h.w. engineering (wigan) limited

Dissolved 

h.w. engineering (wigan) limited Company Information

Share H.W. ENGINEERING (WIGAN) LIMITED

Company Number

01009254

Shareholders

im services (nw) ltd

kathryn jane whittle

View All

Group Structure

View All

Industry

Other engineering activities (not including engineering design for industrial process and production or engineering related scientific and technical consulting activities)

 

Registered Address

frp advisory trading limimted, d, 12 winckley square, preston, PR1 3JJ

h.w. engineering (wigan) limited Estimated Valuation

£474.8k

Pomanda estimates the enterprise value of H.W. ENGINEERING (WIGAN) LIMITED at £474.8k based on a Turnover of £1.1m and 0.44x industry multiple (adjusted for size and gross margin).

h.w. engineering (wigan) limited Estimated Valuation

£211k

Pomanda estimates the enterprise value of H.W. ENGINEERING (WIGAN) LIMITED at £211k based on an EBITDA of £56.7k and a 3.72x industry multiple (adjusted for size and gross margin).

h.w. engineering (wigan) limited Estimated Valuation

£224.2k

Pomanda estimates the enterprise value of H.W. ENGINEERING (WIGAN) LIMITED at £224.2k based on Net Assets of £95.1k and 2.36x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

H.w. Engineering (wigan) Limited Overview

H.w. Engineering (wigan) Limited is a dissolved company that was located in preston, PR1 3JJ with a Companies House number of 01009254. It operated in the other engineering activities sector, SIC Code 71129. Founded in April 1971, it's largest shareholder was im services (nw) ltd with a 66.6% stake. The last turnover for H.w. Engineering (wigan) Limited was estimated at £1.1m.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

H.w. Engineering (wigan) Limited Health Check

Pomanda's financial health check has awarded H.W. Engineering (Wigan) Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

4 Regular

positive_score

7 Weak

size

Size

annual sales of £1.1m, make it smaller than the average company (£2.5m)

£1.1m - H.w. Engineering (wigan) Limited

£2.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (1.3%)

-1% - H.w. Engineering (wigan) Limited

1.3% - Industry AVG

production

Production

with a gross margin of 34.4%, this company has a comparable cost of product (34.4%)

34.4% - H.w. Engineering (wigan) Limited

34.4% - Industry AVG

profitability

Profitability

an operating margin of 3.2% make it less profitable than the average company (5.4%)

3.2% - H.w. Engineering (wigan) Limited

5.4% - Industry AVG

employees

Employees

with 11 employees, this is below the industry average (24)

11 - H.w. Engineering (wigan) Limited

24 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.5k, the company has an equivalent pay structure (£47.5k)

£47.5k - H.w. Engineering (wigan) Limited

£47.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £98.7k, this is equally as efficient (£107.6k)

£98.7k - H.w. Engineering (wigan) Limited

£107.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 66 days, this is near the average (63 days)

66 days - H.w. Engineering (wigan) Limited

63 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 64 days, this is slower than average (26 days)

64 days - H.w. Engineering (wigan) Limited

26 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 53 days, this is more than average (43 days)

53 days - H.w. Engineering (wigan) Limited

43 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (22 weeks)

5 weeks - H.w. Engineering (wigan) Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 87.5%, this is a higher level of debt than the average (60.5%)

87.5% - H.w. Engineering (wigan) Limited

60.5% - Industry AVG

H.W. ENGINEERING (WIGAN) LIMITED financials

EXPORTms excel logo

H.W. Engineering (Wigan) Limited's latest turnover from August 2021 is estimated at £1.1 million and the company has net assets of £95.1 thousand. According to their latest financial statements, we estimate that H.W. Engineering (Wigan) Limited has 11 employees and maintains cash reserves of £60.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover1,085,2841,177,551973,2661,131,6571,360,8271,163,7271,527,006822,778792,710451,854524,757512,949
Other Income Or Grants
Cost Of Sales711,828791,057632,872734,446893,581731,026952,439523,170515,537289,632317,219305,317
Gross Profit373,456386,494340,394397,211467,246432,702574,568299,607277,174162,221207,538207,632
Admin Expenses339,237439,132301,972268,978456,874447,065527,432295,325282,875161,042205,116216,810-10,106
Operating Profit34,219-52,63838,422128,23310,372-14,36347,1364,282-5,7011,1792,422-9,17810,106
Interest Payable19,26415,13910,8367,4643,009
Interest Receivable4220227416146784412
Pre-Tax Profit14,998-67,75727,814121,1847,509-14,28547,1804,294-5,7011,1792,422-9,17810,106
Tax-2,850-5,285-23,025-1,427-9,436-902-283-630-2,830
Profit After Tax12,148-67,75722,52998,1596,082-14,28537,7443,392-5,7018961,792-9,1787,276
Dividends Paid
Retained Profit12,148-67,75722,52998,1596,082-14,28537,7443,392-5,7018961,792-9,1787,276
Employee Costs522,709600,480425,595572,152589,638505,731560,629324,273314,188210,587249,415235,713
Number Of Employees111391213111277566
EBITDA*56,712-17,85267,339151,91137,090-14,36361,96214,2025,98811,93110,40412520,842

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets322,804318,506385,026327,108250,890204,857149,379121,604131,524137,488128,071136,053145,356
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets322,804318,506385,026327,108250,890204,857149,379121,604131,524137,488128,071136,053145,356
Stock & work in progress104,626101,936115,48196,594109,96582,11526,35330,03266,2565,4963,1233,8081,367
Trade Debtors197,638200,868180,097175,028193,21599,832194,19767,16442,20523,80153,32838,24818,037
Group Debtors
Misc Debtors75,40075,40015015015026,438
Cash60,65622,91116,80343,81467,01749,92112,5714,848
misc current assets
total current assets438,320401,115312,531315,586370,347258,306233,121102,044108,46129,29756,45142,05619,404
total assets761,124719,621697,557642,694621,237463,163382,500223,648239,985166,785184,522178,109164,760
Bank overdraft224,553179,500196,183124,86996,301
Bank loan
Trade Creditors 125,415120,368124,771177,031240,070258,013344,279223,171242,900163,999182,632178,011155,484
Group/Directors Accounts
other short term finances
hp & lease commitments3,525
other current liabilities209,200216,116225,896212,616254,847177,688
total current liabilities559,168515,984546,850514,516591,218439,226344,279223,171242,900163,999182,632178,011155,484
loans106,858120,687
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities106,858120,687
total liabilities666,026636,671546,850514,516591,218439,226344,279223,171242,900163,999182,632178,011155,484
net assets95,09882,950150,707128,17830,01923,93738,221477-2,9152,7861,890989,276
total shareholders funds95,09882,950150,707128,17830,01923,93738,221477-2,9152,7861,890989,276
Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit34,219-52,63838,422128,23310,372-14,36347,1364,282-5,7011,1792,422-9,17810,106
Depreciation22,49334,78628,91723,67826,71814,8269,92011,68910,7527,9829,30310,736
Amortisation
Tax-2,850-5,285-23,025-1,427-9,436-902-283-630-2,830
Stock2,690-13,54518,887-13,37127,85055,762-3,679-36,22460,7602,373-6852,4411,367
Debtors-3,23096,0215,069-18,18767,095-67,927127,03324,95918,404-29,52715,08020,21118,037
Creditors5,047-4,403-52,260-63,039-17,943-86,266121,108-19,72978,901-18,6334,62122,527155,484
Accruals and Deferred Income-6,916-9,78013,280-42,23177,159177,688
Deferred Taxes & Provisions
Cash flow from operations52,533-114,511-88255,174-6689,22450,2804,8365,72520,169154,092
Investing Activities
capital expenditure-26,79131,734-86,835-99,896-72,751-55,478-42,601-5,725-20,169-156,092
Change in Investments
cash flow from investments-26,79131,734-86,835-99,896-72,751-55,478-42,601-5,725-20,169-156,092
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-13,829120,687
Hire Purchase and Lease Commitments-3,5253,525
other long term liabilities
share issue12,000
interest-19,222-15,119-10,609-7,048-2,863784412
cash flow from financing-33,051105,568-10,609-7,048-6,3883,60444122,000
cash and cash equivalents
cash37,7456,108-27,011-23,20317,09637,3507,7234,848
overdraft45,053-16,68371,31428,56896,301
change in cash-7,30822,791-98,325-51,771-79,20537,3507,7234,848

h.w. engineering (wigan) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for h.w. engineering (wigan) limited. Get real-time insights into h.w. engineering (wigan) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

H.w. Engineering (wigan) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for h.w. engineering (wigan) limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in PR1 area or any other competitors across 12 key performance metrics.

h.w. engineering (wigan) limited Ownership

H.W. ENGINEERING (WIGAN) LIMITED group structure

H.W. Engineering (Wigan) Limited has no subsidiary companies.

Ultimate parent company

1 parent

H.W. ENGINEERING (WIGAN) LIMITED

01009254

H.W. ENGINEERING (WIGAN) LIMITED Shareholders

im services (nw) ltd 66.63%
kathryn jane whittle 33.31%
india hitchen 0.06%

h.w. engineering (wigan) limited directors

H.W. Engineering (Wigan) Limited currently has 1 director, Mr Stephen Hitchen serving since Dec 1994.

officercountryagestartendrole
Mr Stephen HitchenUnited Kingdom55 years Dec 1994- Director

P&L

August 2021

turnover

1.1m

-8%

operating profit

34.2k

0%

gross margin

34.5%

+4.84%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2021

net assets

95.1k

+0.15%

total assets

761.1k

+0.06%

cash

60.7k

+1.65%

net assets

Total assets minus all liabilities

h.w. engineering (wigan) limited company details

company number

01009254

Type

Private limited with Share Capital

industry

71129 - Other engineering activities (not including engineering design for industrial process and production or engineering related scientific and technical consulting activities)

incorporation date

April 1971

age

54

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

August 2021

previous names

N/A

accountant

BEAUMONT & CO

auditor

-

address

frp advisory trading limimted, d, 12 winckley square, preston, PR1 3JJ

Bank

THE ROYAL BANK OF SCOTLAND PLC

Legal Advisor

-

h.w. engineering (wigan) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to h.w. engineering (wigan) limited. Currently there are 2 open charges and 3 have been satisfied in the past.

h.w. engineering (wigan) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for H.W. ENGINEERING (WIGAN) LIMITED. This can take several minutes, an email will notify you when this has completed.

h.w. engineering (wigan) limited Companies House Filings - See Documents

datedescriptionview/download