automatic precision turning (leicester) limited

Live MatureSmallHealthy

automatic precision turning (leicester) limited Company Information

Share AUTOMATIC PRECISION TURNING (LEICESTER) LIMITED

Company Number

00976903

Directors

David Bailey

Sheila Bailey

View All

Shareholders

mr david john bailey

mrs angela michelle whitmore

View All

Group Structure

View All

Industry

Machining

 

Registered Address

rawdon house, rawdon terrace, ashby de la zouch, leics, LE65 2GN

automatic precision turning (leicester) limited Estimated Valuation

£749.5k

Pomanda estimates the enterprise value of AUTOMATIC PRECISION TURNING (LEICESTER) LIMITED at £749.5k based on a Turnover of £1.8m and 0.41x industry multiple (adjusted for size and gross margin).

automatic precision turning (leicester) limited Estimated Valuation

£614.7k

Pomanda estimates the enterprise value of AUTOMATIC PRECISION TURNING (LEICESTER) LIMITED at £614.7k based on an EBITDA of £191.9k and a 3.2x industry multiple (adjusted for size and gross margin).

automatic precision turning (leicester) limited Estimated Valuation

£848.9k

Pomanda estimates the enterprise value of AUTOMATIC PRECISION TURNING (LEICESTER) LIMITED at £848.9k based on Net Assets of £504.4k and 1.68x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Automatic Precision Turning (leicester) Limited Overview

Automatic Precision Turning (leicester) Limited is a live company located in ashby de la zouch, LE65 2GN with a Companies House number of 00976903. It operates in the machining sector, SIC Code 25620. Founded in April 1970, it's largest shareholder is mr david john bailey with a 50% stake. Automatic Precision Turning (leicester) Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.8m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Automatic Precision Turning (leicester) Limited Health Check

Pomanda's financial health check has awarded Automatic Precision Turning (Leicester) Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

3 Strong

positive_score

6 Regular

positive_score

3 Weak

size

Size

annual sales of £1.8m, make it smaller than the average company (£10.5m)

£1.8m - Automatic Precision Turning (leicester) Limited

£10.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (7.2%)

9% - Automatic Precision Turning (leicester) Limited

7.2% - Industry AVG

production

Production

with a gross margin of 28.4%, this company has a comparable cost of product (28.4%)

28.4% - Automatic Precision Turning (leicester) Limited

28.4% - Industry AVG

profitability

Profitability

an operating margin of 5.7% make it as profitable than the average company (6.1%)

5.7% - Automatic Precision Turning (leicester) Limited

6.1% - Industry AVG

employees

Employees

with 24 employees, this is below the industry average (80)

24 - Automatic Precision Turning (leicester) Limited

80 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.1k, the company has an equivalent pay structure (£46.1k)

£46.1k - Automatic Precision Turning (leicester) Limited

£46.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £76.6k, this is less efficient (£143.9k)

£76.6k - Automatic Precision Turning (leicester) Limited

£143.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 56 days, this is near the average (61 days)

56 days - Automatic Precision Turning (leicester) Limited

61 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 49 days, this is close to average (47 days)

49 days - Automatic Precision Turning (leicester) Limited

47 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 38 days, this is less than average (70 days)

38 days - Automatic Precision Turning (leicester) Limited

70 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 18 weeks, this is more cash available to meet short term requirements (13 weeks)

18 weeks - Automatic Precision Turning (leicester) Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 50%, this is a similar level of debt than the average (48.2%)

50% - Automatic Precision Turning (leicester) Limited

48.2% - Industry AVG

AUTOMATIC PRECISION TURNING (LEICESTER) LIMITED financials

EXPORTms excel logo

Automatic Precision Turning (Leicester) Limited's latest turnover from March 2024 is estimated at £1.8 million and the company has net assets of £504.4 thousand. According to their latest financial statements, Automatic Precision Turning (Leicester) Limited has 24 employees and maintains cash reserves of £131.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover1,838,7081,677,5071,680,5031,410,4651,881,1491,550,5771,435,6831,489,3311,569,9571,465,2271,519,7291,953,4711,891,1061,687,3051,736,059
Other Income Or Grants
Cost Of Sales1,316,0111,219,2581,203,899995,8591,164,6831,113,8911,009,4441,048,2221,092,4541,011,5471,041,3211,338,4701,309,2331,159,7661,166,970
Gross Profit522,697458,249476,604414,606716,466436,686426,239441,109477,503453,680478,408615,001581,873527,539569,089
Admin Expenses418,759530,541345,071407,984666,240426,577415,774375,950476,688533,402610,286560,259377,166528,821108,316
Operating Profit103,938-72,292131,5336,62250,22610,10910,46565,159815-79,722-131,87854,742204,707-1,282460,773
Interest Payable3,4694,1853,23422,14414,4701131,4643,2682,043
Interest Receivable4,9883,2561,194574111116952358823311
Pre-Tax Profit105,457-73,221129,493-15,46535,75610,0379,00161,891-1,227-79,553-131,35555,330204,941-1,281460,774
Tax-26,364-24,6043,029-7,687-1,907-1,710-12,378-13,279-53,285-129,017
Profit After Tax79,093-73,221104,889-12,43628,0698,1307,29149,513-1,227-79,553-131,35542,051151,656-1,281331,757
Dividends Paid
Retained Profit79,093-73,221104,889-12,43628,0698,1307,29149,513-1,227-79,553-131,35542,051151,656-1,281331,757
Employee Costs1,105,7891,039,442935,000972,501962,137915,789856,566876,763903,578478,638547,876614,093605,364555,912516,585
Number Of Employees242422242424232426141618181716
EBITDA*191,89925,745212,419105,249174,479157,88692,838170,57181583,33169,999225,727379,562133,816582,029

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets352,315391,354319,419393,259486,886575,366329,236416,643513,461640,234802,354666,271690,744537,510479,088
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets352,315391,354319,419393,259486,886575,366329,236416,643513,461640,234802,354666,271690,744537,510479,088
Stock & work in progress138,757135,782135,405153,267170,930156,314159,060161,846133,148100,96774,79443,05329,31633,56348,157
Trade Debtors286,950259,098338,322214,554337,081295,892271,147299,749303,124271,984306,212455,795527,909434,215338,458
Group Debtors
Misc Debtors99,310153,842121,056123,769175,54017,5738,8484,2884,743
Cash131,68058,32794,906223,5641410,69913027528229567,271141,98793,237101229
misc current assets
total current assets656,697607,049689,689715,154683,565480,478439,185466,158441,297373,246448,277640,835650,462467,879386,844
total assets1,009,012998,4031,009,1081,108,4131,170,4511,055,844768,421882,801954,7581,013,4801,250,6311,307,1061,341,2061,005,389865,932
Bank overdraft10,00010,00010,00035,6343,34941,70962,867
Bank loan
Trade Creditors 180,070201,384165,105127,846178,041134,320121,455104,757114,788419,605402,521451,227467,305452,921457,133
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities176,355192,844222,828382,189320,442246,905248,646311,739308,470
total current liabilities366,425404,228397,933510,035534,117381,225373,450458,205486,125419,605402,521451,227467,305452,921457,133
loans15,83325,83335,83350,000
hp & lease commitments
Accruals and Deferred Income
other liabilities68,95699,29752,222122,320187,308260,54428,307111,867223,518383,718284,710333,894167,21830,038
provisions53,42243,76224,61632,44342,97536,09325,11933,72843,71856,08270,56445,98656,87553,77446,004
total long term liabilities138,211168,892112,671204,763230,283296,63725,11962,035155,585279,600454,282330,696390,769220,99276,042
total liabilities504,636573,120510,604714,798764,400677,862398,569520,240641,710699,205856,803781,923858,074673,913533,175
net assets504,376425,283498,504393,615406,051377,982369,852362,561313,048314,275393,828525,183483,132331,476332,757
total shareholders funds504,376425,283498,504393,615406,051377,982369,852362,561313,048314,275393,828525,183483,132331,476332,757
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit103,938-72,292131,5336,62250,22610,10910,46565,159815-79,722-131,87854,742204,707-1,282460,773
Depreciation87,96198,03780,88698,627124,253147,77782,373105,412163,053201,877170,985174,855135,098121,256
Amortisation
Tax-26,364-24,6043,029-7,687-1,907-1,710-12,378-13,279-53,285-129,017
Stock2,975377-17,862-17,66314,616-2,746-2,78628,69832,18126,17331,74113,737-4,247-14,59448,157
Debtors-26,680-46,438121,055-174,298199,15633,470-24,042-3,83035,883-34,228-149,583-72,11493,69495,757338,458
Creditors-21,31436,27937,259-50,19543,72112,86516,698-10,031-304,81717,084-48,706-16,07814,384-4,212457,133
Accruals and Deferred Income-16,489-29,984-159,36161,74773,537-1,741-63,0933,269308,470
Deferred Taxes & Provisions9,66019,146-7,827-10,5326,88210,974-8,609-9,990-12,364-14,48224,578-10,8893,1017,77046,004
Cash flow from operations161,09797,247-45,307301,25977,160147,35362,952116,573-75,96093,988163,713243,858254,31556,211569,534
Investing Activities
capital expenditure-48,922-169,972-7,046-5,000-35,773-393,9075,034-8,594126,773-933-337,960-146,512-328,089-193,520-600,344
Change in Investments
cash flow from investments-48,922-169,972-7,046-5,000-35,773-393,9075,034-8,594126,773-933-337,960-146,512-328,089-193,520-600,344
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-10,000-10,000-14,16750,000
Hire Purchase and Lease Commitments
other long term liabilities-30,34147,075-70,098-64,988-73,236260,544-28,307-83,560-111,651-160,20099,008-49,184166,676137,18030,038
share issue1,000
interest1,519-929-2,040-22,087-14,470-72-1,463-3,267-2,04216952358823311
cash flow from financing-38,82236,146-86,305-37,075-87,706260,472-29,770-86,827-113,693-160,03199,531-48,596166,909137,18131,039
cash and cash equivalents
cash73,353-36,579-128,658223,550-10,68510,569-145-7-13-66,976-74,71648,75093,136-128229
overdraft10,000-35,63435,634-3,349-38,360-21,15862,867
change in cash73,353-36,579-138,658259,184-46,31913,91838,21521,151-62,880-66,976-74,71648,75093,136-128229

automatic precision turning (leicester) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for automatic precision turning (leicester) limited. Get real-time insights into automatic precision turning (leicester) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Automatic Precision Turning (leicester) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for automatic precision turning (leicester) limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in LE65 area or any other competitors across 12 key performance metrics.

automatic precision turning (leicester) limited Ownership

AUTOMATIC PRECISION TURNING (LEICESTER) LIMITED group structure

Automatic Precision Turning (Leicester) Limited has no subsidiary companies.

Ultimate parent company

AUTOMATIC PRECISION TURNING (LEICESTER) LIMITED

00976903

AUTOMATIC PRECISION TURNING (LEICESTER) LIMITED Shareholders

mr david john bailey 50%
mrs angela michelle whitmore 30%
mrs sheila margaret bailey 20%

automatic precision turning (leicester) limited directors

Automatic Precision Turning (Leicester) Limited currently has 4 directors. The longest serving directors include Mr David Bailey (Jul 1991) and Ms Sheila Bailey (Jul 1991).

officercountryagestartendrole
Mr David Bailey80 years Jul 1991- Director
Ms Sheila Bailey80 years Jul 1991- Director
Ms Angela Whitmore58 years Apr 1996- Director
Mr Nicholas Baller58 years Apr 2009- Director

P&L

March 2024

turnover

1.8m

+10%

operating profit

103.9k

0%

gross margin

28.5%

+4.06%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

504.4k

+0.19%

total assets

1m

+0.01%

cash

131.7k

+1.26%

net assets

Total assets minus all liabilities

automatic precision turning (leicester) limited company details

company number

00976903

Type

Private limited with Share Capital

industry

25620 - Machining

incorporation date

April 1970

age

55

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

small parts limited (January 1983)

accountant

-

auditor

-

address

rawdon house, rawdon terrace, ashby de la zouch, leics, LE65 2GN

Bank

-

Legal Advisor

-

automatic precision turning (leicester) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to automatic precision turning (leicester) limited. Currently there are 6 open charges and 0 have been satisfied in the past.

automatic precision turning (leicester) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AUTOMATIC PRECISION TURNING (LEICESTER) LIMITED. This can take several minutes, an email will notify you when this has completed.

automatic precision turning (leicester) limited Companies House Filings - See Documents

datedescriptionview/download