plasma coatings limited

plasma coatings limited Company Information

Share PLASMA COATINGS LIMITED
Live 
MatureSmallHealthy

Company Number

01032072

Industry

Treatment and coating of metals

 

Shareholders

the duncan anderson will trust

aileen stephenson

View All

Group Structure

View All

Contact

Registered Address

3 meverill road, tideswell, derbyshire, SK17 8PY

plasma coatings limited Estimated Valuation

£852.9k

Pomanda estimates the enterprise value of PLASMA COATINGS LIMITED at £852.9k based on a Turnover of £1.7m and 0.5x industry multiple (adjusted for size and gross margin).

plasma coatings limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PLASMA COATINGS LIMITED at £0 based on an EBITDA of £-70.5k and a 3.83x industry multiple (adjusted for size and gross margin).

plasma coatings limited Estimated Valuation

£2.3m

Pomanda estimates the enterprise value of PLASMA COATINGS LIMITED at £2.3m based on Net Assets of £936.1k and 2.48x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Plasma Coatings Limited Overview

Plasma Coatings Limited is a live company located in derbyshire, SK17 8PY with a Companies House number of 01032072. It operates in the treatment and coating of metals sector, SIC Code 25610. Founded in November 1971, it's largest shareholder is the duncan anderson will trust with a 51% stake. Plasma Coatings Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.7m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Plasma Coatings Limited Health Check

Pomanda's financial health check has awarded Plasma Coatings Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £1.7m, make it smaller than the average company (£10.4m)

£1.7m - Plasma Coatings Limited

£10.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (8.8%)

15% - Plasma Coatings Limited

8.8% - Industry AVG

production

Production

with a gross margin of 33.6%, this company has a comparable cost of product (33.6%)

33.6% - Plasma Coatings Limited

33.6% - Industry AVG

profitability

Profitability

an operating margin of -9.4% make it less profitable than the average company (11.4%)

-9.4% - Plasma Coatings Limited

11.4% - Industry AVG

employees

Employees

with 20 employees, this is below the industry average (75)

20 - Plasma Coatings Limited

75 - Industry AVG

paystructure

Pay Structure

on an average salary of £41k, the company has an equivalent pay structure (£41k)

£41k - Plasma Coatings Limited

£41k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £85.7k, this is less efficient (£127.5k)

£85.7k - Plasma Coatings Limited

£127.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 68 days, this is near the average (60 days)

68 days - Plasma Coatings Limited

60 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 27 days, this is quicker than average (39 days)

27 days - Plasma Coatings Limited

39 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 33 days, this is in line with average (30 days)

33 days - Plasma Coatings Limited

30 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 58 weeks, this is more cash available to meet short term requirements (14 weeks)

58 weeks - Plasma Coatings Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 20.7%, this is a lower level of debt than the average (51.4%)

20.7% - Plasma Coatings Limited

51.4% - Industry AVG

PLASMA COATINGS LIMITED financials

EXPORTms excel logo

Plasma Coatings Limited's latest turnover from March 2024 is estimated at £1.7 million and the company has net assets of £936.1 thousand. According to their latest financial statements, Plasma Coatings Limited has 20 employees and maintains cash reserves of £239.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover1,713,2931,111,7341,020,0541,127,2141,441,7731,434,7681,387,7301,400,3461,537,2781,343,4481,568,6201,451,5661,257,0461,425,2851,534,129
Other Income Or Grants000000000000000
Cost Of Sales1,138,263741,652707,889770,583972,126931,688915,545921,7971,019,501865,9861,033,163949,061831,656927,0681,017,463
Gross Profit575,030370,083312,165356,631469,646503,080472,184478,549517,777477,462535,458502,505425,390498,216516,666
Admin Expenses735,443454,972152,152563,690526,570637,886563,791384,210549,464518,896507,418489,625490,119459,742-1,518,919
Operating Profit-160,413-84,889160,013-207,059-56,924-134,806-91,60794,339-31,687-41,43428,04012,880-64,72938,4742,035,585
Interest Payable000000000000000
Interest Receivable18,83721,2253,0493494063,1082,8481,9604,4904,7904,7534,4544,5644,4031,971
Pre-Tax Profit-141,576-63,664163,062-206,710-56,518-131,698-88,75996,299-27,197-36,64432,79217,334-60,16542,8762,037,556
Tax00-30,9820000-19,26000-7,542-4,1600-12,005-570,516
Profit After Tax-141,576-63,664132,080-206,710-56,518-131,698-88,75977,039-27,197-36,64425,25013,174-60,16530,8711,467,040
Dividends Paid000000000000000
Retained Profit-141,576-63,664132,080-206,710-56,518-131,698-88,75977,039-27,197-36,64425,25013,174-60,16530,8711,467,040
Employee Costs819,042673,904707,700824,605875,637869,071846,875760,823738,046483,721566,388525,867479,530548,656622,781
Number Of Employees201719232526262424151817161922
EBITDA*-70,4734,290249,172-123,32619,366-59,257-10,050127,5499,4643,83771,41566,924-4,44897,1062,149,996

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets326,465400,857489,431567,085630,463648,320702,582481,427268,047244,044276,927265,759290,466338,940386,518
Intangible Assets000000000000000
Investments & Other15,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets341,465415,857504,431582,085645,463663,320717,582496,427283,047259,044291,927280,759305,466353,940401,518
Stock & work in progress103,009107,16993,52291,589128,182100,827108,705102,164105,643117,198118,60895,13292,44885,24774,405
Trade Debtors320,801170,645148,124168,774236,384226,825267,712304,037310,209333,247375,214361,152338,998366,284418,099
Group Debtors151,57770,84975,10334,11925,58048,93051,66442,5380000000
Misc Debtors24,06722,07910,9259,9923,53440,71548,59936,5050000000
Cash239,815477,778521,046291,927406,515405,369423,380715,961852,193943,756972,166928,837852,928972,761788,303
misc current assets000000000000000
total current assets839,269848,520848,720596,401800,195822,666900,0601,201,2051,268,0451,394,2011,465,9881,385,1211,284,3741,424,2921,280,807
total assets1,180,7341,264,3771,353,1511,178,4861,445,6581,485,9861,617,6421,697,6321,551,0921,653,2451,757,9151,665,8801,589,8401,778,2321,682,325
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 85,17870,94287,03549,53087,86097,05048,13657,034118,841200,999264,910204,160136,594255,321192,385
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities126,20267,63658,75364,12392,82974,566111,372102,6900000000
total current liabilities211,380138,578145,788113,653180,689171,616159,508159,724118,841200,999264,910204,160136,594255,321192,385
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions33,23148,10066,00055,55048,97641,85953,92544,94016,3229,12013,2357,20011,90021,40019,300
total long term liabilities33,23148,10066,00055,55048,97641,85953,92544,94016,3229,12013,2357,20011,90021,40019,300
total liabilities244,611186,678211,788169,203229,665213,475213,433204,664135,163210,119278,145211,360148,494276,721211,685
net assets936,1231,077,6991,141,3631,009,2831,215,9931,272,5111,404,2091,492,9681,415,9291,443,1261,479,7701,454,5201,441,3461,501,5111,470,640
total shareholders funds936,1231,077,6991,141,3631,009,2831,215,9931,272,5111,404,2091,492,9681,415,9291,443,1261,479,7701,454,5201,441,3461,501,5111,470,640
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-160,413-84,889160,013-207,059-56,924-134,806-91,60794,339-31,687-41,43428,04012,880-64,72938,4742,035,585
Depreciation89,94089,17989,15983,73376,29075,54981,55733,21041,15145,27143,37554,04460,28158,632114,411
Amortisation000000000000000
Tax00-30,9820000-19,26000-7,542-4,1600-12,005-570,516
Stock-4,16013,6471,933-36,59327,355-7,8786,541-3,479-11,555-1,41023,4762,6847,20110,84274,405
Debtors232,87229,42121,267-52,613-50,972-51,505-15,10572,871-23,038-41,96714,06222,154-27,286-51,815418,099
Creditors14,236-16,09337,505-38,330-9,19048,914-8,898-61,807-82,158-63,91160,75067,566-118,72762,936192,385
Accruals and Deferred Income58,5668,883-5,370-28,70618,263-36,8068,682102,6900000000
Deferred Taxes & Provisions-14,869-17,90010,4506,5747,117-12,0668,98528,6187,202-4,1156,035-4,700-9,5002,10019,300
Cash flow from operations-241,252-63,888237,575-94,58259,1731687,283108,398-30,899-20,81293,120100,792-112,590191,1101,298,661
Investing Activities
capital expenditure-15,548-605-11,505-20,355-58,433-21,287-302,712-246,590-65,154-12,388-54,543-29,337-11,807-11,054-500,929
Change in Investments0000000000000015,000
cash flow from investments-15,548-605-11,505-20,355-58,433-21,287-302,712-246,590-65,154-12,388-54,543-29,337-11,807-11,054-515,929
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000000000000003,600
interest18,83721,2253,0493494063,1082,8481,9604,4904,7904,7534,4544,5644,4031,971
cash flow from financing18,83721,2253,0493494063,1082,8481,9604,4904,7904,7534,4544,5644,4035,571
cash and cash equivalents
cash-237,963-43,268229,119-114,5881,146-18,011-292,581-136,232-91,563-28,41043,32975,909-119,833184,458788,303
overdraft000000000000000
change in cash-237,963-43,268229,119-114,5881,146-18,011-292,581-136,232-91,563-28,41043,32975,909-119,833184,458788,303

plasma coatings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for plasma coatings limited. Get real-time insights into plasma coatings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Plasma Coatings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for plasma coatings limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in SK17 area or any other competitors across 12 key performance metrics.

plasma coatings limited Ownership

PLASMA COATINGS LIMITED group structure

Plasma Coatings Limited has 1 subsidiary company.

Ultimate parent company

PLASMA COATINGS LIMITED

01032072

1 subsidiary

PLASMA COATINGS LIMITED Shareholders

the duncan anderson will trust 51.03%
aileen stephenson 19.11%
mikaela bailey 12.5%
alistair anderson 12.5%
mervyn stephenson 4.86%

plasma coatings limited directors

Plasma Coatings Limited currently has 2 directors. The longest serving directors include Ms Carole Anderson (Jul 1993) and Ms Mikaela Bailey (Mar 2019).

officercountryagestartendrole
Ms Carole Anderson78 years Jul 1993- Director
Ms Mikaela Bailey52 years Mar 2019- Director

P&L

March 2024

turnover

1.7m

+54%

operating profit

-160.4k

0%

gross margin

33.6%

+0.82%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

936.1k

-0.13%

total assets

1.2m

-0.07%

cash

239.8k

-0.5%

net assets

Total assets minus all liabilities

plasma coatings limited company details

company number

01032072

Type

Private limited with Share Capital

industry

25610 - Treatment and coating of metals

incorporation date

November 1971

age

54

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

GRANT THORNTON UK LLP

auditor

-

address

3 meverill road, tideswell, derbyshire, SK17 8PY

Bank

BARCLAYS BANK PLC

Legal Advisor

-

plasma coatings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to plasma coatings limited. Currently there are 1 open charges and 2 have been satisfied in the past.

plasma coatings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PLASMA COATINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

plasma coatings limited Companies House Filings - See Documents

datedescriptionview/download