valeswood estates limited

Live MatureMicroLow

valeswood estates limited Company Information

Share VALESWOOD ESTATES LIMITED

Company Number

01038814

Shareholders

eliezer benedikt

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 +1

Registered Address

c/o whiteside & davies, 158 cromwell road, salford, M6 6DE

Website

-

valeswood estates limited Estimated Valuation

£583.5k

Pomanda estimates the enterprise value of VALESWOOD ESTATES LIMITED at £583.5k based on a Turnover of £183.5k and 3.18x industry multiple (adjusted for size and gross margin).

valeswood estates limited Estimated Valuation

£149

Pomanda estimates the enterprise value of VALESWOOD ESTATES LIMITED at £149 based on an EBITDA of £23 and a 6.49x industry multiple (adjusted for size and gross margin).

valeswood estates limited Estimated Valuation

£444.4k

Pomanda estimates the enterprise value of VALESWOOD ESTATES LIMITED at £444.4k based on Net Assets of £267.6k and 1.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Valeswood Estates Limited Overview

Valeswood Estates Limited is a live company located in salford, M6 6DE with a Companies House number of 01038814. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in January 1972, it's largest shareholder is eliezer benedikt with a 100% stake. Valeswood Estates Limited is a mature, micro sized company, Pomanda has estimated its turnover at £183.5k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Valeswood Estates Limited Health Check

Pomanda's financial health check has awarded Valeswood Estates Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £183.5k, make it smaller than the average company (£849.3k)

£183.5k - Valeswood Estates Limited

£849.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (4.4%)

3% - Valeswood Estates Limited

4.4% - Industry AVG

production

Production

with a gross margin of 71.7%, this company has a comparable cost of product (71.7%)

71.7% - Valeswood Estates Limited

71.7% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (27%)

0% - Valeswood Estates Limited

27% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Valeswood Estates Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.9k, the company has an equivalent pay structure (£36.9k)

£36.9k - Valeswood Estates Limited

£36.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £183.5k, this is equally as efficient (£183.5k)

£183.5k - Valeswood Estates Limited

£183.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Valeswood Estates Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Valeswood Estates Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Valeswood Estates Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (8 weeks)

0 weeks - Valeswood Estates Limited

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 17.8%, this is a lower level of debt than the average (67.5%)

17.8% - Valeswood Estates Limited

67.5% - Industry AVG

VALESWOOD ESTATES LIMITED financials

EXPORTms excel logo

Valeswood Estates Limited's latest turnover from April 2024 is estimated at £183.5 thousand and the company has net assets of £267.6 thousand. According to their latest financial statements, Valeswood Estates Limited has 1 employee and maintains cash reserves of £941 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover183,539184,000174,861165,688187,632175,343761,937999,488128,390169,023129,109
Other Income Or Grants
Cost Of Sales52,02854,04151,79647,60354,52450,654257,958380,62545,46859,63743,769
Gross Profit131,511129,958123,065118,085133,108124,689503,979618,86382,921109,38685,341
Admin Expenses131,488130,119122,796117,881124,894122,0996,3541657504,419619,34683,083105,71283,323-363,836
Operating Profit23-1612692048,2142,590-6,354-16-57-440-483-1623,6742,018363,836
Interest Payable228206
Interest Receivable38127223639101124965203
Pre-Tax Profit61-149488,2162,626-6,315-6-56-439-481-1133,7382,038363,839
Tax-15-9-1,561-499-897-530-101,875
Profit After Tax46-149396,6552,127-6,315-6-56-439-481-1132,8411,508261,964
Dividends Paid
Retained Profit46-149396,6552,127-6,315-6-56-439-481-1132,8411,508261,964
Employee Costs36,94433,20933,17431,25533,10032,849124,836186,09829,69828,92628,648
Number Of Employees11111146111
EBITDA*23-1612692048,2142,590-6,354-16-57-440-483-1623,6742,018363,836

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets197,304193,689195,290197,988194,372185,143196,084191,523194,399307,367304,109
Intangible Assets
Investments & Other192,741211,394304,109285,879
Debtors (Due After 1 year)
Total Fixed Assets197,304193,689195,290197,988194,372185,143192,741211,394196,084191,523194,399307,367304,109304,109285,879
Stock & work in progress
Trade Debtors85,000110,000
Group Debtors127,519121,693
Misc Debtors107,19398,543107,744110,34490,27474,25480,974100
Cash941518501,7581,8101,9827,5488,08219413528932919,1486,6871,233
misc current assets
total current assets128,460122,211107,243100,301109,554112,32697,82282,33681,16885,135110,28932919,1486,6871,333
total assets325,764315,900302,533298,289303,926297,469290,563293,730277,252276,658304,688307,696323,257310,796287,212
Bank overdraft
Bank loan
Trade Creditors 11,37438,96541,49256,94047,320
Group/Directors Accounts9,886
other short term finances
hp & lease commitments
other current liabilities58,13948,32134,80523,85036,23736,43531,65628,50812,02415,150
total current liabilities58,13948,32134,80523,85036,23736,43531,65628,50812,02411,37438,96541,49256,94047,32025,036
loans6,750
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities6,750
total liabilities58,13948,32134,80530,60036,23736,43531,65628,50812,02411,37438,96541,49256,94047,32025,036
net assets267,625267,579267,728267,689267,689261,034258,907265,222265,228265,284265,723266,204266,317263,476262,176
total shareholders funds267,625267,579267,728267,689267,689261,034258,907265,222265,228265,284265,723266,204266,317263,476262,176
Apr 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit23-1612692048,2142,590-6,354-16-57-440-483-1623,6742,018363,836
Depreciation
Amortisation
Tax-15-9-1,561-499-897-530-101,875
Stock
Debtors5,82614,5008,650-9,201-2,60020,07016,020-6,720-4,026-25,000110,000-100100
Creditors-11,374-27,591-2,527-15,4489,62047,320
Accruals and Deferred Income9,81813,51610,955-12,387-1984,7793,14816,48412,024-15,15015,150
Deferred Taxes & Provisions
Cash flow from operations4,000-1,1452,565-2,9829,055-13,200-19,22623,1884,619-3,031-113,010-15,61012,39733,758277,011
Investing Activities
capital expenditure-3,6151,6012,698-3,616-9,229-185,143196,084-4,5612,876112,968-307,367304,109-304,109
Change in Investments-192,741-18,653211,394-304,109304,109-285,879285,879
cash flow from investments-3,6151,6012,698-3,616-9,2297,59818,653-15,310-4,5612,876112,968-3,258-18,230-285,879
Financing Activities
Bank loans
Group/Directors Accounts-9,8869,886
Other Short Term Loans
Long term loans-6,7506,750
Hire Purchase and Lease Commitments
other long term liabilities
share issue-208212
interest3812-221-20423639101124965203
cash flow from financing3812-6,9716,54623639101124965-10,07410,101
cash and cash equivalents
cash423468-1,708-52-172-5,566-5347,88859-154-40-18,81912,4615,4541,233
overdraft
change in cash423468-1,708-52-172-5,566-5347,88859-154-40-18,81912,4615,4541,233

valeswood estates limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for valeswood estates limited. Get real-time insights into valeswood estates limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Valeswood Estates Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for valeswood estates limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in M 6 area or any other competitors across 12 key performance metrics.

valeswood estates limited Ownership

VALESWOOD ESTATES LIMITED group structure

Valeswood Estates Limited has no subsidiary companies.

Ultimate parent company

VALESWOOD ESTATES LIMITED

01038814

VALESWOOD ESTATES LIMITED Shareholders

eliezer benedikt 100%

valeswood estates limited directors

Valeswood Estates Limited currently has 1 director, Mr Eliezer Benedikt serving since Feb 2010.

officercountryagestartendrole
Mr Eliezer BenediktEngland74 years Feb 2010- Director

P&L

April 2024

turnover

183.5k

0%

operating profit

23

0%

gross margin

71.7%

+1.45%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

267.6k

0%

total assets

325.8k

+0.03%

cash

941

+0.82%

net assets

Total assets minus all liabilities

valeswood estates limited company details

company number

01038814

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

68100 - Buying and selling of own real estate

incorporation date

January 1972

age

53

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

-

address

c/o whiteside & davies, 158 cromwell road, salford, M6 6DE

Bank

NATIONWIDE BUILDING SOCIETY

Legal Advisor

-

valeswood estates limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to valeswood estates limited. Currently there are 4 open charges and 0 have been satisfied in the past.

valeswood estates limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for VALESWOOD ESTATES LIMITED. This can take several minutes, an email will notify you when this has completed.

valeswood estates limited Companies House Filings - See Documents

datedescriptionview/download