notify you when this has completed.

kmc distribution limited Companies House Filings - See Documents

datedescriptionview/download