
Company Number
01006026
Next Accounts
Mar 2026
Shareholders
kier limited
Group Structure
View All
Industry
Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Registered Address
2nd floor optimum house, clippers quay, salford, M50 3XP
Pomanda estimates the enterprise value of MCNICHOLAS CONSTRUCTION (HOLDINGS) LIMITED at £0 based on a Turnover of £0 and 0.97x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of MCNICHOLAS CONSTRUCTION (HOLDINGS) LIMITED at £0 based on an EBITDA of £-36m and a 4.1x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of MCNICHOLAS CONSTRUCTION (HOLDINGS) LIMITED at £0 based on Net Assets of £-37.2m and 1.27x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mcnicholas Construction (holdings) Limited is a live company located in salford, M50 3XP with a Companies House number of 01006026. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in March 1971, it's largest shareholder is kier limited with a 100% stake. Mcnicholas Construction (holdings) Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
There is insufficient data available to calculate a health check for Mcnicholas Construction (Holdings) Limited. Company Health Check FAQs
0 Strong
0 Regular
2 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Mcnicholas Construction (holdings) Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Mcnicholas Construction (holdings) Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Mcnicholas Construction (holdings) Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Mcnicholas Construction (holdings) Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (107)
- Mcnicholas Construction (holdings) Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Mcnicholas Construction (holdings) Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Mcnicholas Construction (holdings) Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Mcnicholas Construction (holdings) Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Mcnicholas Construction (holdings) Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Mcnicholas Construction (holdings) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Mcnicholas Construction (holdings) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 407%, this is a higher level of debt than the average (69%)
- - Mcnicholas Construction (holdings) Limited
- - Industry AVG
Mcnicholas Construction (Holdings) Limited's latest turnover from June 2024 is 0 and the company has net assets of -£37.2 million. According to their latest financial statements, we estimate that Mcnicholas Construction (Holdings) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 247,681,000 | 179,524,000 | 155,989,000 | 143,118,000 | 176,697,000 | 154,557,000 | 115,962,000 | 144,607,000 | |||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | 262,331,000 | 162,718,000 | 140,921,000 | 123,144,000 | 156,637,000 | 140,402,000 | 99,750,000 | 128,857,000 | |||||||
Gross Profit | -14,650,000 | 16,806,000 | 15,068,000 | 19,974,000 | 20,060,000 | 14,155,000 | 16,212,000 | 15,750,000 | |||||||
Admin Expenses | 21,207,000 | 15,823,000 | 14,504,000 | 15,706,000 | 14,921,000 | 13,389,000 | 13,629,000 | 15,446,000 | |||||||
Operating Profit | -36,001,000 | 460,000 | -4,000 | -70,000 | -1,101,000 | -35,857,000 | 983,000 | 564,000 | 4,268,000 | 5,139,000 | 766,000 | 2,583,000 | 304,000 | ||
Interest Payable | 562,000 | 307,000 | 196,000 | 114,000 | 142,000 | 191,000 | 261,000 | 634,000 | 608,000 | 1,144,000 | 1,175,000 | 1,305,000 | 157,000 | 104,000 | 118,000 |
Interest Receivable | 710,000 | 923,000 | 848,000 | 24,000 | 49,000 | 72,000 | |||||||||
Pre-Tax Profit | -36,563,000 | -307,000 | 264,000 | -118,000 | -142,000 | -261,000 | -1,362,000 | -36,491,000 | 375,000 | 130,000 | 4,016,000 | 4,682,000 | 260,000 | 1,416,000 | -2,484,000 |
Tax | 141,000 | 66,000 | -70,000 | 418,000 | 123,000 | 78,000 | -257,000 | 1,111,000 | -256,000 | -179,000 | -1,402,000 | -1,392,000 | -77,000 | -545,000 | 1,128,000 |
Profit After Tax | -36,422,000 | -241,000 | 194,000 | 300,000 | -19,000 | -183,000 | -1,619,000 | -35,380,000 | 119,000 | -49,000 | 2,614,000 | 3,290,000 | 183,000 | 871,000 | -1,356,000 |
Dividends Paid | 350,000 | 900,000 | 600,000 | 400,000 | 395,000 | ||||||||||
Retained Profit | -36,422,000 | -241,000 | 194,000 | 300,000 | -19,000 | -183,000 | -1,619,000 | -35,380,000 | 119,000 | -399,000 | 1,714,000 | 2,690,000 | 183,000 | 471,000 | -1,751,000 |
Employee Costs | 80,828,000 | 57,070,000 | 52,612,000 | 49,487,000 | 52,761,000 | 48,826,000 | 39,647,000 | 46,689,000 | |||||||
Number Of Employees | 1,690 | 1,606 | 1,442 | 1,382 | 1,585 | 1,502 | 1,015 | 1,169 | |||||||
EBITDA* | -36,001,000 | 460,000 | -4,000 | -70,000 | -1,101,000 | -33,612,000 | 1,630,000 | 1,485,000 | 5,489,000 | 6,146,000 | 1,760,000 | 3,467,000 | 1,254,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,531,000 | 1,706,000 | 835,000 | 1,202,000 | 2,044,000 | 2,525,000 | 1,793,000 | 2,406,000 | |||||||
Intangible Assets | 1,156,000 | 686,000 | 80,000 | 160,000 | 241,000 | 322,000 | 403,000 | ||||||||
Investments & Other | 862,000 | 37,303,000 | 37,557,000 | 38,628,000 | 37,925,000 | 2,148,000 | 2,262,000 | 34,000 | 771,000 | ||||||
Debtors (Due After 1 year) | 460,000 | 4,259,000 | 2,527,000 | ||||||||||||
Total Fixed Assets | 1,322,000 | 37,303,000 | 37,557,000 | 38,628,000 | 37,925,000 | 2,148,000 | 2,262,000 | 5,790,000 | 5,389,000 | 1,521,000 | 1,282,000 | 2,204,000 | 2,766,000 | 2,149,000 | 3,580,000 |
Stock & work in progress | 2,005,000 | 2,217,000 | 1,711,000 | 2,336,000 | 2,128,000 | 2,592,000 | 1,897,000 | 1,774,000 | |||||||
Trade Debtors | 43,193,000 | 60,624,000 | 48,118,000 | 37,888,000 | 51,138,000 | 42,558,000 | 24,168,000 | 33,183,000 | |||||||
Group Debtors | 9,725,000 | 9,725,000 | 2,777,000 | 536,000 | 662,000 | 1,833,000 | 3,150,000 | ||||||||
Misc Debtors | 1,077,000 | 753,000 | 463,000 | 90,000 | 1,000 | 233,000 | 120,000 | 2,761,000 | 1,589,000 | 5,300,000 | 2,324,000 | 2,452,000 | 2,293,000 | 2,439,000 | 3,169,000 |
Cash | 2,000 | 7,000 | 69,000 | 371,000 | 9,072,000 | 1,287,000 | 7,536,000 | 16,082,000 | 7,385,000 | ||||||
misc current assets | |||||||||||||||
total current assets | 10,802,000 | 10,478,000 | 3,240,000 | 626,000 | 665,000 | 2,073,000 | 3,339,000 | 47,959,000 | 64,430,000 | 55,500,000 | 51,620,000 | 57,005,000 | 54,979,000 | 44,586,000 | 45,511,000 |
total assets | 12,124,000 | 47,781,000 | 40,797,000 | 39,254,000 | 38,590,000 | 4,221,000 | 5,601,000 | 53,749,000 | 69,819,000 | 57,021,000 | 52,902,000 | 59,209,000 | 57,745,000 | 46,735,000 | 49,091,000 |
Bank overdraft | 14,340,000 | 13,043,000 | 4,358,000 | 1,048,000 | 8,010,000 | 2,036,000 | 3,269,000 | ||||||||
Bank loan | |||||||||||||||
Trade Creditors | 322,000 | 27,943,000 | 18,868,000 | 16,552,000 | 12,086,000 | 16,987,000 | 16,356,000 | 10,704,000 | 12,743,000 | ||||||
Group/Directors Accounts | |||||||||||||||
other short term finances | 1,100,000 | 6,667,000 | |||||||||||||
hp & lease commitments | 192,000 | 176,000 | 25,000 | 62,000 | 303,000 | 209,000 | 275,000 | 551,000 | |||||||
other current liabilities | 332,000 | 27,097,000 | 24,731,000 | 21,629,000 | 23,030,000 | 22,103,000 | 26,112,000 | 19,901,000 | 19,352,000 | ||||||
total current liabilities | 14,340,000 | 13,043,000 | 4,680,000 | 1,048,000 | 332,000 | 64,342,000 | 52,478,000 | 38,206,000 | 35,178,000 | 42,662,000 | 42,677,000 | 30,880,000 | 32,646,000 | ||
loans | 35,000,000 | 35,000,000 | 35,000,000 | 35,000,000 | 35,000,000 | 600,000 | 83,000 | 83,000 | 83,000 | 83,000 | 83,000 | 83,000 | 83,000 | ||
hp & lease commitments | 322,000 | 529,000 | 25,000 | 93,000 | 411,000 | 601,000 | 893,000 | ||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | 6,750,000 | 52,000 | 144,000 | 217,000 | 289,000 | 361,000 | 433,000 | 505,000 | 578,000 | ||||||
provisions | 9,293,000 | 553,000 | 562,000 | 545,000 | 453,000 | ||||||||||
total long term liabilities | 35,000,000 | 36,304,000 | 37,321,000 | 41,603,000 | 42,738,000 | 6,750,000 | 7,425,000 | 21,143,000 | 10,575,000 | 13,153,000 | 7,933,000 | 7,687,000 | 8,291,000 | 7,040,000 | 7,552,000 |
total liabilities | 49,340,000 | 49,347,000 | 42,001,000 | 42,651,000 | 42,738,000 | 6,750,000 | 7,757,000 | 85,485,000 | 63,053,000 | 51,359,000 | 43,111,000 | 50,349,000 | 50,968,000 | 37,920,000 | 40,198,000 |
net assets | -37,216,000 | -1,566,000 | -1,204,000 | -3,397,000 | -4,148,000 | -2,529,000 | -2,156,000 | -31,736,000 | 6,766,000 | 5,662,000 | 9,791,000 | 8,860,000 | 6,777,000 | 8,815,000 | 8,893,000 |
total shareholders funds | -37,216,000 | -1,566,000 | -1,204,000 | -3,397,000 | -4,148,000 | -2,529,000 | -2,156,000 | -31,736,000 | 6,766,000 | 5,662,000 | 9,791,000 | 8,860,000 | 6,777,000 | 8,815,000 | 8,893,000 |
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | -36,001,000 | 460,000 | -4,000 | -70,000 | -1,101,000 | -35,857,000 | 983,000 | 564,000 | 4,268,000 | 5,139,000 | 766,000 | 2,583,000 | 304,000 | ||
Depreciation | 974,000 | 580,000 | 841,000 | 1,141,000 | 926,000 | 913,000 | 803,000 | 869,000 | |||||||
Amortisation | 1,271,000 | 67,000 | 80,000 | 80,000 | 81,000 | 81,000 | 81,000 | 81,000 | |||||||
Tax | 141,000 | 66,000 | -70,000 | 418,000 | 123,000 | 78,000 | -257,000 | 1,111,000 | -256,000 | -179,000 | -1,402,000 | -1,392,000 | -77,000 | -545,000 | 1,128,000 |
Stock | -2,005,000 | -212,000 | 506,000 | -625,000 | 208,000 | -464,000 | 695,000 | 123,000 | 1,774,000 | ||||||
Debtors | 784,000 | 7,238,000 | 2,614,000 | -37,000 | -1,403,000 | -1,204,000 | -46,943,000 | -14,527,000 | 11,322,000 | 13,206,000 | -13,378,000 | 8,739,000 | 18,244,000 | -9,745,000 | 36,352,000 |
Creditors | -322,000 | 322,000 | -27,943,000 | 9,075,000 | 2,316,000 | 4,466,000 | -4,901,000 | 631,000 | 5,652,000 | -2,039,000 | 12,743,000 | ||||
Accruals and Deferred Income | -332,000 | -26,765,000 | 2,366,000 | 3,102,000 | -1,401,000 | 927,000 | -4,009,000 | 6,211,000 | 549,000 | 19,352,000 | |||||
Deferred Taxes & Provisions | -9,293,000 | 8,740,000 | -9,000 | 17,000 | 92,000 | 453,000 | |||||||||
Cash flow from operations | -36,644,000 | -7,494,000 | -1,902,000 | 451,000 | 1,526,000 | 880,000 | -16,411,000 | 2,419,000 | -5,045,000 | -8,193,000 | 13,375,000 | -6,446,000 | -5,393,000 | 11,054,000 | -3,649,000 |
Investing Activities | |||||||||||||||
capital expenditure | -826,000 | -1,159,000 | -1,260,000 | -1,309,000 | -1,454,000 | -2,715,000 | -1,323,000 | -456,000 | |||||||
Change in Investments | -36,441,000 | -254,000 | -1,071,000 | 703,000 | 35,777,000 | -114,000 | 2,262,000 | -34,000 | -737,000 | 771,000 | |||||
cash flow from investments | -826,000 | -1,159,000 | -1,260,000 | -1,309,000 | -1,454,000 | -2,681,000 | -586,000 | -1,227,000 | |||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | |||||||||||||||
Other Short Term Loans | -1,100,000 | -5,567,000 | 6,667,000 | ||||||||||||
Long term loans | 35,000,000 | -600,000 | 517,000 | 83,000 | |||||||||||
Hire Purchase and Lease Commitments | -514,000 | -191,000 | 680,000 | -62,000 | -309,000 | -224,000 | -256,000 | -568,000 | 1,444,000 | ||||||
other long term liabilities | -6,750,000 | 6,750,000 | -52,000 | -92,000 | -73,000 | -72,000 | -72,000 | -72,000 | -72,000 | -73,000 | 578,000 | ||||
share issue | |||||||||||||||
interest | -562,000 | -307,000 | -196,000 | -114,000 | -142,000 | -191,000 | -261,000 | -634,000 | -608,000 | -434,000 | -252,000 | -457,000 | -133,000 | -55,000 | -46,000 |
cash flow from financing | 210,000 | -428,000 | 1,803,000 | 337,000 | 26,508,000 | 6,369,000 | 28,672,000 | -9,089,000 | 7,651,000 | -4,298,000 | -1,416,000 | -1,360,000 | -2,682,000 | -1,245,000 | 12,703,000 |
cash and cash equivalents | |||||||||||||||
cash | -2,000 | -5,000 | -62,000 | 69,000 | -371,000 | -8,701,000 | 7,785,000 | -6,249,000 | -8,546,000 | 8,697,000 | 7,385,000 | ||||
overdraft | 1,297,000 | 8,685,000 | 3,310,000 | 1,048,000 | -8,010,000 | 5,974,000 | 2,036,000 | -3,269,000 | 3,269,000 | ||||||
change in cash | -1,297,000 | -8,685,000 | -3,310,000 | -1,050,000 | -5,000 | -62,000 | 8,079,000 | -5,974,000 | -2,407,000 | -8,701,000 | 11,054,000 | -9,518,000 | -8,546,000 | 8,697,000 | 7,385,000 |
Perform a competitor analysis for mcnicholas construction (holdings) limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mature companies, companies in M50 area or any other competitors across 12 key performance metrics.
MCNICHOLAS CONSTRUCTION (HOLDINGS) LIMITED group structure
Mcnicholas Construction (Holdings) Limited has 3 subsidiary companies.
Ultimate parent company
2 parents
MCNICHOLAS CONSTRUCTION (HOLDINGS) LIMITED
01006026
3 subsidiaries
Mcnicholas Construction (Holdings) Limited currently has 3 directors. The longest serving directors include Mr Basil Mendonca (Aug 2021) and Mr Andrew Bradshaw (Jan 2022).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Basil Mendonca | England | 55 years | Aug 2021 | - | Director |
Mr Andrew Bradshaw | England | 54 years | Jan 2022 | - | Director |
Mr Paul Jackson | England | 39 years | Apr 2023 | - | Director |
P&L
June 2024turnover
0
0%
operating profit
-36m
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2024net assets
-37.2m
+22.77%
total assets
12.1m
-0.75%
cash
0
0%
net assets
Total assets minus all liabilities
company number
01006026
Type
Private limited with Share Capital
industry
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
March 1971
age
54
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
June 2024
previous names
N/A
accountant
-
auditor
PRICEWATERHOUSECOOPERS LLP
address
2nd floor optimum house, clippers quay, salford, M50 3XP
Bank
SANTANDER UK PLC
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 36 charges/mortgages relating to mcnicholas construction (holdings) limited. Currently there are 0 open charges and 36 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MCNICHOLAS CONSTRUCTION (HOLDINGS) LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|