torim (angel city) investments limited

Live MatureMicroDeclining

torim (angel city) investments limited Company Information

Share TORIM (ANGEL CITY) INVESTMENTS LIMITED

Company Number

01004245

Directors

Brian Taub

Bernard Taub

View All

Shareholders

narelle limited

naomi ida taub

View All

Group Structure

View All

Industry

Manufacture of articles of fur

 +1

Registered Address

2 leman street, london, E1W 9US

Website

-

torim (angel city) investments limited Estimated Valuation

£275k

Pomanda estimates the enterprise value of TORIM (ANGEL CITY) INVESTMENTS LIMITED at £275k based on a Turnover of £459.6k and 0.6x industry multiple (adjusted for size and gross margin).

torim (angel city) investments limited Estimated Valuation

£967.7k

Pomanda estimates the enterprise value of TORIM (ANGEL CITY) INVESTMENTS LIMITED at £967.7k based on an EBITDA of £246k and a 3.93x industry multiple (adjusted for size and gross margin).

torim (angel city) investments limited Estimated Valuation

£48.6m

Pomanda estimates the enterprise value of TORIM (ANGEL CITY) INVESTMENTS LIMITED at £48.6m based on Net Assets of £17.1m and 2.84x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Torim (angel City) Investments Limited Overview

Torim (angel City) Investments Limited is a live company located in london, E1W 9US with a Companies House number of 01004245. It operates in the development of building projects sector, SIC Code 41100. Founded in March 1971, it's largest shareholder is narelle limited with a 18.3% stake. Torim (angel City) Investments Limited is a mature, micro sized company, Pomanda has estimated its turnover at £459.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Torim (angel City) Investments Limited Health Check

Pomanda's financial health check has awarded Torim (Angel City) Investments Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £459.6k, make it smaller than the average company (£6.5m)

£459.6k - Torim (angel City) Investments Limited

£6.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -31%, show it is growing at a slower rate (6.6%)

-31% - Torim (angel City) Investments Limited

6.6% - Industry AVG

production

Production

with a gross margin of 28.7%, this company has a comparable cost of product (28.7%)

28.7% - Torim (angel City) Investments Limited

28.7% - Industry AVG

profitability

Profitability

an operating margin of 51% make it more profitable than the average company (6.2%)

51% - Torim (angel City) Investments Limited

6.2% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (26)

4 - Torim (angel City) Investments Limited

26 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.7k, the company has an equivalent pay structure (£41.7k)

£41.7k - Torim (angel City) Investments Limited

£41.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £114.9k, this is less efficient (£255.4k)

£114.9k - Torim (angel City) Investments Limited

£255.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Torim (angel City) Investments Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 10 days, this is quicker than average (33 days)

10 days - Torim (angel City) Investments Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Torim (angel City) Investments Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 49 weeks, this is more cash available to meet short term requirements (12 weeks)

49 weeks - Torim (angel City) Investments Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 21.8%, this is a lower level of debt than the average (61%)

21.8% - Torim (angel City) Investments Limited

61% - Industry AVG

TORIM (ANGEL CITY) INVESTMENTS LIMITED financials

EXPORTms excel logo

Torim (Angel City) Investments Limited's latest turnover from December 2023 is estimated at £459.6 thousand and the company has net assets of £17.1 million. According to their latest financial statements, Torim (Angel City) Investments Limited has 4 employees and maintains cash reserves of £554 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover459,555934,5121,234,9681,378,706403,259762,287453,288544,149398,3413,258,4483,196,8692,847,7652,528,4602,306,894
Other Income Or Grants
Cost Of Sales327,616670,083889,7601,058,278284,541574,555315,758379,620284,2102,335,3282,269,3152,044,9951,822,1741,602,701
Gross Profit131,939264,429345,208320,428118,718187,731137,530164,529114,130923,121927,554802,770706,286704,192
Admin Expenses-102,551269,941271,252-177,663329,351282,035-52,348135,29071,572961,328929,744766,710717,651679,612-165,833
Operating Profit234,490-5,51273,956498,091-210,633-94,304189,87829,23942,558-38,207-2,19036,060-11,36524,580165,833
Interest Payable
Interest Receivable34,98228,6412,0127476,4857,4884,5281,8492,9101,9991,8132,2112,3622,2311,051
Pre-Tax Profit269,47223,12875,968498,838-204,148-86,816194,40631,08845,468-36,208-37738,271-9,00326,811166,883
Tax-67,368-4,394-14,434-94,779-36,937-6,217-9,093-9,185-7,507-46,727
Profit After Tax202,10418,73461,534404,059-204,148-86,816157,46924,87036,374-36,208-37729,086-9,00319,304120,156
Dividends Paid
Retained Profit202,10418,73461,534404,059-204,148-86,816157,46924,87036,374-36,208-37729,086-9,00319,304120,156
Employee Costs166,712155,513149,681166,596146,64686,082144,893143,88372,130480,818464,723422,472406,022389,578
Number Of Employees4444444421414131313
EBITDA*246,0458,08277,315502,043-205,686-88,735196,44636,98651,701-27,4139,80237,377-9,72826,847168,433

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets65,47777,03219,03422,39326,34531,29236,86143,42951,17615,060,31915,071,1138,505,9678,507,2848,508,9217,511,188
Intangible Assets
Investments & Other20,750,00025,000,00025,000,00025,000,00025,000,00025,000,00025,000,00020,000,00015,000,000
Debtors (Due After 1 year)
Total Fixed Assets20,815,47725,077,03225,019,03425,022,39325,026,34525,031,29225,036,86120,043,42915,051,17615,060,31915,071,1138,505,9678,507,2848,508,9217,511,188
Stock & work in progress
Trade Debtors195,362252,395432,64459,31685,05881,543175,256244,033196,405128,819114,435100,792
Group Debtors
Misc Debtors458,485140,317116,60084,57296,75878,19012,45210,3917,543
Cash554,045778,620857,997751,690742,848986,5691,010,304800,781678,027485,948313,464411,890472,513472,159420,270
misc current assets
total current assets1,012,5301,114,2991,226,9921,268,906839,6061,064,7591,082,072896,230767,113661,204557,497608,295601,332586,594521,062
total assets21,828,00726,191,33126,246,02626,291,29925,865,95126,096,05126,118,93320,939,65915,818,28915,721,52315,628,6109,114,2629,108,6169,095,5158,032,250
Bank overdraft
Bank loan
Trade Creditors 9,12518,60558,25023,37110,20657,4925,3466,1182,678702,218570,704571,039594,468571,809527,497
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities573,357758,716784,978926,026917,151895,367882,217858,010763,453
total current liabilities582,482777,321843,228949,397927,357952,859887,563864,128766,131702,218570,704571,039594,468571,809527,497
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions4,167,9355,262,7493,993,0713,993,7093,994,4603,575,4883,996,4383,246,4442,260,46613,46615,8597998101,3651,716
total long term liabilities4,167,9355,262,7493,993,0713,993,7093,994,4603,575,4883,996,4383,246,4442,260,46613,46615,8597998101,3651,716
total liabilities4,750,4176,040,0704,836,2994,943,1064,921,8174,528,3474,884,0014,110,5723,026,597715,684586,563571,838595,278573,174529,213
net assets17,077,59020,151,26121,409,72721,348,19320,944,13421,567,70421,234,93216,829,08712,791,69215,005,83915,042,0478,542,4248,513,3388,522,3417,503,037
total shareholders funds17,077,59020,151,26121,409,72721,348,19320,944,13421,567,70421,234,93216,829,08712,791,69215,005,83915,042,0478,542,4248,513,3388,522,3417,503,037
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit234,490-5,51273,956498,091-210,633-94,304189,87829,23942,558-38,207-2,19036,060-11,36524,580165,833
Depreciation11,55513,5943,3593,9524,9475,5696,5687,7479,14310,79411,9921,3171,6372,2672,600
Amortisation
Tax-67,368-4,394-14,434-94,779-36,937-6,217-9,093-9,185-7,507-46,727
Stock
Debtors122,806-33,316-148,221420,45818,5686,422-23,6816,363-86,170-68,77747,62867,58614,38413,643100,792
Creditors-9,480-39,64534,87913,165-47,28652,146-7723,440-699,540131,514-335-23,42922,65944,312527,497
Accruals and Deferred Income-185,359-26,262-141,0488,87521,78413,15024,20794,557763,453
Deferred Taxes & Provisions-1,094,8141,269,678-638-751418,972-420,950749,994985,9782,247,000-2,39315,060-11-555-3511,716
Cash flow from operations-1,233,7821,240,775104,2958,095169,216-450,811956,6191,108,3812,439,691170,485-23,101-62,834-2,00849,658550,127
Investing Activities
capital expenditure-71,59215,000,000-6,577,138-1,000,000-7,513,788
Change in Investments-4,250,0005,000,0005,000,00015,000,000
cash flow from investments4,250,000-71,592-5,000,000-5,000,000-6,577,138-1,000,000-7,513,788
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-3,275,775-1,277,200-419,422419,5884,248,3764,012,525-2,250,5216,500,0001,000,0007,382,881
interest34,98228,6412,0127476,4857,4884,5281,8492,9101,9991,8132,2112,3622,2311,051
cash flow from financing-3,240,793-1,248,5592,012747-412,937427,0764,252,9044,014,374-2,247,6111,9996,501,8132,2112,3621,002,2317,383,932
cash and cash equivalents
cash-224,575-79,377106,3078,842-243,721-23,735209,523122,754192,079172,484-98,426-60,62335451,889420,270
overdraft
change in cash-224,575-79,377106,3078,842-243,721-23,735209,523122,754192,079172,484-98,426-60,62335451,889420,270

torim (angel city) investments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for torim (angel city) investments limited. Get real-time insights into torim (angel city) investments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Torim (angel City) Investments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for torim (angel city) investments limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in E1W area or any other competitors across 12 key performance metrics.

torim (angel city) investments limited Ownership

TORIM (ANGEL CITY) INVESTMENTS LIMITED group structure

Torim (Angel City) Investments Limited has no subsidiary companies.

Ultimate parent company

TORIM (ANGEL CITY) INVESTMENTS LIMITED

01004245

TORIM (ANGEL CITY) INVESTMENTS LIMITED Shareholders

narelle limited 18.28%
naomi ida taub 14.92%
hilary ann pearlman 14.02%
bernard higham taub 13.69%
brian henry taub 9.92%
daniel taub 7.87%
adam taub 7.21%
debra helena kachani 3.36%
neil emmanuel taub 3.36%
abigail claire levinson 1.64%

torim (angel city) investments limited directors

Torim (Angel City) Investments Limited currently has 3 directors. The longest serving directors include Mr Brian Taub (Jul 1991) and Mr Bernard Taub (Jul 1991).

officercountryagestartendrole
Mr Brian Taub90 years Jul 1991- Director
Mr Bernard Taub81 years Jul 1991- Director
Mr Anthony TaubIsrael81 years Jul 1991- Director

P&L

December 2023

turnover

459.6k

-51%

operating profit

234.5k

0%

gross margin

28.8%

+1.46%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

17.1m

-0.15%

total assets

21.8m

-0.17%

cash

554k

-0.29%

net assets

Total assets minus all liabilities

torim (angel city) investments limited company details

company number

01004245

Type

Private limited with Share Capital

industry

14200 - Manufacture of articles of fur

41100 - Development of building projects

incorporation date

March 1971

age

54

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

2 leman street, london, E1W 9US

Bank

-

Legal Advisor

-

torim (angel city) investments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to torim (angel city) investments limited. Currently there are 0 open charges and 4 have been satisfied in the past.

torim (angel city) investments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TORIM (ANGEL CITY) INVESTMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

torim (angel city) investments limited Companies House Filings - See Documents

datedescriptionview/download