Pomanda estimates the enterprise value of INSTITUTE OF MEDICAL ETHICS at £265.4k based on a Turnover of £325.1k and 0.82x industry multiple (adjusted for size and gross margin).
institute of medical ethicsEstimated Valuation
£104.7k
Pomanda estimates the enterprise value of INSTITUTE OF MEDICAL ETHICS at £104.7k based on an EBITDA of £26.2k and a 4x industry multiple (adjusted for size and gross margin).
institute of medical ethicsEstimated Valuation
£2.4m
Pomanda estimates the enterprise value of INSTITUTE OF MEDICAL ETHICS at £2.4m based on Net Assets of £1.1m and 2.18x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Institute Of Medical EthicsOverview
Institute Of Medical Ethics is a live company located in newton-le-willows, WA12 9QT with a Companies House number of 00985158. It operates in the other research and experimental development on natural sciences and engineering sector, SIC Code 72190. Founded in July 1970, it's largest shareholder is
unknown.
Institute Of Medical Ethics is a mature,
micro sized company, Pomanda has estimated its turnover at
£325.1k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Institute Of Medical Ethics a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating5out of 5
5 Strong
2 Regular
4 Weak
Size
annual sales of £325.1k, make it smaller than the average company (£2.6m)
£325.1k - Institute Of Medical Ethics
£2.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (5.7%)
9% - Institute Of Medical Ethics
5.7% - Industry AVG
Production
with a gross margin of 58.8%, this company has a comparable cost of product (58.8%)
58.8% - Institute Of Medical Ethics
58.8% - Industry AVG
Profitability
an operating margin of 7.6% make it more profitable than the average company (2.9%)
7.6% - Institute Of Medical Ethics
2.9% - Industry AVG
Employees
with 3 employees, this is below the industry average (29)
3 - Institute Of Medical Ethics
29 - Industry AVG
Pay Structure
on an average salary of £23.8k, the company has a lower pay structure (£56.1k)
£23.8k - Institute Of Medical Ethics
£56.1k - Industry AVG
Efficiency
resulting in sales per employee of £108.4k, this is equally as efficient (£117.5k)
£108.4k - Institute Of Medical Ethics
£117.5k - Industry AVG
Debtor Days
it gets paid by customers after 344 days, this is later than average (39 days)
344 days - Institute Of Medical Ethics
39 days - Industry AVG
Creditor Days
its suppliers are paid after 21 days, this is quicker than average (37 days)
21 days - Institute Of Medical Ethics
37 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Institute Of Medical Ethics
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 1395 weeks, this is more cash available to meet short term requirements (66 weeks)
1395 weeks - Institute Of Medical Ethics
66 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1.2%, this is a lower level of debt than the average (35.6%)
1.2% - Institute Of Medical Ethics
35.6% - Industry AVG
INSTITUTE OF MEDICAL ETHICS financials
EXPORT
Institute Of Medical Ethics's latest turnover from December 2023 is £325.1 thousand and the company has net assets of £1.1 million. According to their latest financial statements, Institute Of Medical Ethics has 3 employees and maintains cash reserves of £360 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Turnover
325,128
260,009
388,432
252,507
285,680
320,463
272,188
227,906
182,051
151,609
141,664
161,279
150,278
96,271
87,491
Other Income Or Grants
Cost Of Sales
133,970
102,769
153,770
107,201
122,072
137,787
116,323
96,274
80,082
74,372
70,384
75,257
70,625
46,020
69,993
Gross Profit
191,158
157,240
234,662
145,306
163,608
182,676
155,865
131,632
101,969
77,237
71,280
86,022
79,653
50,251
17,498
Admin Expenses
166,610
192,761
-52,169
54,145
116,873
175,655
99,627
56,401
67,475
58,101
52,671
-34,214
-40,134
2,268
-27,187
Operating Profit
24,548
-35,521
286,831
91,161
46,735
7,021
56,238
75,231
34,494
19,136
18,609
120,236
119,787
47,983
44,685
Interest Payable
Interest Receivable
Pre-Tax Profit
33,287
-21,795
233,022
74,054
39,693
8,350
47,518
61,082
29,266
16,672
15,795
92,645
89,658
35,428
32,590
Tax
Profit After Tax
33,287
-21,795
233,022
74,054
39,693
8,350
47,518
61,082
29,266
16,672
15,795
92,645
89,658
35,428
32,590
Dividends Paid
Retained Profit
33,287
-21,795
233,022
74,054
39,693
8,350
47,518
61,082
29,266
16,672
15,795
92,645
89,658
35,428
32,590
Employee Costs
71,485
86,108
81,072
69,428
67,617
67,882
64,746
62,332
60,413
61,860
44,484
84,234
83,267
Number Of Employees
3
3
3
2
2
2
2
2
2
2
2
2
2
2
EBITDA*
26,150
-34,246
287,904
92,099
48,148
8,103
57,667
76,960
36,650
21,724
20,000
120,236
119,787
47,983
44,685
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Tangible Assets
5,406
4,108
3,594
4,188
4,069
3,109
4,191
5,621
6,511
8,496
9,734
Intangible Assets
Investments & Other
407,422
414,121
429,046
339,326
320,052
161,546
47,538
45,180
43,013
42,607
42,521
38,484
34,889
37,132
35,293
Debtors (Due After 1 year)
Total Fixed Assets
412,828
418,229
432,640
343,514
324,121
164,655
51,729
50,801
49,524
51,103
52,255
38,484
34,889
37,132
35,293
Stock & work in progress
Trade Debtors
307,255
243,928
253,565
224,925
224,927
Group Debtors
Misc Debtors
33,802
31,531
37,201
9,169
5,664
214,782
188,660
186,599
146,366
140,678
134,921
141,057
131,434
78,475
68,531
Cash
359,996
395,602
388,735
291,498
236,373
368,632
508,048
462,282
435,017
400,457
386,834
374,638
291,315
257,516
231,402
misc current assets
total current assets
701,053
671,061
679,501
525,592
466,964
583,414
696,708
648,881
581,383
541,135
521,755
515,695
422,749
335,991
299,933
total assets
1,113,881
1,089,290
1,112,141
869,106
791,085
748,069
748,437
699,682
630,907
592,238
574,010
554,179
457,638
373,123
335,226
Bank overdraft
Bank loan
Trade Creditors
7,915
5,266
11,657
5,633
6,769
3,002
6,939
6,156
3,478
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
5,495
16,840
11,505
7,516
2,413
2,949
9,730
11,636
8,788
3,269
1,800
1,800
1,499
4,399
3,769
total current liabilities
13,410
22,106
23,162
13,149
9,182
5,951
16,669
17,792
12,266
3,269
1,800
1,800
1,499
4,399
3,769
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
13,410
22,106
23,162
13,149
9,182
5,951
16,669
17,792
12,266
3,269
1,800
1,800
1,499
4,399
3,769
net assets
1,100,471
1,067,184
1,088,979
855,957
781,903
742,118
731,768
681,890
618,641
588,969
572,210
552,379
456,139
368,724
331,457
total shareholders funds
1,100,471
1,067,184
1,088,979
855,957
781,903
742,118
731,768
681,890
618,641
588,969
572,210
552,379
456,139
368,724
331,457
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Operating Activities
Operating Profit
24,548
-35,521
286,831
91,161
46,735
7,021
56,238
75,231
34,494
19,136
18,609
120,236
119,787
47,983
44,685
Depreciation
1,602
1,275
1,073
938
1,413
1,082
1,429
1,729
2,156
2,588
1,391
Amortisation
Tax
Stock
Debtors
65,598
-15,307
56,672
3,503
15,809
26,122
2,061
40,233
5,688
5,757
-6,136
9,623
52,959
9,944
68,531
Creditors
2,649
-6,391
6,024
-1,136
3,767
-3,937
783
2,678
3,478
Accruals and Deferred Income
-11,345
5,335
3,989
5,103
-536
-6,781
-1,906
2,848
5,519
1,469
301
-2,900
630
3,769
Deferred Taxes & Provisions
Cash flow from operations
-48,144
-19,995
241,245
92,563
35,570
-28,737
54,483
42,253
39,959
17,436
26,136
110,914
63,928
38,669
-20,077
Investing Activities
capital expenditure
-2,900
-1,789
-479
-1,057
-2,373
1
-839
-171
-1,350
-11,125
Change in Investments
-6,699
-14,925
89,720
19,274
158,506
114,008
2,358
2,167
406
86
4,037
3,595
-2,243
1,839
35,293
cash flow from investments
3,799
13,136
-90,199
-20,331
-160,879
-114,008
-2,357
-3,006
-577
-1,436
-15,162
-3,595
2,243
-1,839
-35,293
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
92
2,000
2,360
2,167
406
87
4,036
3,595
-2,243
1,839
298,867
interest
cash flow from financing
92
2,000
2,360
2,167
406
87
4,036
3,595
-2,243
1,839
298,867
cash and cash equivalents
cash
-35,606
6,867
97,237
55,125
-132,259
-139,416
45,766
27,265
34,560
13,623
12,196
83,323
33,799
26,114
231,402
overdraft
change in cash
-35,606
6,867
97,237
55,125
-132,259
-139,416
45,766
27,265
34,560
13,623
12,196
83,323
33,799
26,114
231,402
institute of medical ethics Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for institute of medical ethics. Get real-time insights into institute of medical ethics's credit score, group structure and payment trends.
Perform a competitor analysis for institute of medical ethics by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in WA12 area or any other competitors across 12 key performance metrics.
institute of medical ethics Ownership
INSTITUTE OF MEDICAL ETHICS group structure
Institute Of Medical Ethics has no subsidiary companies.
Ultimate parent company
INSTITUTE OF MEDICAL ETHICS
00985158
INSTITUTE OF MEDICAL ETHICS Shareholders
The sole shareholder of Institute Of Medical Ethics is -.
-
-
institute of medical ethics directors
Institute Of Medical Ethics currently has 16 directors.
The longest serving directors include
Mr Bryan Vernon (Sep 2006) and
Dr Wing Kong (Apr 2008).
72190 - Other research and experimental development on natural sciences and engineering
94120 - Activities of professional membership organisations
incorporation date
July 1970
age
55
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
society for the study of medical ethics (August 1984)
accountant
JENNIFER DANIEL
auditor
-
address
unit 10 42-44 bridge street, westway house, newton-le-willows, WA12 9QT
Bank
CAF BANK LIMITED
Legal Advisor
-
institute of medical ethics Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to institute of medical ethics.
institute of medical ethics Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for INSTITUTE OF MEDICAL ETHICS. This can take several minutes, an email will notify you when this has completed.
institute of medical ethicsCompanies House Filings - See Documents
