synchrostar limited

Live MatureSmallHigh

synchrostar limited Company Information

Share SYNCHROSTAR LIMITED

Company Number

01005212

Shareholders

lulu kennedy-cairns

Group Structure

View All

Industry

Other personal service activities n.e.c.

 

Registered Address

22 chancery lane, london, WC2A 1LS

synchrostar limited Estimated Valuation

£743.6k

Pomanda estimates the enterprise value of SYNCHROSTAR LIMITED at £743.6k based on a Turnover of £1.4m and 0.52x industry multiple (adjusted for size and gross margin).

synchrostar limited Estimated Valuation

£167.6k

Pomanda estimates the enterprise value of SYNCHROSTAR LIMITED at £167.6k based on an EBITDA of £49k and a 3.42x industry multiple (adjusted for size and gross margin).

synchrostar limited Estimated Valuation

£286.3k

Pomanda estimates the enterprise value of SYNCHROSTAR LIMITED at £286.3k based on Net Assets of £145.9k and 1.96x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Synchrostar Limited Overview

Synchrostar Limited is a live company located in london, WC2A 1LS with a Companies House number of 01005212. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in March 1971, it's largest shareholder is lulu kennedy-cairns with a 100% stake. Synchrostar Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.4m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Synchrostar Limited Health Check

Pomanda's financial health check has awarded Synchrostar Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £1.4m, make it larger than the average company (£908.4k)

£1.4m - Synchrostar Limited

£908.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 22%, show it is growing at a faster rate (6.7%)

22% - Synchrostar Limited

6.7% - Industry AVG

production

Production

with a gross margin of 20.5%, this company has a higher cost of product (41.1%)

20.5% - Synchrostar Limited

41.1% - Industry AVG

profitability

Profitability

an operating margin of 3.4% make it less profitable than the average company (6.5%)

3.4% - Synchrostar Limited

6.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (14)

1 - Synchrostar Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.8k, the company has an equivalent pay structure (£30.8k)

£30.8k - Synchrostar Limited

£30.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.4m, this is more efficient (£88.9k)

£1.4m - Synchrostar Limited

£88.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 137 days, this is later than average (29 days)

137 days - Synchrostar Limited

29 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 132 days, this is slower than average (40 days)

132 days - Synchrostar Limited

40 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Synchrostar Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Synchrostar Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 74%, this is a higher level of debt than the average (44.7%)

74% - Synchrostar Limited

44.7% - Industry AVG

SYNCHROSTAR LIMITED financials

EXPORTms excel logo

Synchrostar Limited's latest turnover from October 2023 is estimated at £1.4 million and the company has net assets of £145.9 thousand. According to their latest financial statements, Synchrostar Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover1,430,602828,3981,163,127784,2931,458,386728,5021,679,045272,4942,133,695955,395950,343596,744372,981274,840375,881
Other Income Or Grants
Cost Of Sales1,136,983670,605952,098639,7811,176,527585,1621,336,405214,4421,678,821757,232740,809466,655289,65871,609150,839
Gross Profit293,620157,793211,028144,512281,859143,340342,64058,051454,874198,163209,534130,09083,323203,231225,042
Admin Expenses244,645226,40951,114422,760138,401307,323436,352133,640401,466102,580202,71016,105-56,970105,97573,472
Operating Profit48,975-68,616159,914-278,248143,458-163,983-93,712-75,58953,40895,5836,824113,985140,29397,256151,570
Interest Payable1,313
Interest Receivable3195794728241,5901,6391,9342,1334071,804
Pre-Tax Profit48,975-68,616159,914-278,248143,458-163,664-93,133-75,11754,23397,1728,464115,920142,42696,350153,374
Tax-12,244-30,384-27,257-10,846-20,406-1,947-27,821-37,031-19,999-31,441
Profit After Tax36,731-68,616129,530-278,248116,201-163,664-93,133-75,11743,38676,7666,51788,099105,39576,351121,933
Dividends Paid200,000100,000
Retained Profit36,731-68,616129,530-278,248116,201-163,664-93,133-75,11743,38676,7666,51788,099105,395-123,64921,933
Employee Costs30,83729,00756,00052,97453,99551,83249,51953,216344,415156,799155,346103,33376,80449,280
Number Of Employees112222221366432
EBITDA*48,975-68,616159,914-278,248143,458-163,983-92,328-75,58953,40895,8997,160114,278140,58697,427151,570

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets6131,8393,2234,7657921,3304167091,002
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets6131,8393,2234,7657921,3304167091,002
Stock & work in progress
Trade Debtors538,256327,871499,921282,813579,493300,150663,86476,181491,615245,010222,180141,55263,61511,94512,579
Group Debtors
Misc Debtors23,87574,28977,012408,811174,044274,0463,4123,379
Cash85,050377,994329,767306,040349,668424,087429,052418,304
misc current assets63,877
total current assets562,131402,160499,921282,813656,505300,1501,157,725628,219829,538574,777528,220491,220487,702444,409434,262
total assets562,131402,160499,921282,813656,505300,7631,159,564631,442834,303575,569529,550491,636488,411445,411434,262
Bank overdraft
Bank loan
Trade Creditors 414,204290,964320,109232,531287,97585,464426,415113,024287,58576,612107,35975,962160,83665,42221,213
Group/Directors Accounts91,59922,265
other short term finances
hp & lease commitments
other current liabilities359,05651,19266,21044,955
total current liabilities414,204290,964320,109232,531287,97585,464785,471164,216287,58576,612107,35975,962160,836223,23188,433
loans
hp & lease commitments
Accruals and Deferred Income2,0002,0002,0002,00042,0004,9704,475
other liabilities
provisions
total long term liabilities2,0002,0002,0002,00042,0004,9704,475
total liabilities416,204292,964322,109234,531329,97590,434785,471164,216292,06076,612107,35975,962160,836223,23188,433
net assets145,927109,196177,81248,282326,530210,329374,093467,226542,243498,957422,191415,674327,575222,180345,829
total shareholders funds145,927109,196177,81248,282326,530210,329374,093467,226542,243498,957422,191415,674327,575222,180345,829
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit48,975-68,616159,914-278,248143,458-163,983-93,712-75,58953,40895,5836,824113,985140,29397,256151,570
Depreciation1,384316336293293171
Amortisation
Tax-12,244-30,384-27,257-10,846-20,406-1,947-27,821-37,031-19,999-31,441
Stock
Debtors159,971-97,761217,108-373,692356,355-772,525822,450-515,436520,65122,83080,62877,93748,258-60115,958
Creditors123,240-29,14587,578-55,444202,511-340,951313,391-174,561210,973-30,74731,397-84,87495,41444,20921,213
Accruals and Deferred Income-40,00037,030-354,086307,86446,7174,475-66,21021,25544,955
Deferred Taxes & Provisions
Cash flow from operations-613-86,495-293,523312,003-262,64121,916-44,018-76,35484,501143,493170,339
Investing Activities
capital expenditure6131,2261,542-3,973222-1,250-1,173
Change in Investments
cash flow from investments6131,2261,542-3,973222-1,250-1,173
Financing Activities
Bank loans
Group/Directors Accounts-91,59969,33422,265
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100-100323,896
interest3195794728241,5901,6391,9342,133-9061,804
cash flow from financing2195795727241,5901,6391,934-89,46668,428347,965
cash and cash equivalents
cash-85,050-292,944377,994-329,76723,727-43,628-74,419-4,96510,748418,304
overdraft
change in cash-85,050-292,944377,994-329,76723,727-43,628-74,419-4,96510,748418,304

synchrostar limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for synchrostar limited. Get real-time insights into synchrostar limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Synchrostar Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for synchrostar limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in WC2A area or any other competitors across 12 key performance metrics.

synchrostar limited Ownership

SYNCHROSTAR LIMITED group structure

Synchrostar Limited has no subsidiary companies.

Ultimate parent company

SYNCHROSTAR LIMITED

01005212

SYNCHROSTAR LIMITED Shareholders

lulu kennedy-cairns 100%

synchrostar limited directors

Synchrostar Limited currently has 1 director, Ms Lulu Kennedy-Cairns serving since May 1992.

officercountryagestartendrole
Ms Lulu Kennedy-CairnsUnited Kingdom76 years May 1992- Director

P&L

October 2023

turnover

1.4m

+73%

operating profit

49k

0%

gross margin

20.6%

+7.75%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

145.9k

+0.34%

total assets

562.1k

+0.4%

cash

0

0%

net assets

Total assets minus all liabilities

synchrostar limited company details

company number

01005212

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

March 1971

age

54

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

October 2023

previous names

N/A

accountant

-

auditor

-

address

22 chancery lane, london, WC2A 1LS

Bank

-

Legal Advisor

-

synchrostar limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to synchrostar limited.

synchrostar limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SYNCHROSTAR LIMITED. This can take several minutes, an email will notify you when this has completed.

synchrostar limited Companies House Filings - See Documents

datedescriptionview/download