Flowerminster Limited

POWER SEARCH PRICING

SOLUTIONS

flowerminster limited Company Information

Live

MatureMicroHealthy

Company Number

01015879

Next Accounts

Dec 2025

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

Directors

Peter Morris

Sheila Kirby-Morris

Shareholders

sheila marianne kirby-morris

peter leslie morris

View All

Group Structure

View All

Contact

Registered Address

601 london road, westcliff on sea, essex, SS0 9PE

Website

flowerminster limited Estimated Valuation

£742.2k

Pomanda estimates the enterprise value of FLOWERMINSTER LIMITED at £742.2k based on Net Assets of £434k and 1.71x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Flowerminster Limited is a live company located in essex, SS0 9PE with a Companies House number of 01015879. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in June 1971, it's largest shareholder is sheila marianne kirby-morris with a 50% stake. Flowerminster Limited is a mature, micro sized company, Pomanda has estimated its turnover at £204.3k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Flowerminster Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

2 Strong

3 Regular

5 Weak

Size

annual sales of £204.3k, make it smaller than the average company (£917k)

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (4.9%)

EXPORT

Flowerminster Limited's latest turnover from March 2024 is estimated at £204.3 thousand and the company has net assets of £434 thousand. According to their latest financial statements, Flowerminster Limited has 2 employees and maintains cash reserves of £2.7 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	204,314	194,418	167,625	148,758	159,057	160,593	78,224	139,782	164,069	70,265	72,669	69,111	65,682	64,009	12,572
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	50,417	49,106	41,906	37,060	40,998	42,695	19,600	35,238	46,309	23,591	23,644	21,271	20,219	20,546	3,926
Gross Profit	153,897	145,312	125,719	111,698	118,059	117,898	58,624	104,544	117,760	46,674	49,025	47,840	45,463	43,463	8,645
Admin Expenses	184,302	113,899	30,788	108,625	111,814	113,672	53,349	99,175	-297,189	44,441	47,683	46,930	45,871	42,980	-727
Operating Profit	-30,405	31,413	94,931	3,073	6,245	4,226	5,275	5,369	414,949	2,233	1,342	910	-408	483	9,372
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	147	128	48	5	1	8	6	6	12	9	7	3	1	3	3
Pre-Tax Profit	-30,258	31,541	94,979	3,078	6,246	4,235	5,281	5,375	414,961	2,242	1,349	913	-407	486	9,375
Tax	0	-5,993	-18,046	-585	-1,187	-805	-1,003	-1,075	-82,992	-471	-310	-219	0	-136	-2,625
Profit After Tax	-30,258	25,548	76,933	2,493	5,059	3,430	4,278	4,300	331,969	1,771	1,039	694	-407	350	6,750
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-30,258	25,548	76,933	2,493	5,059	3,430	4,278	4,300	331,969	1,771	1,039	694	-407	350	6,750
Employee Costs	64,886	60,755	58,805	53,711	54,784	53,998	51,999	51,144	52,441	26,000	24,787	23,979	23,937	23,381	24,760
Number Of Employees	2	2	2	2	2	2	2	2	2	1	1	1	1	1	1
EBITDA*	-30,388	31,433	94,955	3,101	6,247	4,226	5,275	5,369	414,949	2,982	1,342	910	-408	483	9,372

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	99	116	136	160	188	0	0	0	0	0	0	425,000	425,000	425,000	425,000
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	550,000	550,000	550,000	425,000	425,000	425,000	425,000	425,000	425,000	425,000	425,000	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	550,099	550,116	550,136	425,160	425,188	425,000	425,000	425,000	425,000	425,000	425,000	425,000	425,000	425,000	425,000
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	0	0	0	0	0	0	1,250	0	0	0	0	0	0	0	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	13	13	13	499	0	0	0	0	0	0	0	0	0	0	0
Cash	2,697	2,907	3,100	9,625	396	1,485	687	1,725	2,733	2,045	1,608	1,175	99	306	1,047
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	2,710	2,920	3,113	10,124	396	1,485	1,937	1,725	2,733	2,045	1,608	1,175	99	306	1,047
total assets	552,809	553,036	553,249	435,284	425,584	426,485	426,937	426,725	427,733	427,045	426,608	426,175	425,099	425,306	426,047
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	3,434	3,382	3,345	740	699	578	551	601	589	24,453	25,787	26,393	26,011	25,811	5,244
Group/Directors Accounts	712	309	28,374	12,381	4,648	0	13,991	17,925	19,534	0	0	0	0	0	21,658
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	5,720	2,271	0	1,312	1,873	12,638	2,556	1,948	1,844	0	0	0	0	0	0
total current liabilities	9,866	5,962	31,719	14,433	7,220	13,216	17,098	20,474	21,967	24,453	25,787	26,393	26,011	25,811	26,902
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	108,894	82,767	82,771	59,025	59,031	58,995	58,995	59,685	63,500	0	0	0	0	0	0
total long term liabilities	108,894	82,767	82,771	59,025	59,031	58,995	58,995	59,685	63,500	0	0	0	0	0	0
total liabilities	118,760	88,729	114,490	73,458	66,251	72,211	76,093	80,159	85,467	24,453	25,787	26,393	26,011	25,811	26,902
net assets	434,049	464,307	438,759	361,826	359,333	354,274	350,844	346,566	342,266	402,592	400,821	399,782	399,088	399,495	399,145
total shareholders funds	434,049	464,307	438,759	361,826	359,333	354,274	350,844	346,566	342,266	402,592	400,821	399,782	399,088	399,495	399,145

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-30,405	31,413	94,931	3,073	6,245	4,226	5,275	5,369	414,949	2,233	1,342	910	-408	483	9,372
Depreciation	17	20	24	28	2	0	0	0	0	749	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-5,993	-18,046	-585	-1,187	-805	-1,003	-1,075	-82,992	-471	-310	-219	0	-136	-2,625
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	0	0	-486	499	0	-1,250	1,250	0	0	0	0	0	0	0	0
Creditors	52	37	2,605	41	121	27	-50	12	-23,864	-1,334	-606	382	200	20,567	5,244
Accruals and Deferred Income	3,449	2,271	-1,312	-561	-10,765	10,082	608	104	1,844	0	0	0	0	0	0
Deferred Taxes & Provisions	26,127	-4	23,746	-6	36	0	-690	-3,815	63,500	0	0	0	0	0	0
Cash flow from operations	-760	27,744	102,434	1,491	-5,548	14,780	2,890	595	373,437	1,177	426	1,073	-208	20,914	11,991
Investing Activities
capital expenditure	0	0	0	0	-190	0	0	0	0	-749	425,000	0	0	0	-425,000
Change in Investments	0	0	125,000	0	0	0	0	0	0	0	425,000	0	0	0	0
cash flow from investments	0	0	-125,000	0	-190	0	0	0	0	-749	0	0	0	0	-425,000
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	403	-28,065	15,993	7,733	4,648	-13,991	-3,934	-1,609	19,534	0	0	0	0	-21,658	21,658
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	-392,295	0	0	0	0	0	392,395
interest	147	128	48	5	1	8	6	6	12	9	7	3	1	3	3
cash flow from financing	550	-27,937	16,041	7,738	4,649	-13,983	-3,928	-1,603	-372,749	9	7	3	1	-21,655	414,056
cash and cash equivalents
cash	-210	-193	-6,525	9,229	-1,089	798	-1,038	-1,008	688	437	433	1,076	-207	-741	1,047
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-210	-193	-6,525	9,229	-1,089	798	-1,038	-1,008	688	437	433	1,076	-207	-741	1,047

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for flowerminster limited. Get real-time insights into flowerminster limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for flowerminster limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SS0 area or any other competitors across 12 key performance metrics.

FLOWERMINSTER LIMITED group structure

Flowerminster Limited has no subsidiary companies.

Ultimate parent company

FLOWERMINSTER LIMITED

01015879

FLOWERMINSTER LIMITED Shareholders

sheila marianne kirby-morris	50%
peter leslie morris	26%
suzanne hayley fernley	24%

Flowerminster Limited currently has 2 directors. The longest serving directors include Mr Peter Morris (Aug 1991) and Mrs Sheila Kirby-Morris (Sep 2010).

officer	country	age	start	end	role
Mr Peter Morris		82 years	Aug 1991	-	Director
Mrs Sheila Kirby-Morris	United Kingdom	80 years	Sep 2010	-	Director

P&L

March 2024

turnover

204.3k

+5%

operating profit

-30.4k

gross margin

75.4%

+0.78%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

434k

-0.07%

total assets

552.8k

cash

2.7k

-0.07%

net assets

Total assets minus all liabilities

Similar Companies

cpm24 ltd

ace (sloane) limited

stanhope estates limited

3.5

dromdale limited

3.5

saper longreach limited

company number

01015879

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

June 1971

ultimate parent company

None

previous names

N/A

address

601 london road, westcliff on sea, essex, SS0 9PE

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 7 charges/mortgages relating to flowerminster limited. Currently there are 1 open charges and 6 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FLOWERMINSTER LIMITED. This can take several minutes, an email will notify you when this has completed.

flowerminster limited Company Information

flowerminster limited Estimated Valuation

flowerminster limited Estimated Valuation

flowerminster limited Estimated Valuation

Flowerminster Limited Overview

Flowerminster Limited Health Check

FLOWERMINSTER LIMITED financials

flowerminster limited Credit Report and Business Information

Flowerminster Limited Competitor Analysis

flowerminster limited Ownership

flowerminster limited directors

flowerminster limited company details

flowerminster limited Charges & Mortgages

flowerminster limited Capital Raised & Share Issues BETA

flowerminster limited Companies House Filings - See Documents