bergamond limited

Live MatureMicroDeclining

bergamond limited Company Information

Share BERGAMOND LIMITED

Company Number

01040483

Shareholders

executors of estate of the mrs gillian gresswell

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

matthews & co, 46 killigrew street, falmouth, cornwall, TR11 3PP

Website

-

bergamond limited Estimated Valuation

£47.2k

Pomanda estimates the enterprise value of BERGAMOND LIMITED at £47.2k based on a Turnover of £22.6k and 2.09x industry multiple (adjusted for size and gross margin).

bergamond limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BERGAMOND LIMITED at £0 based on an EBITDA of £-3.3k and a 4.48x industry multiple (adjusted for size and gross margin).

bergamond limited Estimated Valuation

£65.1k

Pomanda estimates the enterprise value of BERGAMOND LIMITED at £65.1k based on Net Assets of £41.3k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bergamond Limited Overview

Bergamond Limited is a live company located in falmouth, TR11 3PP with a Companies House number of 01040483. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in January 1972, it's largest shareholder is executors of estate of the mrs gillian gresswell with a 100% stake. Bergamond Limited is a mature, micro sized company, Pomanda has estimated its turnover at £22.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bergamond Limited Health Check

Pomanda's financial health check has awarded Bergamond Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £22.6k, make it smaller than the average company (£824.8k)

£22.6k - Bergamond Limited

£824.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (2.4%)

-8% - Bergamond Limited

2.4% - Industry AVG

production

Production

with a gross margin of 27.4%, this company has a higher cost of product (71.1%)

27.4% - Bergamond Limited

71.1% - Industry AVG

profitability

Profitability

an operating margin of -14.7% make it less profitable than the average company (29%)

-14.7% - Bergamond Limited

29% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Bergamond Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.6k, the company has an equivalent pay structure (£35.6k)

£35.6k - Bergamond Limited

£35.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £22.6k, this is less efficient (£181.9k)

£22.6k - Bergamond Limited

£181.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 38 days, this is later than average (25 days)

38 days - Bergamond Limited

25 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (32 days)

0 days - Bergamond Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bergamond Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Bergamond Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 49.8%, this is a lower level of debt than the average (63.1%)

49.8% - Bergamond Limited

63.1% - Industry AVG

BERGAMOND LIMITED financials

EXPORTms excel logo

Bergamond Limited's latest turnover from June 2023 is estimated at £22.6 thousand and the company has net assets of £41.3 thousand. According to their latest financial statements, Bergamond Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover22,56426,10117,72528,53532,34614,65619,53918,07514,48228,81416,18213,5925,942
Other Income Or Grants
Cost Of Sales16,38218,75213,68822,59624,21010,95014,76713,56811,21223,13212,80410,9504,889
Gross Profit6,1827,3494,0375,9398,1353,7064,7724,5083,2695,6823,3782,6421,052
Admin Expenses9,5015491,0598,35910,6286,777-51,13713,61414,36213,3998538,6667,125-120,081
Operating Profit-3,3196,8002,978-2,420-2,493-3,07155,909-9,106-11,093-7,7172,525-6,024-6,073120,081
Interest Payable
Interest Receivable14812101412
Pre-Tax Profit-3,3196,8002,978-2,420-2,493-3,07155,909-9,105-11,089-7,7092,537-6,014-6,059120,093
Tax-1,292-566-11,182-609-33,626
Profit After Tax-3,3195,5082,412-2,420-2,493-3,07144,727-9,105-11,089-7,7091,928-6,014-6,05986,467
Dividends Paid
Retained Profit-3,3195,5082,412-2,420-2,493-3,07144,727-9,105-11,089-7,7091,928-6,014-6,05986,467
Employee Costs35,60137,32635,65238,81338,69735,29635,00037,72035,72235,61633,51733,55634,128
Number Of Employees1111111111111
EBITDA*-3,3196,8002,978-2,420-2,493-3,07155,909-9,106-11,093-7,7172,525-6,024-6,073120,587

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets80,01381,87483,73585,59687,45789,31891,17993,04093,04093,04093,04087,47787,47787,477
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets80,01381,87483,73585,59687,45789,31891,17993,04093,04093,04093,04087,47787,47787,477
Stock & work in progress
Trade Debtors2,4083,5061506852,4214,0263,5241,532272
Group Debtors
Misc Debtors
Cash13741,3121,7782,9411,0404,627
misc current assets
total current assets2,4083,5061506852,4224,0263,5241,5326461,3121,7782,9411,0404,627
total assets82,42185,38083,88586,28189,87993,34494,70394,57293,68694,35294,81890,41888,51792,104
Bank overdraft
Bank loan
Trade Creditors 11,72943178945,35536,06225,63918,39615,9248,0095,537
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities11,72943178945,35536,06225,63918,39615,9248,0095,537
loans
hp & lease commitments
Accruals and Deferred Income750750750750750750800798
other liabilities40,32638,23843,54948,78849,96650,14949,176
provisions
total long term liabilities41,07638,98844,29949,53850,71650,89949,976798
total liabilities41,07740,71744,73049,53850,71651,68849,97646,15336,06225,63918,39615,9248,0095,537
net assets41,34444,66339,15536,74339,16341,65644,72748,41957,62468,71376,42274,49480,50886,567
total shareholders funds41,34444,66339,15536,74339,16341,65644,72748,41957,62468,71376,42274,49480,50886,567
Jun 2023Jun 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-3,3196,8002,978-2,420-2,493-3,07155,909-9,106-11,093-7,7172,525-6,024-6,073120,081
Depreciation506
Amortisation
Tax-1,292-566-11,182-609-33,626
Stock
Debtors-1,0983,356-535-1,736-1,6055023,5241,260272
Creditors-1,7281,298431-7897899,29310,4237,2432,4727,9152,4725,537
Accruals and Deferred Income-50800798
Deferred Taxes & Provisions
Cash flow from operations-3,9493,4503,378-684-1,677-2,83442,003-275-942-4744,3881,891-3,60192,498
Investing Activities
capital expenditure1,8611,8611,8611,8611,8611,861-91,179-5,563-87,983
Change in Investments
cash flow from investments1,8611,8611,8611,8611,8611,861-91,179-5,563-87,983
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities2,088-5,311-5,239-1,178-18397349,176
share issue-100100
interest14812101412
cash flow from financing2,088-5,311-5,239-1,178-18397349,176-9948121014112
cash and cash equivalents
cash-11-374-938-466-1,1631,901-3,5874,627
overdraft
change in cash-11-374-938-466-1,1631,901-3,5874,627

bergamond limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bergamond limited. Get real-time insights into bergamond limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bergamond Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bergamond limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in TR11 area or any other competitors across 12 key performance metrics.

bergamond limited Ownership

BERGAMOND LIMITED group structure

Bergamond Limited has no subsidiary companies.

Ultimate parent company

BERGAMOND LIMITED

01040483

BERGAMOND LIMITED Shareholders

executors of estate of the mrs gillian gresswell 100%

bergamond limited directors

Bergamond Limited currently has 3 directors. The longest serving directors include Mr Simon Gresswell (May 2023) and Mr Daniel Gresswell (Sep 2023).

officercountryagestartendrole
Mr Simon GresswellUnited Kingdom64 years May 2023- Director
Mr Daniel GresswellEngland61 years Sep 2023- Director
Mr Jacob GresswellUnited Kingdom54 years Sep 2023- Director

P&L

June 2023

turnover

22.6k

-14%

operating profit

-3.3k

0%

gross margin

27.4%

-2.7%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

41.3k

-0.07%

total assets

82.4k

-0.03%

cash

0

0%

net assets

Total assets minus all liabilities

bergamond limited company details

company number

01040483

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

January 1972

age

53

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2023

previous names

N/A

accountant

-

auditor

-

address

matthews & co, 46 killigrew street, falmouth, cornwall, TR11 3PP

Bank

-

Legal Advisor

-

bergamond limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to bergamond limited. Currently there are 1 open charges and 0 have been satisfied in the past.

bergamond limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BERGAMOND LIMITED. This can take several minutes, an email will notify you when this has completed.

bergamond limited Companies House Filings - See Documents

datedescriptionview/download