A.w. & A.j. Barnard (farms) Limited

POWER SEARCH PRICING

SOLUTIONS

a.w. & a.j. barnard (farms) limited Company Information

Live

MatureMicroDeclining

Company Number

00990476

Next Accounts

Aug 2025

Industry

Growing of cereals (except rice), leguminous crops and oil seeds

Directors

Sally-Ann Wallwin

John Barnard

Shareholders

executors of anthony john barnard

eliza peters

View All

Group Structure

View All

Contact

Registered Address

gainsford hall, toppesfield, halstead, CO9 4EJ

Website

a.w. & a.j. barnard (farms) limited Estimated Valuation

£319.9k

Pomanda estimates the enterprise value of A.W. & A.J. BARNARD (FARMS) LIMITED at £319.9k based on Net Assets of £206.7k and 1.55x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

A.w. & A.j. Barnard (farms) Limited is a live company located in halstead, CO9 4EJ with a Companies House number of 00990476. It operates in the growing of cereals (except rice), leguminous crops and oil seeds sector, SIC Code 01110. Founded in September 1970, it's largest shareholder is executors of anthony john barnard with a 67% stake. A.w. & A.j. Barnard (farms) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £362.4k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded A.W. & A.J. Barnard (Farms) Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Rating1out of 5

1 Strong

1 Regular

8 Weak

Size

annual sales of £362.4k, make it smaller than the average company (£6.9m)

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (8.2%)

EXPORT

A.W. & A.J. Barnard (Farms) Limited's latest turnover from November 2023 is estimated at £362.4 thousand and the company has net assets of £206.7 thousand. According to their latest financial statements, A.W. & A.J. Barnard (Farms) Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Turnover	362,438	444,354	313,560	401,262	387,802	452,777	716,666	771,515	359,285	427,157	385,600	317,318	274,186	325,852	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	300,558	378,807	269,249	346,878	332,574	384,594	605,888	656,874	301,423	352,175	305,602	247,913	218,478	266,471	0
Gross Profit	61,880	65,547	44,311	54,384	55,228	68,183	110,778	114,641	57,862	74,982	79,997	69,406	55,707	59,381	0
Admin Expenses	62,231	85,252	32,494	32,644	30,403	50,267	84,325	95,867	32,975	43,294	64,858	33,397	9,276	30,741	10,504
Operating Profit	-351	-19,705	11,817	21,740	24,825	17,916	26,453	18,774	24,887	31,688	15,139	36,009	46,431	28,640	-10,504
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	6	19	12	5	0	0	3	3
Pre-Tax Profit	-351	-19,705	11,817	21,740	24,825	17,916	26,453	18,780	24,906	31,700	15,144	36,009	46,431	28,643	-10,501
Tax	0	0	-2,245	-4,131	-4,717	-3,404	-5,026	-3,756	-4,981	-6,657	-3,483	-8,642	-12,072	-8,020	0
Profit After Tax	-351	-19,705	9,572	17,609	20,108	14,512	21,427	15,024	19,925	25,043	11,661	27,367	34,359	20,623	-10,501
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-351	-19,705	9,572	17,609	20,108	14,512	21,427	15,024	19,925	25,043	11,661	27,367	34,359	20,623	-10,501
Employee Costs	110,879	101,211	105,615	90,547	91,939	56,925	109,265	107,493	58,327	55,187	56,447	56,192	54,562	54,234	0
Number Of Employees	3	3	3	3	3	2	4	4	2	2	2	2	2	2	0
EBITDA*	-351	-19,705	11,817	21,740	24,825	17,916	26,453	18,774	26,874	33,716	17,078	38,329	49,125	31,334	-7,791

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Tangible Assets	327,180	330,203	233,301	223,751	227,115	230,485	241,818	219,929	174,961	168,008	166,249	168,188	170,508	169,871	172,565
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	2,094	2,094	2,094	2,094	2,094	2,094	2,094
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	327,180	330,203	233,301	223,751	227,115	230,485	241,818	219,929	177,055	170,102	168,343	170,282	172,602	171,965	174,659
Stock & work in progress	0	0	0	0	0	0	0	0	93,150	109,733	126,947	89,934	110,230	63,750	97,940
Trade Debtors	78,829	122,755	87,528	118,334	97,211	104,525	122,934	143,675	67,614	64,618	42,949	53,127	25,441	42,112	43,762
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	7,817	0	26,500	28,836	40,431	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	0	4,739	2,989	1,928	1	1	1	1,254
misc current assets	0	0	0	0	0	30,856	29,662	41,710	20	20	20	20	20	20	20
total current assets	86,646	122,755	114,028	147,170	137,642	135,381	152,596	185,385	165,523	177,360	171,844	143,082	135,692	105,883	142,976
total assets	413,826	452,958	347,329	370,921	364,757	365,866	394,414	405,314	342,578	347,462	340,187	313,364	308,294	277,848	317,635
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	67,606	83,650	37,829	59,221	100,024	119,677	206,439	235,168	183,109	205,735	221,411	204,241	261,813	265,726	326,136
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	67,606	83,650	37,829	59,221	100,024	119,677	206,439	235,168	183,109	205,735	221,411	204,241	261,813	265,726	326,136
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	2,450	5,580	45,491	44,543	46,989	46,094	1,250	1,250	0	0	0	0	0	0	0
other liabilities	137,097	156,704	37,280	50,000	18,196	20,655	21,797	25,395	28,992	31,175	33,267	35,275	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	139,547	162,284	82,771	94,543	65,185	66,749	23,047	26,645	28,992	31,175	33,267	35,275	0	0	0
total liabilities	207,153	245,934	120,600	153,764	165,209	186,426	229,486	261,813	212,101	236,910	254,678	239,516	261,813	265,726	326,136
net assets	206,673	207,024	226,729	217,157	199,548	179,440	164,928	143,501	130,477	110,552	85,509	73,848	46,481	12,122	-8,501
total shareholders funds	206,673	207,024	226,729	217,157	199,548	179,440	164,928	143,501	130,477	110,552	85,509	73,848	46,481	12,122	-8,501

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Operating Activities
Operating Profit	-351	-19,705	11,817	21,740	24,825	17,916	26,453	18,774	24,887	31,688	15,139	36,009	46,431	28,640	-10,504
Depreciation	0	0	0	0	0	0	0	0	1,987	2,028	1,939	2,320	2,694	2,694	2,713
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	-2,245	-4,131	-4,717	-3,404	-5,026	-3,756	-4,981	-6,657	-3,483	-8,642	-12,072	-8,020	0
Stock	0	0	0	0	0	0	0	-93,150	-16,583	-17,214	37,013	-20,296	46,480	-34,190	97,940
Debtors	-36,109	8,727	-33,142	9,528	33,117	-18,409	-20,741	76,061	2,996	21,669	-10,178	27,686	-16,671	-1,650	43,762
Creditors	-16,044	45,821	-21,392	-40,803	-19,653	-86,762	-28,729	52,059	-22,626	-15,676	17,170	-57,572	-3,913	-60,410	326,136
Accruals and Deferred Income	-3,130	-39,911	948	-2,446	895	44,844	0	1,250	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	16,584	-22,522	22,270	-35,168	-31,767	-8,997	13,439	85,416	12,854	6,928	3,930	-35,275	3,331	-1,256	176,643
Investing Activities
capital expenditure	3,023	-96,902	-9,550	3,364	3,370	11,333	-21,889	-44,968	-8,940	-3,787	0	0	-3,331	0	-175,278
Change in Investments	0	0	0	0	0	0	0	-2,094	0	0	0	0	0	0	2,094
cash flow from investments	3,023	-96,902	-9,550	3,364	3,370	11,333	-21,889	-42,874	-8,940	-3,787	0	0	-3,331	0	-177,372
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-19,607	119,424	-12,720	31,804	-2,459	-1,142	-3,598	-3,597	-2,183	-2,092	-2,008	35,275	0	0	0
share issue	0	0	0	0	0	0	0	-2,000	0	0	0	0	0	0	2,000
interest	0	0	0	0	0	0	0	6	19	12	5	0	0	3	3
cash flow from financing	-19,607	119,424	-12,720	31,804	-2,459	-1,142	-3,598	-5,591	-2,164	-2,080	-2,003	35,275	0	3	2,003
cash and cash equivalents
cash	0	0	0	0	0	0	0	-4,739	1,750	1,061	1,927	0	0	-1,253	1,254
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	-4,739	1,750	1,061	1,927	0	0	-1,253	1,254

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for a.w. & a.j. barnard (farms) limited. Get real-time insights into a.w. & a.j. barnard (farms) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for a.w. & a.j. barnard (farms) limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other micro companies, companies in CO9 area or any other competitors across 12 key performance metrics.

A.W. & A.J. BARNARD (FARMS) LIMITED group structure

A.W. & A.J. Barnard (Farms) Limited has no subsidiary companies.

Ultimate parent company

A.W. & A.J. BARNARD (FARMS) LIMITED

00990476

A.W. & A.J. BARNARD (FARMS) LIMITED Shareholders

executors of anthony john barnard	67%
eliza peters	8.25%
john christopher barnard	8.25%
william robert peters	8.25%
sally ann wallwin	8.25%

A.W. & A.J. Barnard (Farms) Limited currently has 2 directors. The longest serving directors include Sally-Ann Wallwin (Sep 1995) and Mr John Barnard (Mar 2017).

officer	country	age	start	end	role
Sally-Ann Wallwin	England	56 years	Sep 1995	-	Director
Mr John Barnard		54 years	Mar 2017	-	Director

P&L

November 2023

turnover

362.4k

-18%

operating profit

-351

gross margin

17.1%

+15.74%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

206.7k

total assets

413.8k

-0.09%

cash

net assets

Total assets minus all liabilities

Similar Companies

h.c.percival (farms) limited

david magness farms limited

s.j.p.mortlock limited

2.5

w.st.j.brice limited

c. horrell limited

4.5

company number

00990476

Type

Private limited with Share Capital

industry

01110 - Growing of cereals (except rice), leguminous crops and oil seeds

incorporation date

September 1970

ultimate parent company

None

previous names

N/A

address

gainsford hall, toppesfield, halstead, CO9 4EJ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to a.w. & a.j. barnard (farms) limited. Currently there are 3 open charges and 0 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for A.W. & A.J. BARNARD (FARMS) LIMITED. This can take several minutes, an email will notify you when this has completed.

a.w. & a.j. barnard (farms) limited Company Information

a.w. & a.j. barnard (farms) limited Estimated Valuation

a.w. & a.j. barnard (farms) limited Estimated Valuation

a.w. & a.j. barnard (farms) limited Estimated Valuation

A.w. & A.j. Barnard (farms) Limited Overview

A.w. & A.j. Barnard (farms) Limited Health Check

A.W. & A.J. BARNARD (FARMS) LIMITED financials

a.w. & a.j. barnard (farms) limited Credit Report and Business Information

A.w. & A.j. Barnard (farms) Limited Competitor Analysis

a.w. & a.j. barnard (farms) limited Ownership

a.w. & a.j. barnard (farms) limited directors

a.w. & a.j. barnard (farms) limited company details

a.w. & a.j. barnard (farms) limited Charges & Mortgages

a.w. & a.j. barnard (farms) limited Capital Raised & Share Issues BETA

a.w. & a.j. barnard (farms) limited Companies House Filings - See Documents