Stringer Goddard Limited

POWER SEARCH PRICING

SOLUTIONS

stringer goddard limited Company Information

Live (In Liquidation)

MatureMicroDeclining

Company Number

01031006

Website

www.chgoddard.com

Registered Address

21 highfield road, dartford, kent, DA1 2JS

Industry

Manufacture of paper and paperboard containers other than sacks and bags

Telephone

01322358940

Next Accounts Due

928 days late

Group Structure

View All

Directors

Anne Stringer32 Years

David Stringer32 Years

View All

Shareholders

mr david stringer 35%

mrs anne carol stringer 31.7%

View All

stringer goddard limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of STRINGER GODDARD LIMITED at £1.8m based on Net Assets of £985.1k and 1.8x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Stringer Goddard Limited is a live company located in kent, DA1 2JS with a Companies House number of 01031006. It operates in the manufacture of other paper and paperboard containers sector, SIC Code 17219. Founded in November 1971, it's largest shareholder is mr david stringer with a 35% stake. Stringer Goddard Limited is a mature, micro sized company, Pomanda has estimated its turnover at £434.9k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Stringer Goddard Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

3 Strong

2 Regular

6 Weak

Size

annual sales of £434.9k, make it smaller than the average company (£16.2m)

Growth

3 year (CAGR) sales growth of -44%, show it is growing at a slower rate (5.3%)

EXPORT

Stringer Goddard Limited's latest turnover from March 2020 is estimated at £434.9 thousand and the company has net assets of £985.1 thousand. According to their latest financial statements, Stringer Goddard Limited has 7 employees and maintains cash reserves of £1.2 million as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	434,936	2,066,788	2,534,365	2,492,484	2,266,145	3,209,924	4,016,652	3,542,642	2,951,982	2,494,932	2,404,447
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	327,401	1,587,805	1,905,876	1,862,523	1,638,000	2,325,955	2,867,599	2,551,721	2,151,724	1,807,517	1,728,814
Gross Profit	107,535	478,982	628,489	629,962	628,145	883,969	1,149,054	990,921	800,258	687,415	675,634
Admin Expenses	425,223	597,359	-685,948	603,588	526,860	871,754	1,125,926	892,085	779,958	687,980	240,810
Operating Profit	-317,688	-118,377	1,314,437	26,374	101,285	12,215	23,128	98,836	20,300	-565	434,824
Interest Payable	12,739	30,110	28,359	23,434	16,417	11,319	6,512	1,691	25,095	45,139	21,557
Interest Receivable	609	18	191	214	516	539	629	404	49	29	17
Pre-Tax Profit	-329,818	-148,468	1,286,269	3,154	85,384	1,435	17,245	97,549	-4,745	-45,674	413,283
Tax	0	0	-244,391	-631	-17,077	-301	-3,966	-23,412	0	0	-115,719
Profit After Tax	-329,818	-148,468	1,041,878	2,523	68,307	1,134	13,279	74,137	-4,745	-45,674	297,564
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-329,818	-148,468	1,041,878	2,523	68,307	1,134	13,279	74,137	-4,745	-45,674	297,564
Employee Costs	231,626	538,282	536,831	523,226	491,984	716,866	883,416	772,035	642,659	611,333	653,510
Number Of Employees	7	16	17	17	16	25	31	27	22	21	23
EBITDA*	-275,668	-17,532	1,377,905	85,938	161,169	69,564	86,879	163,305	88,106	58,402	494,441

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	0	2,102,925	2,207,184	956,574	910,609	962,178	927,832	942,156	976,062	976,631	980,444
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	2,102,925	2,207,184	956,574	910,609	962,178	927,832	942,156	976,062	976,631	980,444
Stock & work in progress	0	212,000	240,396	235,623	234,700	235,736	254,355	209,862	180,783	160,431	155,017
Trade Debtors	23,093	370,751	601,437	602,628	533,499	681,994	856,272	727,778	628,074	618,992	566,850
Group Debtors	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	143,745	25,026	29,849	25,448	16,840	0	0	0	0	0	0
Cash	1,213,210	3,803	1,104	75,459	95,480	110,785	104,992	146,774	14,781	4,862	6,802
misc current assets	0	0	0	0	0	0	0	0	0	0	0
total current assets	1,380,048	611,580	872,786	939,158	880,519	1,028,515	1,215,619	1,084,414	823,638	784,285	728,669
total assets	1,380,048	2,714,505	3,079,970	1,895,732	1,791,128	1,990,693	2,143,451	2,026,570	1,799,700	1,760,916	1,709,113
Bank overdraft	0	358,040	378,586	331,080	241,048	0	0	0	0	116,398	37,051
Bank loan	0	59,622	36,742	44,337	42,482	0	0	0	0	17,400	16,300
Trade Creditors	5,325	391,820	463,664	511,258	461,992	1,100,481	1,198,886	1,097,876	909,027	641,962	635,551
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	29,696	6,791
other short term finances	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	26,739	36,315	26,811	21,046	0	0	0	0	29,696	37,406
other current liabilities	149,951	56,263	85,351	81,756	106,104	0	0	0	0	0	0
total current liabilities	155,276	892,484	1,000,658	995,242	872,672	1,100,481	1,198,886	1,097,876	909,027	835,152	733,099
loans	0	0	59,154	22,692	68,253	153,354	194,913	5,469	46,564	591,778	609,951
hp & lease commitments	0	28,844	55,584	58,903	39,198	0	0	0	0	31,796	22,499
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0
other liabilities	239,655	309,327	328,500	350,000	350,000	363,874	377,802	552,209	542,964	0	0
provisions	0	168,915	172,671	47,370	42,003	22,289	22,289	34,734	39,000	35,300	31,000
total long term liabilities	239,655	507,086	615,909	478,965	499,454	539,517	595,004	592,412	628,528	658,874	663,450
total liabilities	394,931	1,399,570	1,616,567	1,474,207	1,372,126	1,639,998	1,793,890	1,690,288	1,537,555	1,494,026	1,396,549
net assets	985,117	1,314,935	1,463,403	421,525	419,002	350,695	349,561	336,282	262,145	266,890	312,564
total shareholders funds	985,117	1,314,935	1,463,403	421,525	419,002	350,695	349,561	336,282	262,145	266,890	312,564

	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-317,688	-118,377	1,314,437	26,374	101,285	12,215	23,128	98,836	20,300	-565	434,824
Depreciation	42,020	100,845	63,468	59,564	59,884	57,349	63,751	64,469	67,806	58,967	59,617
Amortisation	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	-244,391	-631	-17,077	-301	-3,966	-23,412	0	0	-115,719
Stock	-212,000	-28,396	4,773	923	-1,036	-18,619	44,493	29,079	20,352	5,414	155,017
Debtors	-228,939	-235,509	3,210	77,737	-131,655	-174,278	128,494	99,704	9,082	52,142	566,850
Creditors	-386,495	-71,844	-47,594	49,266	-638,489	-98,405	101,010	188,849	267,065	6,411	635,551
Accruals and Deferred Income	93,688	-29,088	3,595	-24,348	106,104	0	0	0	0	0	0
Deferred Taxes & Provisions	-168,915	-3,756	125,301	5,367	19,714	0	-12,445	-4,266	3,700	4,300	31,000
Cash flow from operations	-296,451	141,685	1,206,833	36,932	-235,888	163,755	-1,509	195,693	329,437	11,557	323,406
Investing Activities
capital expenditure	2,060,905	3,414	-1,314,078	-105,529	-8,315	-91,695	-49,427	-30,563	-67,237	-55,154	-1,040,061
Change in Investments	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	2,060,905	3,414	-1,314,078	-105,529	-8,315	-91,695	-49,427	-30,563	-67,237	-55,154	-1,040,061
Financing Activities
Bank loans	-59,622	22,880	-7,595	1,855	42,482	0	0	0	-17,400	1,100	16,300
Group/Directors Accounts	0	0	0	0	0	0	0	0	-29,696	22,905	6,791
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	-59,154	36,462	-45,561	-85,101	-41,559	189,444	-41,095	-545,214	-18,173	609,951
Hire Purchase and Lease Commitments	-55,583	-36,316	6,185	25,470	60,244	0	0	0	-61,492	1,587	59,905
other long term liabilities	-69,672	-19,173	-21,500	0	-13,874	-13,928	-174,407	9,245	542,964	0	0
share issue	0	0	0	0	0	0	0	0	0	0	15,000
interest	-12,130	-30,092	-28,168	-23,220	-15,901	-10,780	-5,883	-1,287	-25,046	-45,110	-21,540
cash flow from financing	-197,007	-121,855	-14,616	-41,456	-12,150	-66,267	9,154	-33,137	-135,884	-37,691	686,407
cash and cash equivalents
cash	1,209,407	2,699	-74,355	-20,021	-15,305	5,793	-41,782	131,993	9,919	-1,940	6,802
overdraft	-358,040	-20,546	47,506	90,032	241,048	0	0	0	-116,398	79,347	37,051
change in cash	1,567,447	23,245	-121,861	-110,053	-256,353	5,793	-41,782	131,993	126,317	-81,287	-30,249

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for stringer goddard limited. Get real-time insights into stringer goddard limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for stringer goddard limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

STRINGER GODDARD LIMITED group structure

Stringer Goddard Limited has no subsidiary companies.

Ultimate parent company

STRINGER GODDARD LIMITED

01031006

STRINGER GODDARD LIMITED Shareholders

mr david stringer	35%
mrs anne carol stringer	31.67%
mr stuart charles stringer	16.67%
mrs emma jane stringer	16.67%

Stringer Goddard Limited currently has 3 directors. The longest serving directors include Mrs Anne Stringer (May 1992) and Mr David Stringer (May 1992).

officer	country	age	start	end	role
Mrs Anne Stringer		80 years	May 1992	-	Director
Mr David Stringer		83 years	May 1992	-	Director
Mr Stuart Stringer	England	61 years	Jan 2001	-	Director

P&L

March 2020

turnover

434.9k

-79%

operating profit

-317.7k

gross margin

24.8%

+6.68%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2020

net assets

985.1k

-0.25%

total assets

1.4m

-0.49%

cash

1.2m

+318.01%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

proactive packaging solutions limited

custompak ltd

2.5

the packaging company (midlands) limited

2.5

t d bridger limited

3.5

tams packaging limited

company number

01031006

Type

Private limited with Share Capital

industry

17219 - Manufacture of paper and paperboard containers other than sacks and bags

incorporation date

November 1971

age

accounts

Total Exemption Full

ultimate parent company

None

previous names

c.h. goddard & co. (cartons) limited (August 2019)

incorporated

address

21 highfield road, dartford, kent, DA1 2JS

last accounts submitted

March 2020

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 7 charges/mortgages relating to stringer goddard limited. Currently there are 0 open charges and 7 have been satisfied in the past.

stringer goddard limited Company Information

stringer goddard limited Estimated Valuation

stringer goddard limited Estimated Valuation

stringer goddard limited Estimated Valuation

Stringer Goddard Limited Overview

Stringer Goddard Limited Health Check

STRINGER GODDARD LIMITED financials

stringer goddard limited Credit Report and Business Information

Stringer Goddard Limited Competitor Analysis

stringer goddard limited Ownership

stringer goddard limited directors

stringer goddard limited company details

stringer goddard limited Charges & Mortgages

stringer goddard limited Companies House Filings - See Documents