parkdean properties (liverpool) limited

Live MatureMicroDeclining

parkdean properties (liverpool) limited Company Information

Share PARKDEAN PROPERTIES (LIVERPOOL) LIMITED

Company Number

00994577

Shareholders

rosalind kelbrick

julian kelbrick

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

suites c,d,e,f, 14th floor, the plaza, liverpool, L3 9QJ

Website

-

parkdean properties (liverpool) limited Estimated Valuation

£600.8k

Pomanda estimates the enterprise value of PARKDEAN PROPERTIES (LIVERPOOL) LIMITED at £600.8k based on a Turnover of £177.7k and 3.38x industry multiple (adjusted for size and gross margin).

parkdean properties (liverpool) limited Estimated Valuation

£410.2k

Pomanda estimates the enterprise value of PARKDEAN PROPERTIES (LIVERPOOL) LIMITED at £410.2k based on an EBITDA of £62.1k and a 6.61x industry multiple (adjusted for size and gross margin).

parkdean properties (liverpool) limited Estimated Valuation

£3.3m

Pomanda estimates the enterprise value of PARKDEAN PROPERTIES (LIVERPOOL) LIMITED at £3.3m based on Net Assets of £1.9m and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Parkdean Properties (liverpool) Limited Overview

Parkdean Properties (liverpool) Limited is a live company located in liverpool, L3 9QJ with a Companies House number of 00994577. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in November 1970, it's largest shareholder is rosalind kelbrick with a 90% stake. Parkdean Properties (liverpool) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £177.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Parkdean Properties (liverpool) Limited Health Check

Pomanda's financial health check has awarded Parkdean Properties (Liverpool) Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £177.7k, make it smaller than the average company (£918.1k)

£177.7k - Parkdean Properties (liverpool) Limited

£918.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (4.9%)

-12% - Parkdean Properties (liverpool) Limited

4.9% - Industry AVG

production

Production

with a gross margin of 75.5%, this company has a comparable cost of product (75.5%)

75.5% - Parkdean Properties (liverpool) Limited

75.5% - Industry AVG

profitability

Profitability

an operating margin of 33.9% make it as profitable than the average company (29.4%)

33.9% - Parkdean Properties (liverpool) Limited

29.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Parkdean Properties (liverpool) Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.3k, the company has an equivalent pay structure (£32.3k)

£32.3k - Parkdean Properties (liverpool) Limited

£32.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £177.7k, this is equally as efficient (£177.7k)

£177.7k - Parkdean Properties (liverpool) Limited

£177.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Parkdean Properties (liverpool) Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Parkdean Properties (liverpool) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Parkdean Properties (liverpool) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 33 weeks, this is more cash available to meet short term requirements (11 weeks)

33 weeks - Parkdean Properties (liverpool) Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 6.8%, this is a lower level of debt than the average (64.5%)

6.8% - Parkdean Properties (liverpool) Limited

64.5% - Industry AVG

PARKDEAN PROPERTIES (LIVERPOOL) LIMITED financials

EXPORTms excel logo

Parkdean Properties (Liverpool) Limited's latest turnover from March 2024 is estimated at £177.7 thousand and the company has net assets of £1.9 million. According to their latest financial statements, Parkdean Properties (Liverpool) Limited has 1 employee and maintains cash reserves of £77.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover177,700169,000291,193263,219280,13413,45715,77011,46835,5352,570,1131,7494,934119,238
Other Income Or Grants
Cost Of Sales43,56142,45872,67965,63672,7763,6053,9622,91210,139870,8885371,58137,082
Gross Profit134,139126,542218,513197,583207,3589,85211,8088,55625,3971,699,2251,2123,35382,156
Admin Expenses73,824120,646174,023149,255143,124-66,44898,096-34,584241,9411,365,293-46,835-32,053-20,299-19,587-60,080
Operating Profit60,3155,89644,49048,32864,23476,300-86,28843,140-216,544333,93246,83532,05321,51122,940142,236
Interest Payable6,65913,94817,9999,357
Interest Receivable2,2571,183364514027657448951547084368448527297
Pre-Tax Profit62,57242030,90630,38054,91776,577-85,71443,629-216,029334,40347,67832,73721,99623,213142,333
Tax-15,643-80-5,872-5,772-10,434-14,550-8,726-70,225-10,966-7,857-5,719-6,499-39,853
Profit After Tax46,92934025,03424,60844,48362,027-85,71434,903-216,029264,17836,71224,88016,27716,713102,480
Dividends Paid
Retained Profit46,92934025,03424,60844,48362,027-85,71434,903-216,029264,17836,71224,88016,27716,713102,480
Employee Costs32,32730,37159,17753,71754,78627,02826,09225,57226,254442,84023,94623,33324,855
Number Of Employees11222111117111
EBITDA*62,0527,73245,84549,48065,42877,345-85,32843,970-215,708333,93246,99532,18821,64923,105142,439

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets43,53045,33646,22045,38846,54047,11043,47937,23938,069352,684352,815452,841452,926453,064453,229
Intangible Assets
Investments & Other1,840,6202,025,0002,025,0002,025,0002,025,0002,115,000400,000400,000350,000
Debtors (Due After 1 year)
Total Fixed Assets1,884,1502,070,3362,071,2202,070,3882,071,5402,162,110443,479437,239388,069352,684352,815452,841452,926453,064453,229
Stock & work in progress
Trade Debtors1,1001,185665244,070
Group Debtors
Misc Debtors60,68422,91447,47228,19836,92046,26880,47567,71842,5824,8592,459
Cash77,4658,51947,14949,94852,08128,70844,910184,752206,141188,033149,319124,13169,87238,965
misc current assets881881
total current assets138,14931,43394,62178,14689,00176,076127,451253,135249,604244,070188,033154,178126,59069,87238,965
total assets2,022,2992,101,7692,165,8412,148,5342,160,5412,238,186570,930690,374637,673596,754540,848607,019579,516522,936492,194
Bank overdraft
Bank loan129,938118,423118,423
Trade Creditors 7,8007,80014,122135,5146901,97549,634
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities121,321254,942186,68842,40355,58631,56155,683152,855130,646103,706106,589103,27661,688
total current liabilities121,321254,942316,626160,826174,00931,56163,483160,655144,768135,514103,706106,589103,96663,66349,634
loans164,922188,354
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions15,8898,66711,39510,00010,00055,11855,11855,1257,614
total long term liabilities15,8898,66711,395174,922198,35455,11855,11855,1257,614
total liabilities137,210263,609328,021335,748372,36386,679118,601215,780152,382135,514103,706106,589103,96663,66349,634
net assets1,885,0891,838,1601,837,8201,812,7861,788,1782,151,507452,329474,594485,291461,240437,142500,430475,550459,273442,560
total shareholders funds1,885,0891,838,1601,837,8201,812,7861,788,1782,151,507452,329474,594485,291461,240437,142500,430475,550459,273442,560
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit60,3155,89644,49048,32864,23476,300-86,28843,140-216,544333,93246,83532,05321,51122,940142,236
Depreciation1,7371,8361,3551,1521,1941,045960830836160135138165203
Amortisation
Tax-15,643-80-5,872-5,772-10,434-14,550-8,726-70,225-10,966-7,857-5,719-6,499-39,853
Stock
Debtors37,770-24,55819,274-8,722-10,448-34,29213,27725,801-201,488244,070-4,8592,4002,459
Creditors-7,800-6,322-121,392135,514-690-1,285-47,65949,634
Accruals and Deferred Income-133,62168,254144,285-13,18324,025-24,122-97,17222,209130,646-103,706-2,8833,31341,58861,688
Deferred Taxes & Provisions7,222-2,7281,395-45,118-747,5117,614
Cash flow from operations-117,76097,736166,37939,24744,34965,165-195,78472,8412,64851,44538,00524,55453,77430,635152,220
Investing Activities
capital expenditure69-952-2,187-624-4,676-7,200313,77913199,866-50-453,432
Change in Investments-184,380-90,0001,715,00050,000350,000
cash flow from investments184,449-952-2,18789,376-1,719,676-7,200-50,000-36,22113199,866-50-453,432
Financing Activities
Bank loans-129,93811,515118,423
Group/Directors Accounts
Other Short Term Loans
Long term loans-164,922-23,432188,354
Hire Purchase and Lease Commitments
other long term liabilities
share issue-407,8121,637,15163,449-45,600240,080-240,080-100,000340,080
interest2,257-5,476-13,584-17,948-9,31727657448951547084368448527297
cash flow from financing2,257-135,414-166,991-41,380-110,3521,637,42764,023-45,111240,595-239,610-99,157684485272340,177
cash and cash equivalents
cash68,946-38,630-2,799-2,13323,373-16,202-139,842-21,389206,141-188,03338,71425,18854,25930,90738,965
overdraft
change in cash68,946-38,630-2,799-2,13323,373-16,202-139,842-21,389206,141-188,03338,71425,18854,25930,90738,965

parkdean properties (liverpool) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for parkdean properties (liverpool) limited. Get real-time insights into parkdean properties (liverpool) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Parkdean Properties (liverpool) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for parkdean properties (liverpool) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in L 3 area or any other competitors across 12 key performance metrics.

parkdean properties (liverpool) limited Ownership

PARKDEAN PROPERTIES (LIVERPOOL) LIMITED group structure

Parkdean Properties (Liverpool) Limited has no subsidiary companies.

Ultimate parent company

PARKDEAN PROPERTIES (LIVERPOOL) LIMITED

00994577

PARKDEAN PROPERTIES (LIVERPOOL) LIMITED Shareholders

rosalind kelbrick 90%
julian kelbrick 10%

parkdean properties (liverpool) limited directors

Parkdean Properties (Liverpool) Limited currently has 2 directors. The longest serving directors include Mr Julian Kelbrick (Dec 2010) and Mrs Rosalind Kelbrick (Feb 2015).

officercountryagestartendrole
Mr Julian KelbrickUnited Kingdom58 years Dec 2010- Director
Mrs Rosalind KelbrickEngland57 years Feb 2015- Director

P&L

March 2024

turnover

177.7k

+5%

operating profit

60.3k

0%

gross margin

75.5%

+0.81%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.9m

+0.03%

total assets

2m

-0.04%

cash

77.5k

+8.09%

net assets

Total assets minus all liabilities

parkdean properties (liverpool) limited company details

company number

00994577

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

November 1970

age

55

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

suites c,d,e,f, 14th floor, the plaza, liverpool, L3 9QJ

Bank

-

Legal Advisor

-

parkdean properties (liverpool) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 9 charges/mortgages relating to parkdean properties (liverpool) limited. Currently there are 0 open charges and 9 have been satisfied in the past.

parkdean properties (liverpool) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PARKDEAN PROPERTIES (LIVERPOOL) LIMITED. This can take several minutes, an email will notify you when this has completed.

parkdean properties (liverpool) limited Companies House Filings - See Documents

datedescriptionview/download