holywell engineering limited

holywell engineering limited Company Information

Share HOLYWELL ENGINEERING LIMITED
Live 
MatureMicroLow

Company Number

00993860

Industry

Manufacture of other general-purpose machinery n.e.c.

 

Directors

Andrew Little

Shareholders

mr andrew david little

julia anne mackey

Group Structure

View All

Contact

Registered Address

c/o bissell & brown, charter house, sutton coldfield, west midlands, B72 1UJ

holywell engineering limited Estimated Valuation

£41.4k

Pomanda estimates the enterprise value of HOLYWELL ENGINEERING LIMITED at £41.4k based on a Turnover of £85.3k and 0.49x industry multiple (adjusted for size and gross margin).

holywell engineering limited Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of HOLYWELL ENGINEERING LIMITED at £1.6m based on an EBITDA of £426.6k and a 3.65x industry multiple (adjusted for size and gross margin).

holywell engineering limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HOLYWELL ENGINEERING LIMITED at £0 based on Net Assets of £-3m and 1.92x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Holywell Engineering Limited Overview

Holywell Engineering Limited is a live company located in sutton coldfield, B72 1UJ with a Companies House number of 00993860. It operates in the manufacture of other general-purpose machinery n.e.c. sector, SIC Code 28290. Founded in November 1970, it's largest shareholder is mr andrew david little with a 50.2% stake. Holywell Engineering Limited is a mature, micro sized company, Pomanda has estimated its turnover at £85.3k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Holywell Engineering Limited Health Check

Pomanda's financial health check has awarded Holywell Engineering Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £85.3k, make it smaller than the average company (£12.1m)

£85.3k - Holywell Engineering Limited

£12.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (7.2%)

2% - Holywell Engineering Limited

7.2% - Industry AVG

production

Production

with a gross margin of 30.9%, this company has a comparable cost of product (30.9%)

30.9% - Holywell Engineering Limited

30.9% - Industry AVG

profitability

Profitability

an operating margin of 500.3% make it more profitable than the average company (7.1%)

500.3% - Holywell Engineering Limited

7.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (64)

1 - Holywell Engineering Limited

64 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.4k, the company has an equivalent pay structure (£47.4k)

£47.4k - Holywell Engineering Limited

£47.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £85.3k, this is less efficient (£157k)

£85.3k - Holywell Engineering Limited

£157k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Holywell Engineering Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (52 days)

0 days - Holywell Engineering Limited

52 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Holywell Engineering Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 78880 weeks, this is more cash available to meet short term requirements (7 weeks)

78880 weeks - Holywell Engineering Limited

7 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 514.7%, this is a higher level of debt than the average (42.4%)

514.7% - Holywell Engineering Limited

42.4% - Industry AVG

HOLYWELL ENGINEERING LIMITED financials

EXPORTms excel logo

Holywell Engineering Limited's latest turnover from June 2023 is estimated at £85.3 thousand and the company has net assets of -£3 million. According to their latest financial statements, Holywell Engineering Limited has 1 employee and maintains cash reserves of £22.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover85,26895,57776,69179,31178,82672,149280,277185,9001,800,8161,802,7761,829,0952,047,1852,166,5350
Other Income Or Grants00000000000000
Cost Of Sales58,94868,28955,80957,50055,20150,821192,796133,3371,283,0911,251,6541,268,9631,457,0521,501,9520
Gross Profit26,32027,28820,88221,81123,62621,32887,48152,563517,725551,122560,133590,133664,5820
Admin Expenses-400,283-254,546-215,318-213,805-221,910-229,9432,996,235-25,905433,473634,111749,775956,504615,1422,403,139
Operating Profit426,603281,834236,200235,616245,536251,271-2,908,75478,46884,252-82,989-189,642-366,37149,440-2,403,139
Interest Payable405,736267,417224,999224,999248,974239,771115,283119,895000000
Interest Receivable1,05420810121022936194522795851,4251,351309
Pre-Tax Profit21,92114,62511,21110,630-3,33611,530-3,024,034-40,80784,704-82,710-189,057-364,94650,792-2,402,830
Tax-5,480-2,779-2,130-2,0200-2,19100-17,788000-14,2220
Profit After Tax16,44111,8469,0818,610-3,3369,339-3,024,034-40,80766,916-82,710-189,057-364,94636,570-2,402,830
Dividends Paid00000000000000
Retained Profit16,44111,8469,0818,610-3,3369,339-3,024,034-40,80766,916-82,710-189,057-364,94636,570-2,402,830
Employee Costs47,37544,82444,40743,48043,20141,209161,889160,827516,381494,000496,339533,178555,5840
Number Of Employees1111114413131314150
EBITDA*426,603281,905236,225235,649245,579251,328-2,907,04581,53589,465-76,201-179,333-355,12463,448-2,340,595

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets0071961291727,8689,57712,86822,00124,89229,02236,659881,984
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets0071961291727,8689,57712,86822,00124,89229,02236,659881,984
Stock & work in progress00000006,07111,13310,00029,79857,160214,189130,171
Trade Debtors00000001,448626,625632,746642,155734,322700,979699,610
Group Debtors692,815679,725673,815671,815651,315651,315651,315611,315000000
Misc Debtors1,0951,0981,0881,2301,11013,38712,23815,355000000
Cash22,75419,42213,8596,28918,1199,1602,54797,767149,87630,87680,628153,230416,885123,690
misc current assets00000000000000
total current assets716,664700,245688,762679,334670,544673,862666,100731,956787,634673,622752,581944,7121,332,053953,471
total assets716,664700,245688,833679,430670,673674,034673,968741,533800,502695,623777,473973,7341,368,7121,835,455
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 1514141492278,29728,85347,8569,8939,03316,23746,269140,569
Group/Directors Accounts00000000000000
other short term finances000000561561000000
hp & lease commitments00000000000000
other current liabilities00457000442281000000
total current liabilities15144711492279,30029,69547,8569,8939,03316,23746,269140,569
loans3,688,5013,688,5243,688,5013,688,5013,688,5013,688,5013,688,5013,688,501000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities000000003,688,5023,688,5023,688,5023,688,5023,688,5023,688,502
provisions00000000000000
total long term liabilities3,688,5013,688,5243,688,5013,688,5013,688,5013,688,5013,688,5013,688,5013,688,5023,688,5023,688,5023,688,5023,688,5023,688,502
total liabilities3,688,5163,688,5383,688,9723,688,6503,688,5033,688,5283,697,8013,718,1963,736,3583,698,3953,697,5353,704,7393,734,7713,829,071
net assets-2,971,852-2,988,293-3,000,139-3,009,220-3,017,830-3,014,494-3,023,833-2,976,663-2,935,856-3,002,772-2,920,062-2,731,005-2,366,059-1,993,616
total shareholders funds-2,971,852-2,988,293-3,000,139-3,009,220-3,017,830-3,014,494-3,023,833-2,976,663-2,935,856-3,002,772-2,920,062-2,731,005-2,366,059-1,993,616
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit426,603281,834236,200235,616245,536251,271-2,908,75478,46884,252-82,989-189,642-366,37149,440-2,403,139
Depreciation071253343571,7093,0675,2136,78810,30911,24714,00862,544
Amortisation00000000000000
Tax-5,480-2,779-2,130-2,0200-2,19100-17,788000-14,2220
Stock0000000-5,0621,133-19,798-27,362-157,02984,018130,171
Debtors13,0875,9201,85820,620-12,2771,149663,5531,493-6,121-9,409-92,16733,3431,369699,610
Creditors10-135147-25-8,2708,297-19,00337,963860-7,204-30,032-94,300140,569
Accruals and Deferred Income0-45745700-442442281000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations408,037272,749232,559213,156257,831239,276-3,561,85966,382114,628-46,134-67,008-261,470-130,461-3,029,807
Investing Activities
capital expenditure000007,639-9,5772243,920-3,897-6,179-3,610831,317-944,528
Change in Investments00000000000000
cash flow from investments000007,639-9,5772243,920-3,897-6,179-3,610831,317-944,528
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000-561561561000000
Long term loans-232300003,688,5013,688,501000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities0000000-3,688,502000003,688,502
share issue00000020100000-409,013409,214
interest-404,682-267,209-224,989-224,987-248,872-239,742-115,280-119,2764522795851,4251,351309
cash flow from financing-404,705-267,186-224,989-224,987-248,872-240,3033,573,983-118,7164522795851,425-407,6624,098,025
cash and cash equivalents
cash3,3325,5637,570-11,8308,9596,6132,547-52,109119,000-49,752-72,602-263,655293,195123,690
overdraft00000000000000
change in cash3,3325,5637,570-11,8308,9596,6132,547-52,109119,000-49,752-72,602-263,655293,195123,690

holywell engineering limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for holywell engineering limited. Get real-time insights into holywell engineering limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Holywell Engineering Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for holywell engineering limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in B72 area or any other competitors across 12 key performance metrics.

holywell engineering limited Ownership

HOLYWELL ENGINEERING LIMITED group structure

Holywell Engineering Limited has no subsidiary companies.

Ultimate parent company

HOLYWELL ENGINEERING LIMITED

00993860

HOLYWELL ENGINEERING LIMITED Shareholders

mr andrew david little 50.25%
julia anne mackey 49.75%

holywell engineering limited directors

Holywell Engineering Limited currently has 1 director, Mr Andrew Little serving since Oct 1991.

officercountryagestartendrole
Mr Andrew LittleUnited Kingdom61 years Oct 1991- Director

P&L

June 2023

turnover

85.3k

-11%

operating profit

426.6k

0%

gross margin

30.9%

+8.11%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

-3m

-0.01%

total assets

716.7k

+0.02%

cash

22.8k

+0.17%

net assets

Total assets minus all liabilities

holywell engineering limited company details

company number

00993860

Type

Private limited with Share Capital

industry

28290 - Manufacture of other general-purpose machinery n.e.c.

incorporation date

November 1970

age

54

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2023

previous names

N/A

accountant

BISSELL & BROWN MIDLANDS LTD

auditor

-

address

c/o bissell & brown, charter house, sutton coldfield, west midlands, B72 1UJ

Bank

HSBC BANK PLC

Legal Advisor

-

holywell engineering limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to holywell engineering limited. Currently there are 0 open charges and 1 have been satisfied in the past.

charges

holywell engineering limited Companies House Filings - See Documents

datedescriptionview/download