starkstrom limited

Live MatureMidHealthy

starkstrom limited Company Information

Share STARKSTROM LIMITED

Company Number

01013256

Shareholders

dny investments holding limited

Group Structure

View All

Industry

Retail sale of medical and orthopaedic goods (other than hearing aids) n.e.c., in specialised stores

 +1

Registered Address

3rd floor, 86-90 paul street, london, EC2A 4NE

starkstrom limited Estimated Valuation

£12.7m

Pomanda estimates the enterprise value of STARKSTROM LIMITED at £12.7m based on a Turnover of £13.5m and 0.93x industry multiple (adjusted for size and gross margin).

starkstrom limited Estimated Valuation

£13.2m

Pomanda estimates the enterprise value of STARKSTROM LIMITED at £13.2m based on an EBITDA of £2m and a 6.68x industry multiple (adjusted for size and gross margin).

starkstrom limited Estimated Valuation

£13.5m

Pomanda estimates the enterprise value of STARKSTROM LIMITED at £13.5m based on Net Assets of £6.2m and 2.19x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Starkstrom Limited Overview

Starkstrom Limited is a live company located in london, EC2A 4NE with a Companies House number of 01013256. It operates in the manufacture of medical and dental instruments and supplies sector, SIC Code 32500. Founded in June 1971, it's largest shareholder is dny investments holding limited with a 100% stake. Starkstrom Limited is a mature, mid sized company, Pomanda has estimated its turnover at £13.5m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Starkstrom Limited Health Check

Pomanda's financial health check has awarded Starkstrom Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

2 Strong

positive_score

8 Regular

positive_score

2 Weak

size

Size

annual sales of £13.5m, make it in line with the average company (£15.3m)

£13.5m - Starkstrom Limited

£15.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a similar rate (7.2%)

6% - Starkstrom Limited

7.2% - Industry AVG

production

Production

with a gross margin of 41%, this company has a comparable cost of product (37%)

41% - Starkstrom Limited

37% - Industry AVG

profitability

Profitability

an operating margin of 13.9% make it more profitable than the average company (6.3%)

13.9% - Starkstrom Limited

6.3% - Industry AVG

employees

Employees

with 67 employees, this is similar to the industry average (69)

67 - Starkstrom Limited

69 - Industry AVG

paystructure

Pay Structure

on an average salary of £58.4k, the company has an equivalent pay structure (£56.1k)

£58.4k - Starkstrom Limited

£56.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £202.1k, this is equally as efficient (£230.7k)

£202.1k - Starkstrom Limited

£230.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 53 days, this is near the average (51 days)

53 days - Starkstrom Limited

51 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 72 days, this is slower than average (36 days)

72 days - Starkstrom Limited

36 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 179 days, this is more than average (81 days)

179 days - Starkstrom Limited

81 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (11 weeks)

1 weeks - Starkstrom Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 44.7%, this is a similar level of debt than the average (44.6%)

44.7% - Starkstrom Limited

44.6% - Industry AVG

STARKSTROM LIMITED financials

EXPORTms excel logo

Starkstrom Limited's latest turnover from June 2024 is £13.5 million and the company has net assets of £6.2 million. According to their latest financial statements, Starkstrom Limited has 67 employees and maintains cash reserves of £171.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015May 2014May 2013May 2012May 2011May 2010
Turnover13,538,50813,353,30512,500,52311,319,8908,678,9599,474,26713,184,95414,281,33311,203,99215,196,60714,363,42911,574,54810,467,0128,686,4758,632,712
Other Income Or Grants
Cost Of Sales7,983,4848,215,7707,645,0887,226,3645,761,3046,542,6239,843,4467,773,1617,714,6289,119,0928,786,6206,492,0286,097,5635,181,0915,475,005
Gross Profit5,555,0245,137,5354,855,4354,093,5262,917,6552,931,6443,341,5086,508,1723,489,3646,077,5155,576,8095,082,5204,369,4493,505,3843,157,707
Admin Expenses3,672,1713,190,7213,094,5152,819,8552,528,3622,843,6773,286,5094,835,8613,124,5105,056,8624,060,0613,442,2423,126,0322,559,8782,311,808
Operating Profit1,882,8531,946,8141,760,9201,273,671389,29387,96754,9991,672,311364,8541,020,6531,516,7481,640,2781,243,417945,506845,899
Interest Payable322393,6354,1154,96215,1667,737172523
Interest Receivable636878771,9901,5691,257114122
Pre-Tax Profit1,882,8531,946,7821,760,6811,270,036389,29387,96754,9991,672,374361,4261,016,5681,503,5721,634,1101,244,674945,448845,498
Tax-431,066-389,614-94,480-244,510-18,0043,790-62,07340,931-101,032-270,271-345,040-278,108-237,422-232,709
Profit After Tax1,451,7871,557,1681,666,2011,025,526389,29369,96358,7891,610,301402,357915,5361,233,3011,289,070966,566708,026612,789
Dividends Paid2,000,000981,665150,0004,304,9071,000,000400,000300,000300,000
Retained Profit-548,2131,557,168684,5361,025,526389,29369,96358,7891,460,301402,357-3,389,3711,233,301289,070566,566408,026312,789
Employee Costs3,914,6693,586,9453,194,6123,115,5522,890,9063,248,7973,655,4733,678,6463,734,2384,882,3843,625,3992,946,7272,488,1382,043,6802,041,977
Number Of Employees67675760616777868311310283625255
EBITDA*1,968,7082,041,4151,825,5461,306,124424,356138,544153,1791,785,411635,7041,257,5131,722,2481,811,3481,452,3991,106,199950,162

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015May 2014May 2013May 2012May 2011May 2010
Tangible Assets355,994366,435320,106115,04462,24765,02486,669122,425144,264375,227767,963726,008334,281228,275151,294
Intangible Assets156,150154,943137,868116,041
Investments & Other
Debtors (Due After 1 year)1,732,2581,926,9002,026,6042,103,691
Total Fixed Assets355,994366,435320,106115,04462,24765,02486,669122,425144,264375,227767,9632,614,4162,416,1242,392,7472,371,026
Stock & work in progress3,918,2722,903,0592,406,8972,012,7611,302,1401,011,8941,310,4712,040,0791,060,9241,027,099974,355764,555577,107602,047587,489
Trade Debtors1,981,0451,800,6361,686,2932,657,0262,023,9122,280,5593,682,4183,150,5991,833,6782,874,6122,857,3302,933,9283,329,9602,282,0102,142,269
Group Debtors1,799,2073,001,6592,551,9512,123,0801,454,2362,052,9781,748,4781,768,038897,440408,8032,264,557
Misc Debtors2,907,3312,630,7821,358,002808,524804,238863,556713,874723,017452,818222,413153,998107,09083,06891,000
Cash171,245754,7111,486,2821,142,6651,279,730362,556167,030210,184434,350658,0762,292,1572,199,5722,319,0761,100,604853,592
misc current assets
total current assets10,777,10011,090,8479,489,4258,744,0566,864,2566,571,5437,622,2717,891,9174,679,2105,191,0038,542,3976,005,1456,309,2114,075,6613,583,350
total assets11,133,09411,457,2829,809,5318,859,1006,926,5036,636,5677,708,9408,014,3424,823,4745,566,2309,310,3608,619,5618,725,3356,468,4085,954,376
Bank overdraft
Bank loan
Trade Creditors 1,594,7061,422,0681,487,8961,369,6001,013,0961,240,6171,377,2892,340,7811,448,4301,979,5672,028,6891,664,7271,689,8231,434,8141,284,222
Group/Directors Accounts68,20610,907743,291909,873748,015
other short term finances
hp & lease commitments74,74874,74851,77350,00050,000
other current liabilities3,252,7513,141,6122,868,2682,967,2222,447,5551,606,5601,809,6661,368,4331,250,4661,820,9532,026,3502,726,6643,321,4121,886,0601,930,646
total current liabilities4,922,2054,638,4284,476,1434,347,7293,460,6513,590,4684,096,8284,457,2292,698,8963,800,5204,105,0394,441,3915,011,2353,320,8743,214,868
loans
hp & lease commitments41,486116,232117,489125,000175,000
Accruals and Deferred Income
other liabilities30,460
provisions14,99470,44550,4533,79031,55675,045285285285285285
total long term liabilities56,480116,232187,93450,45330,4603,79031,55675,045125,285175,285285285285
total liabilities4,978,6854,754,6604,664,0774,398,1823,491,1113,590,4684,096,8284,461,0192,730,4523,875,5654,230,3244,616,6765,011,5203,321,1593,215,153
net assets6,154,4096,702,6225,145,4544,460,9183,435,3923,046,0993,612,1123,553,3232,093,0221,690,6655,080,0364,002,8853,713,8153,147,2492,739,223
total shareholders funds6,154,4096,702,6225,145,4544,460,9183,435,3923,046,0993,612,1123,553,3232,093,0221,690,6655,080,0364,002,8853,713,8153,147,2492,739,223
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015May 2014May 2013May 2012May 2011May 2010
Operating Activities
Operating Profit1,882,8531,946,8141,760,9201,273,671389,29387,96754,9991,672,311364,8541,020,6531,516,7481,640,2781,243,417945,506845,899
Depreciation85,85594,60164,62632,45335,06350,57798,180113,100270,850236,860205,50075,021108,67484,45852,542
Amortisation96,049100,30876,23551,721
Tax-431,066-389,614-94,480-244,510-18,0043,790-62,07340,931-101,032-270,271-345,040-278,108-237,422-232,709
Stock1,015,213496,162394,136710,621290,246-298,577-729,608979,15533,82552,744209,800187,448-24,94014,558587,489
Debtors-745,4941,836,8317,6161,306,244-914,707-947,677503,1162,457,718-321,892-1,770,057502,609-566,652940,314153,6544,245,960
Creditors172,638-65,828118,296356,504-227,521-136,672-963,492892,351-531,137-49,122363,962-25,096255,009150,5921,284,222
Accruals and Deferred Income111,139273,344-98,954519,667840,995-203,106441,233117,967-570,487-205,397-700,314-594,7481,435,352-44,5861,930,646
Deferred Taxes & Provisions14,994-70,44519,99250,453-3,790-27,766-43,48974,760285
Cash flow from operations1,566,694-544,1211,368,648-28,6271,662,2911,027,016-142,588-730,983-180,4112,694,035403,2161,225,6681,949,278806,571-900,843
Investing Activities
capital expenditure-85,250-32,286-28,932-62,424-91,261-39,887155,876-91,305-564,004-332,063-259,501-371,598
Change in Investments
cash flow from investments-85,250-32,286-28,932-62,424-91,261-39,887155,876-91,305-564,004-332,063-259,501-371,598
Financing Activities
Bank loans
Group/Directors Accounts-68,20657,29910,907-743,291-166,582161,858748,015
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments-74,74621,718169,262-175,000-50,000225,000
other long term liabilities-30,46030,460
share issue-635,976-156,1502,426,434
interest-32-239-3,63563-3,428-4,085-13,176-6,1681,257-58-401
cash flow from financing-74,746-46,520226,322-23,188-712,831-802,558161,858748,078-3,428-179,085-219,326218,8321,257-582,426,033
cash and cash equivalents
cash-583,466-731,571343,617-137,065917,174195,526-43,154-224,166-223,726-1,634,08192,585-119,5041,218,472247,012853,592
overdraft
change in cash-583,466-731,571343,617-137,065917,174195,526-43,154-224,166-223,726-1,634,08192,585-119,5041,218,472247,012853,592

starkstrom limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for starkstrom limited. Get real-time insights into starkstrom limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Starkstrom Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for starkstrom limited by selecting its closest rivals, whether from the MANUFACTURING sector, other mid companies, companies in EC2A area or any other competitors across 12 key performance metrics.

starkstrom limited Ownership

STARKSTROM LIMITED group structure

Starkstrom Limited has no subsidiary companies.

Ultimate parent company

DNY INVESTMENTS HOLDING LTD

#0142817

1 parent

STARKSTROM LIMITED

01013256

STARKSTROM LIMITED Shareholders

dny investments holding limited 100%

starkstrom limited directors

Starkstrom Limited currently has 2 directors. The longest serving directors include Mr Guy Pomroy (Jul 2019) and Mr John Downes (Aug 2024).

officercountryagestartendrole
Mr Guy Pomroy63 years Jul 2019- Director
Mr John DownesEngland73 years Aug 2024- Director

P&L

June 2024

turnover

13.5m

+1%

operating profit

1.9m

-3%

gross margin

41.1%

+6.65%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

6.2m

-0.08%

total assets

11.1m

-0.03%

cash

171.2k

-0.77%

net assets

Total assets minus all liabilities

starkstrom limited company details

company number

01013256

Type

Private limited with Share Capital

industry

47749 - Retail sale of medical and orthopaedic goods (other than hearing aids) n.e.c., in specialised stores

32500 - Manufacture of medical and dental instruments and supplies

incorporation date

June 1971

age

54

incorporated

UK

ultimate parent company

DNY INVESTMENTS HOLDING LTD

accounts

Full Accounts

last accounts submitted

June 2024

previous names

starkstrom (london) limited (March 2007)

accountant

-

auditor

TOWN & FOREST

address

3rd floor, 86-90 paul street, london, EC2A 4NE

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

starkstrom limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to starkstrom limited. Currently there are 1 open charges and 4 have been satisfied in the past.

starkstrom limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for STARKSTROM LIMITED. This can take several minutes, an email will notify you when this has completed.

starkstrom limited Companies House Filings - See Documents

datedescriptionview/download