albacourt limited

Live MatureMicroDeclining

albacourt limited Company Information

Share ALBACOURT LIMITED

Company Number

01008791

Directors

David Mattey

Steven Mattey

View All

Shareholders

ashley lodge holdings limited

satellite limited

View All

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

lawrence house, goodwyn avenue, mill hill, london, NW7 3RH

albacourt limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of ALBACOURT LIMITED at £1.3m based on a Turnover of £418.1k and 3.07x industry multiple (adjusted for size and gross margin).

albacourt limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ALBACOURT LIMITED at £0 based on an EBITDA of £-312.4k and a 6.58x industry multiple (adjusted for size and gross margin).

albacourt limited Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of ALBACOURT LIMITED at £1.6m based on Net Assets of £988.3k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Albacourt Limited Overview

Albacourt Limited is a live company located in mill hill, NW7 3RH with a Companies House number of 01008791. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in April 1971, it's largest shareholder is ashley lodge holdings limited with a 25% stake. Albacourt Limited is a mature, micro sized company, Pomanda has estimated its turnover at £418.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Albacourt Limited Health Check

Pomanda's financial health check has awarded Albacourt Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £418.1k, make it smaller than the average company (£929.3k)

£418.1k - Albacourt Limited

£929.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (2.8%)

-8% - Albacourt Limited

2.8% - Industry AVG

production

Production

with a gross margin of 70.4%, this company has a comparable cost of product (70.4%)

70.4% - Albacourt Limited

70.4% - Industry AVG

profitability

Profitability

an operating margin of -74.7% make it less profitable than the average company (24%)

-74.7% - Albacourt Limited

24% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (4)

3 - Albacourt Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.2k, the company has an equivalent pay structure (£38.2k)

£38.2k - Albacourt Limited

£38.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £139.4k, this is less efficient (£186.4k)

£139.4k - Albacourt Limited

£186.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Albacourt Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Albacourt Limited

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 2281 days, this is more than average (387 days)

2281 days - Albacourt Limited

387 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 141 weeks, this is more cash available to meet short term requirements (8 weeks)

141 weeks - Albacourt Limited

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 7.4%, this is a lower level of debt than the average (64.1%)

7.4% - Albacourt Limited

64.1% - Industry AVG

ALBACOURT LIMITED financials

EXPORTms excel logo

Albacourt Limited's latest turnover from December 2023 is estimated at £418.1 thousand and the company has net assets of £988.3 thousand. According to their latest financial statements, Albacourt Limited has 3 employees and maintains cash reserves of £215.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover418,133528,540550,834541,770626,596586,820514,435536,969533,3651,952,6761,857,6191,805,0811,805,54495,075
Other Income Or Grants
Cost Of Sales123,982160,130165,103158,599187,974185,001164,263179,774177,798776,529751,725693,779667,53336,393
Gross Profit294,151368,411385,731383,170438,622401,818350,173357,195355,5671,176,1471,105,8931,111,3011,138,01158,682
Admin Expenses606,521375,905368,821393,913315,929109,378-842334,106312,4791,107,186927,1061,103,0411,138,94073,306-558,812
Operating Profit-312,370-7,49416,910-10,743122,693292,440351,01523,08943,08868,961178,7878,260-929-14,624558,812
Interest Payable
Interest Receivable18,84516,4381,0834192,6863,0361,4103981,147952461697011,8201,170
Pre-Tax Profit-293,5258,94417,994-10,324125,379295,477352,42523,48844,23569,913179,2488,329-228-12,804559,982
Tax-1,699-3,419-23,822-56,141-66,961-4,697-8,847-14,682-41,227-1,999-156,795
Profit After Tax-293,5257,24514,575-10,324101,557239,336285,46418,79035,38855,231138,0216,330-228-12,804403,187
Dividends Paid
Retained Profit-293,5257,24514,575-10,324101,557239,336285,46418,79035,38855,231138,0216,330-228-12,804403,187
Employee Costs114,723152,000147,040148,567163,333155,455142,957149,178150,880321,499320,541335,170302,00534,128
Number Of Employees344444444991091
EBITDA*-312,370-7,49416,910-10,743122,693292,440351,01523,08943,08868,961178,7878,260-703-14,624558,812

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets111227227
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets111227227
Stock & work in progress775,000823,000871,296871,296888,796918,939499,359588,559157,559162,516162,516162,516167,472167,4724,016
Trade Debtors266,555262,105257,685256,1607,7602,845
Group Debtors
Misc Debtors76,9661,5001,2884421,392477565460250,180
Cash215,585502,323437,014429,777407,405308,847500,87563,104255,360203,583177,1547,09120,337259,930467,951
misc current assets
total current assets1,067,5511,326,8231,309,5981,301,5151,297,5931,228,2631,000,799652,123663,099632,654601,775427,292443,969435,162474,812
total assets1,067,5511,326,8231,309,5981,301,5151,297,5931,228,2631,000,799652,123663,099632,654601,776427,293443,970435,389475,039
Bank overdraft
Bank loan
Trade Creditors 42,81767,17030,70853,71544,90671,752
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities79,20844,95534,97541,46727,22159,54871,4208,10837,874
total current liabilities79,20844,95534,97541,46727,22159,54871,4208,10837,87442,81767,17030,70853,71544,90671,752
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities79,20844,95534,97541,46727,22159,54871,4208,10837,87442,81767,17030,70853,71544,90671,752
net assets988,3431,281,8681,274,6231,260,0481,270,3721,168,715929,379644,015625,225589,837534,606396,585390,255390,483403,287
total shareholders funds988,3431,281,8681,274,6231,260,0481,270,3721,168,715929,379644,015625,225589,837534,606396,585390,255390,483403,287
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-312,370-7,49416,910-10,743122,693292,440351,01523,08943,08868,961178,7878,260-929-14,624558,812
Depreciation226
Amortisation
Tax-1,699-3,419-23,822-56,141-66,961-4,697-8,847-14,682-41,227-1,999-156,795
Stock-48,000-48,296-17,500-30,143419,580-89,200431,000-4,957-4,956163,4564,016
Debtors75,466212846-950915-88105-249,720-16,3754,4504,4201,525248,4004,9152,845
Creditors-42,817-24,35336,462-23,0078,809-26,84671,752
Accruals and Deferred Income34,2539,980-6,49214,246-32,327-11,87263,312-29,76637,874
Deferred Taxes & Provisions
Cash flow from operations-305,58348,8716,15321,95395,772-195,065436,461-192,65450,63025,476169,602-13,315-240,294-209,841466,908
Investing Activities
capital expenditure1-227
Change in Investments
cash flow from investments1-227
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100-100100
interest18,84516,4381,0834192,6863,0361,4103981,147952461697011,8201,170
cash flow from financing18,84516,4381,0834192,7863,0361,3103981,147952461697011,8201,270
cash and cash equivalents
cash-286,73865,3097,23722,37298,558-192,028437,771-192,25651,77726,429170,063-13,246-239,593-208,021467,951
overdraft
change in cash-286,73865,3097,23722,37298,558-192,028437,771-192,25651,77726,429170,063-13,246-239,593-208,021467,951

albacourt limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for albacourt limited. Get real-time insights into albacourt limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Albacourt Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for albacourt limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NW7 area or any other competitors across 12 key performance metrics.

albacourt limited Ownership

ALBACOURT LIMITED group structure

Albacourt Limited has no subsidiary companies.

Ultimate parent company

ALBACOURT LIMITED

01008791

ALBACOURT LIMITED Shareholders

ashley lodge holdings limited 25%
satellite limited 17%
sebastian issac mattey 9%
isabella mattey 9%
levi cameron mattey 8%
henry mattey 8%
sacha jordan mattey 8%
sophie mattey 8%
harrison hartnell 8%

albacourt limited directors

Albacourt Limited currently has 3 directors. The longest serving directors include Mr David Mattey (Nov 2008) and Mr Steven Mattey (Nov 2008).

officercountryagestartendrole
Mr David MatteyEngland62 years Nov 2008- Director
Mr Steven MatteyUnited Kingdom57 years Nov 2008- Director
Mr Jeremy HartnellCayman Islands62 years Dec 2018- Director

P&L

December 2023

turnover

418.1k

-21%

operating profit

-312.4k

0%

gross margin

70.4%

+0.93%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

988.3k

-0.23%

total assets

1.1m

-0.2%

cash

215.6k

-0.57%

net assets

Total assets minus all liabilities

albacourt limited company details

company number

01008791

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

April 1971

age

54

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

lawrence house, goodwyn avenue, mill hill, london, NW7 3RH

Bank

-

Legal Advisor

-

albacourt limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 8 charges/mortgages relating to albacourt limited. Currently there are 8 open charges and 0 have been satisfied in the past.

albacourt limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ALBACOURT LIMITED. This can take several minutes, an email will notify you when this has completed.

albacourt limited Companies House Filings - See Documents

datedescriptionview/download