digital applications international limited

Live MatureLargeHigh

digital applications international limited Company Information

Share DIGITAL APPLICATIONS INTERNATIONAL LIMITED

Company Number

01008089

Shareholders

dematic holdings uk limited

Group Structure

View All

Industry

Computer consultancy activities

 

Registered Address

milan court bird hall lane, stockport, SK3 0WZ

digital applications international limited Estimated Valuation

£84.2m

Pomanda estimates the enterprise value of DIGITAL APPLICATIONS INTERNATIONAL LIMITED at £84.2m based on a Turnover of £57.8m and 1.46x industry multiple (adjusted for size and gross margin).

digital applications international limited Estimated Valuation

£59.4m

Pomanda estimates the enterprise value of DIGITAL APPLICATIONS INTERNATIONAL LIMITED at £59.4m based on an EBITDA of £5.7m and a 10.47x industry multiple (adjusted for size and gross margin).

digital applications international limited Estimated Valuation

£46.1m

Pomanda estimates the enterprise value of DIGITAL APPLICATIONS INTERNATIONAL LIMITED at £46.1m based on Net Assets of £19.8m and 2.33x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Digital Applications International Limited Overview

Digital Applications International Limited is a live company located in stockport, SK3 0WZ with a Companies House number of 01008089. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in April 1971, it's largest shareholder is dematic holdings uk limited with a 100% stake. Digital Applications International Limited is a mature, large sized company, Pomanda has estimated its turnover at £57.8m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Digital Applications International Limited Health Check

Pomanda's financial health check has awarded Digital Applications International Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £57.8m, make it larger than the average company (£3.3m)

£57.8m - Digital Applications International Limited

£3.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (8.5%)

16% - Digital Applications International Limited

8.5% - Industry AVG

production

Production

with a gross margin of 45.6%, this company has a comparable cost of product (45.6%)

45.6% - Digital Applications International Limited

45.6% - Industry AVG

profitability

Profitability

an operating margin of 9.4% make it more profitable than the average company (5.8%)

9.4% - Digital Applications International Limited

5.8% - Industry AVG

employees

Employees

with 400 employees, this is above the industry average (23)

400 - Digital Applications International Limited

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £79.8k, the company has a higher pay structure (£63.1k)

£79.8k - Digital Applications International Limited

£63.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £144.4k, this is equally as efficient (£139.2k)

£144.4k - Digital Applications International Limited

£139.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 63 days, this is near the average (61 days)

63 days - Digital Applications International Limited

61 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 23 days, this is quicker than average (27 days)

23 days - Digital Applications International Limited

27 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Digital Applications International Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (16 weeks)

3 weeks - Digital Applications International Limited

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 59%, this is a similar level of debt than the average (58.8%)

59% - Digital Applications International Limited

58.8% - Industry AVG

DIGITAL APPLICATIONS INTERNATIONAL LIMITED financials

EXPORTms excel logo

Digital Applications International Limited's latest turnover from December 2023 is £57.8 million and the company has net assets of £19.8 million. According to their latest financial statements, Digital Applications International Limited has 400 employees and maintains cash reserves of £1.6 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Turnover57,751,13952,718,14543,869,04036,840,27934,984,00133,630,60827,732,65627,316,84424,860,21621,052,10318,441,31318,259,93315,812,41012,482,95712,841,765
Other Income Or Grants000000000000000
Cost Of Sales31,418,23328,448,51623,462,5983,270,3253,551,1553,207,2932,778,0152,941,2672,531,3362,592,6702,365,7032,444,1722,111,3541,829,8321,722,248
Gross Profit26,332,90624,269,62920,406,44233,569,95431,432,84630,423,31524,954,64124,375,57722,328,88018,459,43316,075,61015,815,76113,701,05610,653,12511,119,517
Admin Expenses20,914,65319,728,57811,824,34046,605,02021,590,13121,764,98018,227,95617,786,64816,853,57114,782,82113,400,22812,421,88910,835,7249,066,5408,762,827
Operating Profit5,418,2534,541,0518,582,102-13,035,0669,842,7158,658,3356,726,6856,588,9295,475,3093,676,6122,675,3823,393,8722,865,3321,586,5852,356,690
Interest Payable6,2550000000000091,13581
Interest Receivable1,694,086368,2751,1414,82232,11630,57015,87866,42443,36343,47770,84534,32923,54765,52196,806
Pre-Tax Profit7,106,0844,909,3268,583,243-13,030,2449,874,8316,711,5916,742,5636,655,3535,518,6724,087,6192,746,2273,428,2012,888,8701,650,9712,453,415
Tax-1,732,255-850,416-1,421,1592,978,409-1,848,916-1,447,898-1,357,341-1,098,852-1,161,081-746,864-619,506-832,526-750,781-512,994-734,830
Profit After Tax5,373,8294,058,9107,162,084-10,051,8358,025,9155,263,6935,385,2225,556,5014,357,5913,340,7552,126,7212,595,6752,138,0891,137,9771,718,585
Dividends Paid00405,00020,050,0008,500,00013,000,000005,000,00002,500,0000400,0001,000,0000
Retained Profit5,373,8294,058,9106,757,084-30,101,835-474,085-7,736,3075,385,2225,556,501-642,4093,340,755-373,2792,595,6751,738,089137,9771,718,585
Employee Costs31,912,97526,870,12725,044,36942,958,58018,996,26320,293,32917,301,10715,846,11414,674,75212,508,02411,445,90010,521,5859,398,3187,709,9337,434,363
Number Of Employees400392389285245238225218211205196185164145130
EBITDA*5,680,4404,780,2718,808,322-12,805,79010,316,0019,263,2867,311,9976,845,3625,799,7003,960,9972,925,8703,658,9143,086,3451,732,4532,508,415

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Tangible Assets509,648693,962719,411709,08116,877,31816,862,21419,430,75118,890,4739,894,9156,865,4896,510,9616,425,8196,399,1346,354,5603,886,141
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)217,4012,216,3912,510,117000000000000
Total Fixed Assets727,0492,910,3533,229,528709,08116,877,31816,862,21419,430,75118,890,4739,894,9156,865,4896,510,9616,425,8196,399,1346,354,5603,886,141
Stock & work in progress000000000000000
Trade Debtors10,033,48810,489,38312,925,3427,197,4826,079,6154,409,5787,131,1185,864,5345,887,8486,204,0374,353,8805,847,4894,841,0613,872,2924,084,048
Group Debtors35,539,98332,800,94118,201,15618,606,15600000000000
Misc Debtors301,724295,548358,8186,054,4312,137,7302,151,357221,255433,621143,5933,873,622128,883140,767148,212138,823128,768
Cash1,642,5283,525,64912,374,9664,668,8919,037,4379,051,64911,923,4907,711,55111,118,8488,326,4579,130,7128,284,9246,017,6944,071,0576,474,239
misc current assets000000000000000
total current assets47,517,72347,111,52143,860,28236,526,96017,254,78215,612,58419,275,86314,009,70617,150,28918,404,11613,613,47514,273,18011,006,9678,082,17210,687,055
total assets48,244,77250,021,87447,089,81037,236,04134,132,10032,474,79838,706,61432,900,17927,045,20425,269,60520,124,43620,698,99917,406,10114,436,73214,573,196
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 2,012,0761,640,074483,990341,950155,492109,387182,515209,338173,812283,151370,185200,846152,887154,96392,808
Group/Directors Accounts11,924,02310,606,15610,606,15610,606,15600000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities13,207,43923,370,51917,314,62612,633,67310,579,8978,607,4216,770,7156,643,2816,549,1464,112,8303,318,4223,852,0193,313,5812,199,7892,580,802
total current liabilities27,143,53835,616,74928,404,77223,581,77910,735,3898,716,8086,953,2306,852,6196,722,9584,395,9813,688,6074,052,8653,466,4682,354,7522,673,610
loans008,399,22610,191,21500000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions1,303,257000234,877283,997318,431279,891322,153135,814115,30681,08690,41782,10458,869
total long term liabilities1,303,25708,399,22610,191,215234,877283,997318,431279,891322,153135,814115,30681,08690,41782,10458,869
total liabilities28,446,79535,616,74936,803,99833,772,99410,970,2669,000,8057,271,6617,132,5107,045,1114,531,7953,803,9134,133,9513,556,8852,436,8562,732,479
net assets19,797,97714,405,12510,285,8123,463,04723,161,83423,473,99331,434,95325,767,66920,000,09320,737,81016,320,52316,565,04813,849,21611,999,87611,840,717
total shareholders funds19,797,97714,405,12510,285,8123,463,04723,161,83423,473,99331,434,95325,767,66920,000,09320,737,81016,320,52316,565,04813,849,21611,999,87611,840,717
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Operating Activities
Operating Profit5,418,2534,541,0518,582,102-13,035,0669,842,7158,658,3356,726,6856,588,9295,475,3093,676,6122,675,3823,393,8722,865,3321,586,5852,356,690
Depreciation262,187239,220226,220229,276473,286604,951585,312256,433324,391284,385250,488265,042221,013145,868151,725
Amortisation000000000000000
Tax-1,732,255-850,416-1,421,1592,978,409-1,848,916-1,447,898-1,357,341-1,098,852-1,161,081-746,864-619,506-832,526-750,781-512,994-734,830
Stock000000000000000
Debtors290,33311,806,8302,137,36423,640,7241,656,410-791,4381,054,218266,714-4,046,2185,594,896-1,505,493998,983978,158-201,7014,212,816
Creditors372,0021,156,084142,040186,45846,105-73,128-26,82335,526-109,339-87,034169,33947,959-2,07662,15592,808
Accruals and Deferred Income-10,163,0806,055,8934,680,9532,053,7761,972,4761,836,706127,43494,1352,436,316794,408-533,597538,4381,113,792-381,0132,580,802
Deferred Taxes & Provisions1,303,25700-234,877-49,120-34,43438,540-42,262186,33920,50834,220-9,3318,31323,23558,869
Cash flow from operations-4,829,969-664,99810,072,792-31,462,7488,780,13610,335,9705,039,5895,567,19511,198,153-1,652,8813,481,8192,404,4712,477,4351,125,537293,248
Investing Activities
capital expenditure00015,938,961-305,219-229,470-825,696-9,156,896-3,285,996935,587-248,299-193,259-165,342-2,559,557-120,220
Change in Investments000000000000000
cash flow from investments00015,938,961-305,219-229,470-825,696-9,156,896-3,285,996935,587-248,299-193,259-165,342-2,559,557-120,220
Financing Activities
Bank loans000000000000000
Group/Directors Accounts1,317,8670010,606,15600000000000
Other Short Term Loans 000000000000000
Long term loans0-8,399,226-1,791,98910,191,21500000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue19,02360,40365,68110,403,048161,926-224,653282,062211,075-95,3081,076,532128,754120,157111,25121,18210,122,132
interest1,687,831368,2751,1414,82232,11630,57015,87866,42443,36343,47770,84534,32923,53864,38696,725
cash flow from financing3,024,721-7,970,548-1,725,16731,205,241194,042-194,083297,940277,499-51,9451,120,009199,599154,486134,78985,56810,218,857
cash and cash equivalents
cash-1,883,121-8,849,3177,706,075-4,368,546-14,212-2,871,8414,211,939-3,407,2972,792,391-804,255845,7882,267,2301,946,637-2,403,1826,474,239
overdraft000000000000000
change in cash-1,883,121-8,849,3177,706,075-4,368,546-14,212-2,871,8414,211,939-3,407,2972,792,391-804,255845,7882,267,2301,946,637-2,403,1826,474,239

digital applications international limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for digital applications international limited. Get real-time insights into digital applications international limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Digital Applications International Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for digital applications international limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other large companies, companies in SK3 area or any other competitors across 12 key performance metrics.

digital applications international limited Ownership

DIGITAL APPLICATIONS INTERNATIONAL LIMITED group structure

Digital Applications International Limited has no subsidiary companies.

Ultimate parent company

KION GROUP AG

#0083725

2 parents

DIGITAL APPLICATIONS INTERNATIONAL LIMITED

01008089

DIGITAL APPLICATIONS INTERNATIONAL LIMITED Shareholders

dematic holdings uk limited 100%

digital applications international limited directors

Digital Applications International Limited currently has 3 directors. The longest serving directors include Mr Sebastien Jodeau (Sep 2022) and Mr Vidyadhar Gore (Dec 2023).

officercountryagestartendrole
Mr Sebastien JodeauEngland51 years Sep 2022- Director
Mr Vidyadhar GoreEngland39 years Dec 2023- Director
Mr Bruce SiddornUnited Kingdom60 years Feb 2024- Director

P&L

December 2023

turnover

57.8m

+10%

operating profit

5.4m

+19%

gross margin

45.6%

-0.95%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

19.8m

+0.37%

total assets

48.2m

-0.04%

cash

1.6m

-0.53%

net assets

Total assets minus all liabilities

digital applications international limited company details

company number

01008089

Type

Private limited with Share Capital

industry

62020 - Computer consultancy activities

incorporation date

April 1971

age

54

incorporated

UK

ultimate parent company

KION GROUP AG

accounts

Group

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

RSM UK AUDIT LLP

address

milan court bird hall lane, stockport, SK3 0WZ

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

digital applications international limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to digital applications international limited. Currently there are 0 open charges and 2 have been satisfied in the past.

digital applications international limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DIGITAL APPLICATIONS INTERNATIONAL LIMITED. This can take several minutes, an email will notify you when this has completed.

digital applications international limited Companies House Filings - See Documents

datedescriptionview/download