quantil limited

Live MatureMidHealthy

quantil limited Company Information

Share QUANTIL LIMITED

Company Number

00998005

Directors

David Symondson

John Pape

View All

Shareholders

quantil holdings limited

Group Structure

View All

Industry

Growing of vegetables and melons, roots and tubers

 

Registered Address

mere house nurseries, 69 jacksmere lane, ormskirk, lancashire, L40 9RT

quantil limited Estimated Valuation

£5.6m

Pomanda estimates the enterprise value of QUANTIL LIMITED at £5.6m based on a Turnover of £9.2m and 0.61x industry multiple (adjusted for size and gross margin).

quantil limited Estimated Valuation

£10.2m

Pomanda estimates the enterprise value of QUANTIL LIMITED at £10.2m based on an EBITDA of £1.8m and a 5.58x industry multiple (adjusted for size and gross margin).

quantil limited Estimated Valuation

£8.9m

Pomanda estimates the enterprise value of QUANTIL LIMITED at £8.9m based on Net Assets of £6.8m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Quantil Limited Overview

Quantil Limited is a live company located in ormskirk, L40 9RT with a Companies House number of 00998005. It operates in the growing of vegetables and melons, roots and tubers sector, SIC Code 01130. Founded in December 1970, it's largest shareholder is quantil holdings limited with a 100% stake. Quantil Limited is a mature, mid sized company, Pomanda has estimated its turnover at £9.2m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Quantil Limited Health Check

Pomanda's financial health check has awarded Quantil Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

4 Regular

positive_score

1 Weak

size

Size

annual sales of £9.2m, make it in line with the average company (£8m)

£9.2m - Quantil Limited

£8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (5.7%)

13% - Quantil Limited

5.7% - Industry AVG

production

Production

with a gross margin of 49%, this company has a lower cost of product (17.9%)

49% - Quantil Limited

17.9% - Industry AVG

profitability

Profitability

an operating margin of 14.7% make it more profitable than the average company (2.2%)

14.7% - Quantil Limited

2.2% - Industry AVG

employees

Employees

with 70 employees, this is above the industry average (49)

70 - Quantil Limited

49 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.9k, the company has an equivalent pay structure (£32k)

£32.9k - Quantil Limited

£32k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £130.9k, this is equally as efficient (£129.9k)

£130.9k - Quantil Limited

£129.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 20 days, this is near the average (24 days)

20 days - Quantil Limited

24 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 51 days, this is slower than average (32 days)

51 days - Quantil Limited

32 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 81 days, this is more than average (34 days)

81 days - Quantil Limited

34 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 25 weeks, this is more cash available to meet short term requirements (7 weeks)

25 weeks - Quantil Limited

7 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 33.7%, this is a lower level of debt than the average (61.9%)

33.7% - Quantil Limited

61.9% - Industry AVG

QUANTIL LIMITED financials

EXPORTms excel logo

Quantil Limited's latest turnover from December 2023 is £9.2 million and the company has net assets of £6.8 million. According to their latest financial statements, Quantil Limited has 70 employees and maintains cash reserves of £967 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Mar 2012Mar 2011Mar 2010
Turnover9,162,3058,876,2798,594,5116,366,3416,327,3215,457,7925,500,6154,916,8612,371,6372,095,8823,459,8243,370,04817,187,17814,382,94413,608,971
Other Income Or Grants
Cost Of Sales4,675,5694,634,7774,342,0663,852,2283,288,4562,917,0732,861,5772,459,9311,991,2651,792,6852,907,9892,735,25013,433,90811,399,95511,066,606
Gross Profit4,486,7364,241,5024,252,4452,514,1133,038,8652,540,7192,639,0382,456,930380,372303,197551,835634,7993,753,2702,982,9892,542,365
Admin Expenses3,140,7552,981,8812,630,1872,084,6072,380,9172,143,1622,014,8251,807,452-305,277-170,386258,958438,4003,631,5142,826,8222,213,994
Operating Profit1,345,9811,259,6211,622,258429,506657,948397,557624,213649,478685,649473,583292,877196,399121,756156,167328,371
Interest Payable133,60758,60458,13370,50179,08174,76671,74379,014102,75210,45814,3769,9753,1984,0322,225
Interest Receivable23,7871,9381,44654116811911
Pre-Tax Profit1,236,1611,201,0171,564,125359,005578,867322,791552,470570,464584,835464,571279,042186,592118,677152,136326,147
Tax-286,094-209,319-476,827-48,335-110,556-60,031-84,105-113,004-116,967-97,560-64,180-44,782-30,856-42,598-91,321
Profit After Tax950,067991,6981,087,298310,670468,311262,760468,365457,460467,868367,011214,862141,81087,821109,538234,826
Dividends Paid
Retained Profit950,067991,6981,087,298310,670468,311262,760468,365457,460467,868367,011214,862141,81087,821109,538234,826
Employee Costs2,304,3272,188,6281,972,4001,597,1761,613,7571,468,5251,364,3001,246,1351,068,265566,393805,317822,4264,679,0623,781,7333,943,265
Number Of Employees707154616161555441233534220183202
EBITDA*1,819,2541,690,6822,003,267814,9511,037,268716,441914,904952,904927,236703,001546,082331,616232,876254,955419,712

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Mar 2012Mar 2011Mar 2010
Tangible Assets7,359,3787,322,1245,634,2875,543,9765,804,9535,779,9555,138,5845,276,1934,924,9764,368,0254,413,0954,510,6701,817,901559,835576,121
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets7,359,3787,322,1245,634,2875,543,9765,804,9535,779,9555,138,5845,276,1934,924,9764,368,0254,413,0954,510,6701,817,901559,835576,121
Stock & work in progress1,040,310916,3841,020,019964,703571,291390,613350,329295,995207,125101,184176,264223,038728,464630,018545,775
Trade Debtors526,803634,337211,865148,153112,165119,418143,017114,42696,15280,157298,506216,8711,616,9891,329,6681,148,104
Group Debtors176,62295,931122,613821,304
Misc Debtors127,139100,40259,83533,79279,43985,747153,3428,81922,103
Cash967,034695,474707,343948,37281,16716,741139,119200346,097429,268149,24167,01347,494197223
misc current assets
total current assets2,837,9082,442,5282,121,6752,916,324844,062612,519785,807419,440671,477610,609624,011506,9222,392,9471,959,8831,694,102
total assets10,197,2869,764,6527,755,9628,460,3006,649,0156,392,4745,924,3915,695,6335,596,4534,978,6345,037,1065,017,5924,210,8482,519,7182,270,223
Bank overdraft732,272156,858176,858192,789
Bank loan753,547313,824261,901495,234513,448
Trade Creditors 662,033354,948526,556582,346288,165189,428227,958168,502287,259394,198464,309534,1782,390,9421,774,3321,570,243
Group/Directors Accounts
other short term finances
hp & lease commitments6337,597
other current liabilities565,586625,750548,501198,568304,032190,622276,371129,610146,450
total current liabilities1,981,1661,294,5221,336,9581,276,1481,105,6451,112,322661,820482,567626,498394,198464,309534,1782,390,9421,774,3321,570,243
loans712,3611,955,216846,8892,894,7461,539,3381,799,8122,086,9912,490,4622,838,046130,764191,031251,29742,78355,61868,452
hp & lease commitments633
Accruals and Deferred Income53,094
other liabilities4,0842,852,1413,291,7533,415,4011,030,56075,390123,898
provisions746,215703,353756,336560,925560,355499,529452,083461,394370,994255,390163,977105,54289,37845,01447,804
total long term liabilities1,458,5762,662,6531,603,2253,455,6712,099,6932,299,3412,539,0742,952,4893,209,0403,291,3893,646,7613,772,2401,162,721176,022240,154
total liabilities3,439,7423,957,1752,940,1834,731,8193,205,3383,411,6633,200,8943,435,0563,835,5383,685,5874,111,0704,306,4183,553,6631,950,3541,810,397
net assets6,757,5445,807,4774,815,7793,728,4813,443,6772,980,8112,723,4972,260,5771,760,9151,293,047926,036711,174657,185569,364459,826
total shareholders funds6,757,5445,807,4774,815,7793,728,4813,443,6772,980,8112,723,4972,260,5771,760,9151,293,047926,036711,174657,185569,364459,826
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit1,345,9811,259,6211,622,258429,506657,948397,557624,213649,478685,649473,583292,877196,399121,756156,167328,371
Depreciation473,273431,061381,009385,445379,320318,884290,691303,426241,587229,418253,205135,217111,12098,78891,341
Amortisation
Tax-286,094-209,319-476,827-48,335-110,556-60,031-84,105-113,004-116,967-97,560-64,180-44,782-30,856-42,598-91,321
Stock123,926-103,63555,316393,412180,67840,28454,33488,870105,941-75,080-46,774-406,98098,44684,243545,775
Debtors-106436,357-608,936811,645-13,561-91,194173,1144,99038,098-218,34981,635-1,112,797287,321181,5641,148,104
Creditors307,085-171,608-55,790294,18198,737-38,53059,456-118,757-106,939-70,111-69,869-1,240,154616,610204,0891,570,243
Accruals and Deferred Income-60,16477,249349,933-105,464113,410-85,749146,761-16,84093,35653,094
Deferred Taxes & Provisions42,862-52,983195,41157060,82647,446-9,31190,400115,60491,41358,43560,52844,364-2,79047,804
Cash flow from operations1,699,1231,001,2992,569,614-249,1541,032,568630,487800,257700,843768,251973,266435,607626,985477,227147,849252,559
Investing Activities
capital expenditure-960,255-183,975-651,391-798,538-184,348-155,630-4,086,052-1,369,186-82,502-667,462
Change in Investments
cash flow from investments-960,255-183,975-651,391-798,538-184,348-155,630-4,086,052-1,369,186-82,502-667,462
Financing Activities
Bank loans439,72351,923-233,333-18,214513,448
Group/Directors Accounts
Other Short Term Loans
Long term loans-1,242,8551,108,327-2,047,8571,355,408-260,474-287,179-403,471-347,5842,707,282-60,267-60,266195,679-12,835-12,83468,452
Hire Purchase and Lease Commitments-633-7,5978,230
other long term liabilities-4,0844,084-2,852,141-439,612-123,6483,340,011955,170-48,508123,898
share issue-25,866-5,445-5,446-5,44542,202225,000
interest-109,820-58,604-58,133-70,501-79,081-74,766-71,743-79,014-100,814-9,012-13,835-9,807-3,079-4,031-2,224
cash flow from financing-917,0361,105,730-2,339,3231,240,827168,448-368,024-488,256-376,166-245,673-508,891-197,7493,525,883939,256-65,373415,126
cash and cash equivalents
cash271,560-11,869-241,029867,20564,426-122,378138,919-345,897-83,171280,02782,22866,81647,297-26223
overdraft-732,272575,414-20,000-15,931192,789
change in cash271,560-11,869-241,029867,205796,698-697,792158,919-329,966-275,960280,02782,22866,81647,297-26223

quantil limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for quantil limited. Get real-time insights into quantil limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Quantil Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for quantil limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other mid companies, companies in L40 area or any other competitors across 12 key performance metrics.

quantil limited Ownership

QUANTIL LIMITED group structure

Quantil Limited has no subsidiary companies.

Ultimate parent company

QUANTIL LIMITED

00998005

QUANTIL LIMITED Shareholders

quantil holdings limited 100%

quantil limited directors

Quantil Limited currently has 8 directors. The longest serving directors include Mr David Symondson (Dec 1990) and Mr John Pape (Apr 1993).

officercountryagestartendrole
Mr David Symondson69 years Dec 1990- Director
Mr John Pape70 years Apr 1993- Director
Ms Fiona Houghton62 years Feb 1996- Director
Mr Alistair Hill71 years Jan 2003- Director
Mr Stuart BlackhurstEngland49 years Dec 2014- Director
Mr Mark ClementsonUnited Kingdom56 years Nov 2017- Director
Ms Jeanette TilleryEngland49 years Jun 2021- Director
Mr Benjamin FaulknerEngland32 years Oct 2024- Director

P&L

December 2023

turnover

9.2m

+3%

operating profit

1.3m

+7%

gross margin

49%

+2.48%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

6.8m

+0.16%

total assets

10.2m

+0.04%

cash

967k

+0.39%

net assets

Total assets minus all liabilities

quantil limited company details

company number

00998005

Type

Private limited with Share Capital

industry

01130 - Growing of vegetables and melons, roots and tubers

incorporation date

December 1970

age

55

incorporated

UK

ultimate parent company

None

accounts

Full Accounts

last accounts submitted

December 2023

previous names

quantil seeds limited (May 1994)

accountant

-

auditor

LONSDALE & MARSH

address

mere house nurseries, 69 jacksmere lane, ormskirk, lancashire, L40 9RT

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

quantil limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 7 charges/mortgages relating to quantil limited. Currently there are 6 open charges and 1 have been satisfied in the past.

quantil limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for QUANTIL LIMITED. This can take several minutes, an email will notify you when this has completed.

quantil limited Companies House Filings - See Documents

datedescriptionview/download