injured jockeys company limitedEstimated Valuation
£364.4k
Pomanda estimates the enterprise value of INJURED JOCKEYS COMPANY LIMITED at £364.4k based on a Turnover of £849.1k and 0.43x industry multiple (adjusted for size and gross margin).
injured jockeys company limitedEstimated Valuation
£343.9k
Pomanda estimates the enterprise value of INJURED JOCKEYS COMPANY LIMITED at £343.9k based on an EBITDA of £70.1k and a 4.9x industry multiple (adjusted for size and gross margin).
injured jockeys company limitedEstimated Valuation
£219.3k
Pomanda estimates the enterprise value of INJURED JOCKEYS COMPANY LIMITED at £219.3k based on Net Assets of £108.3k and 2.03x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Injured Jockeys Company LimitedOverview
Injured Jockeys Company Limited is a live company located in newmarket, CB8 7NU with a Companies House number of 01008228. It operates in the retail sale via mail order houses or via internet sector, SIC Code 47910. Founded in April 1971, it's largest shareholder is
injured jockeys fund
with a 100% stake. Injured Jockeys Company Limited is a mature,
small sized company, Pomanda has estimated its turnover at
£849.1k with
declining
growth in recent years.
Pomanda's financial health check has awarded Injured Jockeys Company Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating5out of 5
7 Strong
2 Regular
3 Weak
Size
annual sales of £849.1k, make it larger than the average company (£302.4k)
£849.1k - Injured Jockeys Company Limited
£302.4k - Industry AVG
Growth
3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (3.5%)
-9% - Injured Jockeys Company Limited
3.5% - Industry AVG
Production
with a gross margin of 68.5%, this company has a lower cost of product (36.5%)
68.5% - Injured Jockeys Company Limited
36.5% - Industry AVG
Profitability
an operating margin of 6.8% make it more profitable than the average company (2.8%)
6.8% - Injured Jockeys Company Limited
2.8% - Industry AVG
Employees
with 6 employees, this is above the industry average (4)
6 - Injured Jockeys Company Limited
4 - Industry AVG
Pay Structure
on an average salary of £28.8k, the company has an equivalent pay structure (£28.8k)
£28.8k - Injured Jockeys Company Limited
£28.8k - Industry AVG
Efficiency
resulting in sales per employee of £141.5k, this is equally as efficient (£159.8k)
£141.5k - Injured Jockeys Company Limited
£159.8k - Industry AVG
Debtor Days
it gets paid by customers after 1 days, this is earlier than average (22 days)
1 days - Injured Jockeys Company Limited
22 days - Industry AVG
Creditor Days
its suppliers are paid after 16 days, this is quicker than average (34 days)
16 days - Injured Jockeys Company Limited
34 days - Industry AVG
Stock Days
it holds stock equivalent to 153 days, this is more than average (83 days)
153 days - Injured Jockeys Company Limited
83 days - Industry AVG
Cash Balance
has cash to cover current liabilities
for 45 weeks, this is more cash available to meet short term requirements (19 weeks)
45 weeks - Injured Jockeys Company Limited
19 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 40%, this is a lower level of debt than the average (72.9%)
40% - Injured Jockeys Company Limited
72.9% - Industry AVG
INJURED JOCKEYS COMPANY LIMITED financials
EXPORT
Injured Jockeys Company Limited's latest turnover from March 2024 is £849.1 thousand and the company has net assets of £108.3 thousand. According to their latest financial statements, we estimate that Injured Jockeys Company Limited has 6 employees and maintains cash reserves of £63.7 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Feb 2015
Feb 2014
Feb 2013
Feb 2012
Feb 2011
Feb 2010
Turnover
849,118
874,467
923,250
1,131,885
816,888
794,245
753,126
829,774
765,340
783,171
852,390
884,501
874,845
854,777
939,773
Other Income Or Grants
Cost Of Sales
267,817
268,117
299,282
333,578
252,131
239,510
211,714
218,654
235,188
248,474
267,975
246,704
258,299
241,061
222,748
Gross Profit
581,301
606,350
623,968
798,307
564,757
554,735
541,412
611,120
530,152
534,697
584,415
637,797
616,546
613,716
717,025
Admin Expenses
523,189
501,611
525,370
507,321
483,690
457,775
491,001
464,938
434,871
418,602
490,963
417,808
399,954
371,468
347,985
Operating Profit
58,112
104,739
98,598
290,986
81,067
96,960
50,411
146,182
95,281
116,095
93,452
219,989
216,592
242,248
369,040
Interest Payable
Interest Receivable
3,174
815
25
183
851
763
459
154
187
2,756
170
336
907
744
570
Pre-Tax Profit
61,286
105,554
98,623
291,169
81,918
97,723
50,870
146,336
95,468
118,851
93,622
12,730
217,499
4,314
1,562
Tax
Profit After Tax
61,286
105,554
98,623
291,169
81,918
97,723
50,870
146,336
95,468
118,851
93,622
12,730
217,499
4,314
1,562
Dividends Paid
Retained Profit
61,286
105,554
98,623
291,169
81,918
97,723
50,870
146,336
95,468
118,851
93,622
12,730
16,322
4,314
1,562
Employee Costs
172,800
162,906
137,623
65,677
64,880
55,778
50,195
Number Of Employees
6
6
5
6
5
5
4
5
4
4
5
5
5
5
6
EBITDA*
70,112
104,739
98,598
291,216
81,173
99,223
53,429
150,000
100,722
121,443
104,203
229,311
223,135
250,555
374,986
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Feb 2015
Feb 2014
Feb 2013
Feb 2012
Feb 2011
Feb 2010
Tangible Assets
230
1,006
8,583
11,601
15,056
20,282
26,741
38,245
34,699
26,007
23,381
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
230
1,006
8,583
11,601
15,056
20,282
26,741
38,245
34,699
26,007
23,381
Stock & work in progress
112,628
127,343
155,474
88,487
88,115
103,432
102,796
87,914
98,252
88,045
113,355
80,417
68,058
46,637
46,346
Trade Debtors
4,094
3,337
557
2,445
732
5,587
3,157
6,952
6,122
9,290
10,735
38,950
Group Debtors
Misc Debtors
233
1,224
2,966
11,617
14,526
21,415
15,611
81,523
77,231
35,305
33,853
29,551
27,567
23,643
19,274
Cash
63,707
402,515
163,034
331,111
188,071
532,327
209,941
639,125
428,996
264,526
304,911
357,813
200,704
106,835
232,742
misc current assets
total current assets
180,662
534,419
322,031
433,660
291,444
662,761
331,505
815,514
610,601
397,166
462,854
506,731
296,329
177,115
298,362
total assets
180,662
534,419
322,031
433,660
291,674
663,767
340,088
827,115
625,657
417,448
489,595
544,976
331,028
203,122
321,743
Bank overdraft
Bank loan
Trade Creditors
12,106
6,821
17,183
4,305
2,674
3,203
21,848
28,959
7,898
8,620
6,687
3,026
7,238
1,782
1,529
Group/Directors Accounts
46,090
273,879
147,939
62,143
151,251
486,836
255,072
702,594
548,583
335,727
284,973
407,978
207,191
98,038
224,111
other short term finances
hp & lease commitments
other current liabilities
14,146
100,780
11,043
28,658
7,700
20,339
7,500
7,425
7,375
6,768
7,068
36,727
32,084
35,109
32,224
total current liabilities
72,342
381,480
176,165
95,106
161,625
510,378
284,420
738,978
563,856
351,115
298,728
447,731
246,513
134,929
257,864
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
72,342
381,480
176,165
95,106
161,625
510,378
284,420
738,978
563,856
351,115
298,728
447,731
246,513
134,929
257,864
net assets
108,320
152,939
145,866
338,554
130,049
153,389
55,668
88,137
61,801
66,333
190,867
97,245
84,515
68,193
63,879
total shareholders funds
108,320
152,939
145,866
338,554
130,049
153,389
55,668
88,137
61,801
66,333
190,867
97,245
84,515
68,193
63,879
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Feb 2015
Feb 2014
Feb 2013
Feb 2012
Feb 2011
Feb 2010
Operating Activities
Operating Profit
58,112
104,739
98,598
290,986
81,067
96,960
50,411
146,182
95,281
116,095
93,452
219,989
216,592
242,248
369,040
Depreciation
12,000
230
106
2,263
3,018
3,818
5,441
5,348
10,751
9,322
6,543
8,307
5,946
Amortisation
Tax
Stock
-14,715
-28,131
66,987
372
-15,317
636
14,882
-10,338
10,207
-25,310
32,938
12,359
21,421
291
46,346
Debtors
-234
1,038
-10,539
-1,196
-11,744
8,234
-69,707
5,122
38,758
7
-23,913
40,934
3,924
4,369
19,274
Creditors
5,285
-10,362
12,878
1,631
-529
-18,645
-7,111
21,061
-722
1,933
3,661
-4,212
5,456
253
1,529
Accruals and Deferred Income
-86,634
89,737
-17,615
20,958
-12,639
12,839
75
50
607
-300
-29,659
4,643
-3,025
2,885
32,224
Deferred Taxes & Provisions
Cash flow from operations
3,712
211,207
37,413
314,629
95,066
84,547
101,218
176,327
51,642
148,379
69,180
176,449
200,221
249,033
343,119
Investing Activities
capital expenditure
-12,000
670
5,314
-363
-215
1,111
753
-12,868
-15,235
-10,933
-29,327
Change in Investments
cash flow from investments
-12,000
670
5,314
-363
-215
1,111
753
-12,868
-15,235
-10,933
-29,327
Financing Activities
Bank loans
Group/Directors Accounts
-227,789
125,940
85,796
-89,108
-335,585
231,764
-447,522
154,011
212,856
50,754
-123,005
200,787
109,153
-126,073
224,111
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-105,905
-98,481
-291,311
-82,664
-105,258
-2
-83,339
-120,000
-100,000
-243,385
62,317
interest
3,174
815
25
183
851
763
459
154
187
2,756
170
336
907
744
570
cash flow from financing
-330,520
28,274
-205,490
-171,589
-439,992
232,525
-530,402
34,165
113,043
-189,875
-122,835
201,123
110,060
-125,329
286,998
cash and cash equivalents
cash
-338,808
239,481
-168,077
143,040
-344,256
322,386
-429,184
210,129
164,470
-40,385
-52,902
157,109
93,869
-125,907
232,742
overdraft
change in cash
-338,808
239,481
-168,077
143,040
-344,256
322,386
-429,184
210,129
164,470
-40,385
-52,902
157,109
93,869
-125,907
232,742
injured jockeys company limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for injured jockeys company limited. Get real-time insights into injured jockeys company limited's credit score, group structure and payment trends.
Injured Jockeys Company Limited Competitor Analysis
Perform a competitor analysis for injured jockeys company limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in CB8 area or any other competitors across 12 key performance metrics.
injured jockeys company limited Ownership
INJURED JOCKEYS COMPANY LIMITED group structure
Injured Jockeys Company Limited has no subsidiary companies.
The sole shareholder of Injured Jockeys Company Limited is Injured Jockeys Fund.
injured jockeys fund
100%
injured jockeys company limited directors
Injured Jockeys Company Limited currently has 6 directors.
The longest serving directors include
Mr George Baker (Dec 2019) and
Mr Edward Chamberlin (Apr 2021).
peter o'sullevan house, newmarket road, newmarket, CB8 7NU
Bank
BARCLAYS BANK PLC
Legal Advisor
-
injured jockeys company limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to injured jockeys company limited. Currently there are 0 open charges and 3 have been satisfied in the past.
injured jockeys company limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for INJURED JOCKEYS COMPANY LIMITED. This can take several minutes, an email will notify you when this has completed.
injured jockeys company limitedCompanies House Filings - See Documents
